19060

2364

16695

4500

3570

3340

8900

1800

2700

3340

12630

15970

3610

2580
27480
327 327 327 327 327 327 327 291

80

80

276
80 306 306 306 306 306 306 306 286 326 306

570
940
12560

3600
16160

1174

40
587

595

1312

507
40

3570
40
547

40

2700
40
327 327 327 327 327 327 327 331

40

40

315

160
630

630

155

155
630

155

700

35

30
200
95

39

200

54 54

91183

54 54

100

40

315

80

440

550

490
550
500
440
440

2600

2640

80 279
319 319 319 319 319 319 319 319 330

480

28080
320 320 320 320 320 320 320 320 320 320

370 320 320 320 320 320 320 320 320

440

3161

80

80

3200

1000

3130

TNG HP BO GI
CNG TRINH: CC HNG MC HON THIN NH GIT L THE SUN VILLAS
STT

Ni dung cng vic

Pantry
Hng ro che khut tm nhn gia cc villas ca
d n

1
2
*
*
*
*

Hng ro hoa st

Cng trc thu

Thu VAT (10%)
Tng cng
Chnh lch trc thu

D kin sut
n gi
VT
Khi lng
Thnh tin
sut

m2

3144.580

331,818

1,043,428,818

md

1572.400

345,455

543,192,727
1,586,621,545
158,662,155
1,745,283,700

ghi ch

n gi p dng

Nng, ngy __ thng ___ nm 2014

CNG TY C PHN VTTB & TXD M.E.I

TNG HP BO GI
CNG TRINH: CC HNG MC HON THIN NH GIT L THE SUN VILLAS
STT

*
1

Ni dung cng vic

Pantry
Gia cng lp t ca i quanh nh:
Khung bao thp hp 50x100x1,4mm
Khung ca thp hp 40x80x1,2mm

VT

D kin xut
n gi
Khi lng
Thnh tin
xut

Ghi chu

m2

9.120

1,260,000

11,491,200

Ph lc s 06 hp
ng 118.M.E.I

Cung cp lp t ca i 2 cnh trong nh ging h ca nh BOH

m2

6.080

1,200,000

7,296,000

Ph lc s 06 hp
ng 118.M.E.I

Cung cp lp t ca s la nhm knh:

Knh vit nht dy 6,38mm, Nhm Yung Hua dy 1mm h 700 bao gm
ph kin khon, tay nm v cc vt khc lp t hon thin.

m2

19.440

1,088,182

21,154,258

Ph lc s 06 hp
ng 118.M.E.I

Gia cng lp dt vch ngn bng tm thch cao chng m, khung xng
thp hp 40x40x1.2mm

m2

55.112

215,000

m2

110.224

18,500

md

16.292

500,000

8,146,000

m2

171.220

102,000

17,464,440

m2

122.240

31,000

3,789,440

m2

355.482

160,000

56,877,056 Hp ng 118.M.E.I

m3

349.648

170,000

59,440,228 Hp ng 118.M.E.I

m3
kg

3.600
493.230

1,300,000
22,000

5
6

7
8
9

Sn ph hon thin 1 lp vch ngn chng m

Cung cp lp t h lan can cu thang sn Epoxy hi u 502 chng r, sn
Hi u mu trng ph 2 lp hon thin, cao H=900 bao gm:
-Tay vn D60 dy 1,5mm
-Song ng D40 dy 1,2mm xen k song ng D20 dy 1,2mm
Sn hon thin tng ngoi nh mu trng (bao gm 2 b ICI, 2 lt Kova
K209 chng thm, 2 ph ICI
Sn tng trong nh (01 lt + 01 ph) mu trng bng sn dulux ICI, chiu
cao lp gin gio <=2m
Cung cp lp t trn th

10 Cung cp lp t trn th chng m

10
11
*
*
*

B tng t b my 1x2 M250

Ct thp b tng t b my
Cng trc thu
Thu VAT (10%)
Tng cng

n gi p dng

Tm MDF chiu chun dy 9mm, khung

S hp ng:
11,849,080 124/2013/HKT/TER- thp hp 40x40x1.2 m km ( thanh ng
khong cch 1,2m thanh ngang 3 thanh)
NAMHA
2,039,144

4,680,000
10,851,061
215,077,907
21,507,791
236,585,698

H 49/2014/Nam
Hng Vit
B 2 lp ICI, lt 2 lp Kova209, sn
dulux.
PL07/HD32-1/PKN

Hp ng 37.M.E.I
Hp ng 37.M.E.I

Trn ni khung trung hiu tm chng m

ph PVC i Loan.

Ni dung cng vic

STT
*

VT

Khi lng

n gi
xut

Thnh tin

Ghi chu

n gi p dng

Chnh lch trc thu

Nng, ngy __ thng ___ nm 2014

CNG TY C PHN VTTB & TXD M.E.I