Kebutuhan Keluarga

HUTANG
1 Nandang
2 Budi
3 Bapak
4 Uti
5 Ayah
6 Aang
7 Abul
8 Om Dicky
9 Lunar
10 Om surat
11 Hendro

25,000,000
15,000,000
35,000,000
20,000,000
25,000,000
200,000,000
308,000,000
65,000,000
6,250,000
20,000,000
1,500,000,000

2,219,250,000

300,000,000
50,000,000

350,000,000

1,000,000,000
1,400,000,000
625,000,000

3,025,000,000

KEWAJIBAN
1 Rumah
2 CC
KEBUTUHAN
1 Rumah
2 Mobil
3 Moto

Modal
1 Kebutuhan Keluarga
2 P Sol
3 Erika
Jumlah

4 Fee Funder
5 Fee Sony
Jumlah

Proyek
sisa

5,594,250,000

yaris, innova, alphard

diavel, monster

50,000,000,000
8,900,000,000
1,000,000,000
1,500,000,000
11,400,000,000
38,600,000,000
10,000,000,000
1,000,000,000
11,000,000,000
27,600,000,000
18,000,000,000
9,600,000,000

5,600,000,000

300,000,000

3,000,000,000

va, alphard
8,900,000,000