You are on page 1of 8

PERHITUNGAN UPAH PEKERJAAN

LANJUTAN JEMBATAN LAU TAMBAT BEGU, JURUSAN T. JUHAR - G. MERIAH


KAB. DELI SERDANG

DAFTAR UPAH
-

UPAH PASANG BEKISTING/ MAL


UPAH BONGKAR BEKISTING/ MAL
UPAH RAKIT BESI
UPAH PENGECORAN

=
=
=
=

80.000,00
40.000,00
3.000,00
230.000,00

/M
/M
/Kg
/M

PEKERJAAN ABUTMEN 1 ( ARAH T. JUHAR)


A.

Pekerjaan Pengecoran Abutment ( Lanjutan Kepala )


VOLUME COR BETON
35.00 25.00

Name Section

125.00

50.00

50.00

85.00

60.00

30.00 25.00

L (M')

T (M')

P (M')

V (M)

- SECTION 1

0,30 x

0,25 x

10,00 =

0,75

- SECTION 2

0,55 x

0,35 x

10,00 =

1,93

- SECTION 3

1,40 x

0,50 x

10,00 =

7,00
9,68

180.00

140.00

.0
80

Name Section

65.00

SUDAH
COR

PASANG BEKISTING/ MAL


L (M')

T (M')

P (M')

V (M)

- Depan 1

0,60 x

- x

10,00 =

6,00

- Belakang 1

0,25 x

- x

10,00 =

2,50

- Belakang 2

0,35 x

- x

10,00 =

3,50
12,00

BONGKAR BEKISTING/ MAL

ABUTMENT - 1
( ARAH T. JUHAR )

Name Section

L (M')

T (M')

P (M')

V (M)

- Depan 1

1,80 x

- x

10,00 =

18,00

- Depan 2

0,60 x

- x

10,00 =

6,00

- Belakang 1

0,25 x

- x

10,00 =

2,50

- Belakang 2

1,00 x

- x

10,00 =

10,00

- Belakang 3

0,80 x

- x

10,00 =

8,00

- Belakang 4

0,65 x

- x

10,00 =

6,50
51,00

- UPAH PASANG BEKISTING/ MAL


- UPAH BONGKAR BEKISTING/ MAL
- UPAH PENGECORAN

=
=
=

80.000,00 /M

12,00 =

960.000,00

40.000,00 /M

51,00 =

2.040.000,00

230.000,00 /M

9,68 =

2.225.250,00
5.225.250,00

110.00
180.00

85.00

125.00

25.00

200.00

175.00

B.

Pekerjaan Pengecoran Sayap ( Lanjutan )


VOLUME COR BETON
200.00

110.00
175.00

00

.
80

L (M')

T (M')

P (M')

V (M)

- SECTION 1

0,25 x

0,25 x

0,30 =

0,02

- SECTION 2

1,25 x

1,10 x

0,30 =

0,41

2 x

0,43 =

0,86

0,43
180.00

85.00

125.00

25.00

Name Section

Volume Sayap Kiri & Kanan


BONGKAR BEKISTING/ MAL
Name Section

65.00

SUDAH
COR

L (M')

T (M')

P (M')

V (M)

- Depan 1

1,80 x

- x

2,00 =

3,60

- Depan 2

0,65 x

- x

2,00 =

1,30

1 Sayap Bekisting/ Mal 2 Sisi

2 x

4,60

Luas Mal Sayap Kiri & Kanan

2 x

9,20 =

0
0.0

4,60

15
110.00

- UPAH PASANG BEKISTING/ MAL


- UPAH BONGKAR BEKISTING/ MAL
- UPAH PENGECORAN

=
=
=

9,20
18,40

80.000,00 /M

- =

40.000,00 /M

18,40 =

736.000,00

230.000,00 /M

0,86 =

198.375,00
934.375,00

TOTAL UPAH ABUTMENT 1 ( ARAH T. JUHAR )

1
2

60.00

35.00 25.00

25.00 30.00

85.00

3
80

.0
0

180.00

50.00

65.00

140.00

65.00

5
80.00

SUDAH
COR

ABUTMENT - 1
( ARAH G. MERIAH )

6.159.625,00

PEKERJAAN ABUTMEN 2 ( ARAH G. MERIAH )


A.

Pekerjaan Pengecoran Abutment ( Lanjutan Footing )


VOLUME COR BETON
35.00 25.00

25.00 30.00

Name Section
60.00

1
2

85.00

65.00

140.00

L (M')

T (M')

P (M')

V (M)

- SECTION 1

0,30 x

0,25 x

10,00 =

0,75

- SECTION 2

0,55 x

0,35 x

10,00 =

1,93

- SECTION 3

1,40 x

0,65 x

10,00 =

9,10

- SECTION 4

0,55 x

0,50 x

10,00 =

1,38

- SECTION 5

0,80 x

1,15 x

10,00 =

9,20

80

.0
0

180.00

50.00

22,35

65.00

PASANG BEKISTING/ MAL

80.00

Name Section

SUDAH
COR

ABUTMENT - 1
( ARAH G. MERIAH )

L (M')

T (M')

P (M')

V (M)

- Depan 1

1,80 x

- x

10,00 =

18,00

- Depan 2

0,60 x

- x

10,00 =

6,00

- Belakang 1

0,25 x

- x

10,00 =

2,50

- Belakang 2

1,00 x

- x

10,00 =

10,00

- Belakang 3

0,80 x

- x

10,00 =

8,00

- Belakang 4

0,65 x

- x

10,00 =

6,50
51,00

BONGKAR BEKISTING/ MAL


Name Section

L (M')

T (M')

P (M')

V (M)

- Depan 1

1,80 x

- x

10,00 =

18,00

- Depan 2

0,60 x

- x

10,00 =

6,00

- Belakang 1

0,25 x

- x

10,00 =

2,50

- Belakang 2

1,00 x

- x

10,00 =

10,00

- Belakang 3

0,80 x

- x

10,00 =

8,00

- Belakang 4

0,65 x

- x

10,00 =

6,50
51,00

- UPAH PASANG BEKISTING/ MAL


- UPAH BONGKAR BEKISTING/ MAL
- UPAH PENGECORAN

=
=
=

80.000,00 /M

51,00 =

4.080.000,00

40.000,00 /M

51,00 =

2.040.000,00

230.000,00 /M

22,35 =

5.140.500,00
11.260.500,00

15

.0

65.00

80

125.00

180.00

85.00

110.00

25.00

200.00

0.0

0
110.00

B.

Pekerjaan Pengecoran Sayap


VOLUME COR BETON
200.00

80

.0

L (M')

P (M')

V (M)

- SECTION 1

1,80 x

2,00 x

0,30 =

1,08

- SECTION 2

0,65 x

2,00 x

0,30 =

0,39

2 x

1,38 =

2,76

1,38
Volume Sayap Kiri & Kanan
PASANG BEKISTING/ MAL

65.00

Name Section

15

T (M')

125.00

180.00

85.00

110.00

25.00

Name Section

L (M')

T (M')

P (M')

V (M)

- Depan 1

1,80 x

- x

2,00 =

3,60

- Depan 2

0,65 x

- x

2,00 =

1,30

1 Sayap Bekisting/ Mal 2 Sisi

2 x

4,60

Luas Mal Sayap Kiri & Kanan

2 x

9,20 =

0.0

4,60

0
110.00

9,20
18,40

BONGKAR BEKISTING/ MAL


Name Section

L (M')

T (M')

P (M')

V (M)

- Depan 1

1,80 x

- x

2,00 =

3,60

- Depan 2

0,65 x

- x

2,00 =

1,30
4,60

- UPAH PASANG BEKISTING/ MAL


- UPAH BONGKAR BEKISTING/ MAL
- UPAH PENGECORAN

1 Sayap 2 Sisi

2 x

4,60

Luas Mal Sayap Kiri & Kanan

2 x

9,20 =

=
=
=

9,20
18,40

80.000,00 /M

18,40 =

1.472.000,00

40.000,00 /M

18,40 =

736.000,00

230.000,00 /M

2,76 =

634.800,00
2.842.800,00

TOTAL UPAH ABUTMEN 2 ( ARAH G. MERIAH )

14.103.300,00

1000.00

700.00

61.71

20/30

30.00

90.00

20/30

30.00

90.00

20/30

30.00

90.00

30.00

147.09

20.00

50.00

30.00

23.50

147.29

20/30

90.00

20/30

30.00

90.00

20/30

30.00

90.00

20/30

30.00

90.00

30.00

61.71

PEKERJAAN BALOK DAN LANTAI


1000.00

700.00

61.71

20/30

30.00

90.00

20/30

30.00

90.00

20/30

30.00

90.00

147.09

20.00

50.00

30.00

23.50

147.29

20/30

30.00

20/30

90.00

30.00

20/30

90.00

30.00

90.00

VOLUME COR BETON


Name Section
L (M')
A. - 1 BALOK INDUK

T (M')

0,30 x

JUMLAH 8 BALOK
B. - 1 BALOK ANAK

0,20 x

JUMLAH 3 ANAK
C. - PLAT LANTAI

20/30

30.00

10,00 x

90.00

30.00

P (M')

V (M)

0,30 x

5,00 =

0,45

8,00 x

0,45 =

3,60

0,10 x

6,30 =

0,13

3,00 x

0,13 =

0,38

0,20 x

5,00 =

10,00

VOLUME COR BETON ( A+B+C )

13,98

PASANG BEKISTING/ MAL


Name Section
L (M')
A. - 1 BALOK INDUK

T (M')

0,90 x

JUMLAH 8 BALOK
B. - 1 BALOK ANAK

0,40 x

JUMLAH 3 ANAK
C. - PLAT LANTAI

7,52 x

P (M')

UPAH PASANG BEKISTING/ MAL


UPAH BONGKAR BEKISTING/ MAL
UPAH RAKIT BESI
UPAH PENGECORAN

=
=
=
=

V (M)

- x

5,00 =

4,50

8,00 x

4,50 =

36,00

- x

6,30 =

2,52

3,00 x

2,52 =

7,56

- x

4,40 =

33,09

LUAS MAL ( A+B+C )

61.71

76,65

80.000,00 /M

76,65 =

6.131.840,00

40.000,00 /M

- =

3.000,00 /Kg

3.730,95 =

11.192.852,76

230.000,00 /M

13,98 =

3.214.940,00
20.539.632,76

TOTAL UPAH PLAT LANTAI DAN BALOK

20.539.632,76

15
A
Pipe O 3"
O 10 - 50 (R2)
K - 175
7 O 10 (R3)
Variable
L100.100.10

130

O 10-50 (R2)
Stirrups Bar
6 O 12 (R1)

15

6 O 12 (R1)

20

C14

D13-200 (R5)

SECTION A
Skala 1 : 10

50
D13-200 (R4)

30
Pipa Baja Galvanized D 4''

PEKERJAAN RAILING/ SANDARAN


VOLUME COR BETON
Name Section
L (M')

15
A

A. - 1 TIANG

Pipe O 3"
O 10 - 50 (R2)

T (M')

0,15 x

JUMLAH 4 TIANG

P (M')

V (M)

0,20 x

1,30 =

0,04

4,00 x

0,04 =

0,16

0,25 x

5,00 =

1,88

2,00 x

1,88 =

3,75

K - 175
7 O 10 (R3)
Variable

130

L100.100.10

15

6 O 12 (R1)

B. - 1 TROTOAR

O 10-50 (R2)
Stirrups Bar
6 O 12 (R1)

1,50 x

20

C14

JUMLAH 4 TIANG

D13-200 (R5)

SECTION A
Skala 1 : 10

50
D13-200 (R4)

VOLUME COR BETON ( A+B )

3,91

30

PASANG BEKISTING/ MAL


Name Section
L (M')

Pipa Baja Galvanized D 4''

TULANGAN SANDARAN ( Detail B )

A. - 1 TIANG

Skala 1 : 40

T (M')

0,70 x

JUMLAH 4 TIANG
B. - 1 TROTOAR

V (M)

- x

1,30 =

0,91

4,00 x

0,91 =

3,64

- x

5,00 =

2,50

2,00 x

2,50 =

5,00

0,50 x

JUMLAH 4 TIANG

P (M')

LUAS MAL ( A+B+C )

8,64

BONGKAR BEKISTING/ MAL


Name Section
L (M')
A. - 1 TIANG

T (M')

0,70 x

JUMLAH 4 TIANG
B. - 1 TROTOAR

0,50 x

JUMLAH 4 TIANG

P (M')
- x

1,30 =

0,91

4,00 x

0,91 =

3,64

- x

5,00 =

2,50

2,00 x

2,50 =

5,00

LUAS MAL ( A+B+C )

UPAH PASANG BEKISTING/ MAL


UPAH BONGKAR BEKISTING/ MAL
UPAH RAKIT BESI
UPAH PENGECORAN

=
=
=
=

V (M)

8,64

80.000,00 /M

8,64 =

691.200,00

40.000,00 /M

8,64 =

345.600,00

3.000,00 /Kg

178,71 =

536.133,12

230.000,00 /M

3,91 =

898.380,00
2.471.313,12

TOTAL UPAH TIANG DAN TROTOAR

2.471.313,12

300

25

20

PENULANGAN PLAT INJAK


Skala 1 : 25

PEKERJAAN PLAT INJAK


300

25

20

VOLUME
CORINJAK
BETON
PENULANGAN
PLAT
Skala 1 : 25 Name Section
L (M')
A. - 1 PLAT INJAK

T (M')

3,00 x

JUMLAH 2 PLAT INJAK


PASANG BEKISTING/ MAL
Name Section
L (M')
A. - 1 PLAT INJAK

UPAH PASANG BEKISTING/ MAL


UPAH BONGKAR BEKISTING/ MAL
UPAH RAKIT BESI
UPAH PENGECORAN

=
=
=
=

V (M)

0,20 x

9,40 =

5,64

2,00 x

5,64 =

11,28

T (M')

0,20 x

JUMLAH 2 PLAT INJAK

P (M')

P (M')

V (M)

- x

24,80 =

4,96

2,00 x

4,96 =

9,92

80.000,00 /M

9,92 =

793.600,00

40.000,00 /M

- =

3.000,00 /Kg

1.256,65 =

3.769.958,40

230.000,00 /M

11,28 =

2.594.400,00
7.157.958,40

TOTAL UPAH PLAT INJAK

UANG MAKAN
MINGGU I
MINGGU II
MINGGU III

7.157.958,40
UANG MAKAN

ORANG

HARI

20.000

15

1.500.000,00

20.000

15

2.100.000,00

20.000

15

2.100.000,00
5.700.000,00

TOTAL UPAH LANJUTAN

50.431.829,28

UANG MAKAN

5.700.000,00

PEKERJAAN MERAPIKAN BESI ABUTMENT 2 ( ARAH G. MERIAH ) SEMENTARA DIHIT. 2O HK

3.000.000,00

PEKERJAAN GALIAN TANAH ( ARAH T. JUHAR )

2.000.000,00
61.131.829,28

PEKERJAAN LAPISAN PENETRASI (16*7)


PERKIRAAH UPAH

112

150.000 /M

16.800.000

77.931.829,28

PERKIRAAN UNTUK AGUS


PENIMBUNAN OPRIT ( DAVID)

SEMEN UNTUK PLAT INJAK


BATU 1-2
PASIR
BAHAN BASE - A TEBAL 20 CM

77.931.829,28
12.500.000,00

54.000

/Zak

50

2.700.000,00

150.000

/Ton

15

2.250.000,00

95.000

/Ton

10

950.000,00

22,4 M
130.000,00 /M

BAHAN BASE - BATU KACANG TEBAL 20 CM

2.912.000,00

11,2 M
150.000,00 /M

1.680.000,00

100.923.829,28

You might also like