You are on page 1of 3

LOW GMM ANALYS

Customer
Code
102790
102790
102790
102790
102790
102790
102790
102790
102790
102790
102790
102790
102790
102799

Customer
Name
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM
CANON VIETNAM

Finish Product
CANRC26089000
CANRC21773000
CANRC30836000
CANRC27835000
CANRC26069000
CANRC26066000
CANRC21779000
CANRC28523000
CANRC27762000
CANRC29205000
CANRC26173000
CANRC28559000
CANRC29431000
CANRC26066000

Material
CF1002820RECC2C
CF1173460RECC2C
CF0771070RECC2C
CF1002780RECC2C
CF0602260RECC2C
CF0402210RECC2C
CF1173600RECC2C
SS0600880R4201C
CF0802860RECC2C
CF0973450RECC1C
CF0802560RECC2C
SS0103870R4201C
CF0772560RECC2CN
CF0402210RECC2C

LOW GMM ANALYSIS


Actual
Material
Material
Yield Loss Total
Unit Cost Material
Selling
Quantity (kg) 4%
Material (USD/kg) Cost
Price
GMM %
0.15717
0.0062868 0.1634568
1.000 0.1634568000 0.17975 8.63801
0.42
0.0168000 0.4368000
0.885 0.3865680000 0.41395 9.48478
0.0207
0.0008280 0.0215280
1.018 0.0219155040 0.02610 15.63254
0.2138
0.0085520 0.2223520
0.885 0.1967815200 0.22452 11.94526
0.03034
0.0012136 0.0315536
1.032 0.0325633152 0.03782 13.1678
0.07772
0.0031088 0.0808288
1.086 0.0877800768 0.10196 12.93496
0.305
0.0122000 0.3172000
0.885 0.2807220000 0.31334 13.19588
0.01591
0.0006364 0.0165464
4.820 0.0797536480 0.09073 13.26096
0.44255
0.0177020 0.4602520
0.903 0.4156075560 0.48355 13.53449
0.30473
0.0121892 0.3169192
0.960 0.3042424320 0.36836 13.54933
0.10771
0.0043084 0.1120184
0.903 0.1011526152 0.11775 13.62392
0.00767
0.0003068 0.0079768
7.070 0.0563959760 0.06540 14.55148
0.28008
0.0112032 0.2912832
1.018 0.2965262976 0.34776 14.23652
0.07772
0.0031088 0.0808288
1.086 0.0877800768 0.10196 14.26492

System

GMM%
9.06437
6.61481
16.03255
12.35457
13.89922
13.90734
10.40978
12.09782
14.05076
17.40622
14.09544
13.76762
14.73249
13.90734

You might also like