Professional Documents
Culture Documents
a
b
c
d
e
f
Hak
Rp 40,000
Rp 40,000
Rp 60,000
Rp 80,000
Rp 50,000
Rp270,000
Rp 103,410
Rp373,410
2/9 Rp 82,980 Hak
4
4
6
8
5
27
Rp 103,410
Rp 82,980
Rp 20,430
hak
a
b
c
d
e
modal
(+) F
bonus
perubahan modal
a
b
c
Rp 40,000 Rp 40,000 Rp
Rp
- Rp
- Rp
Rp 3,027 Rp
3,027 Rp
Rp 43,027 Rp 43,027 Rp
60,000
4,540
64,540
d
Rp
Rp
Rp
Rp
4
4
6
8
5
80,000
6,053
86,053
Metode Goodwill
a
b
c
d
e
f
Rp 40,000
Rp 40,000
Rp 60,000
Rp 80,000
Rp 50,000
Rp270,000
Rp 103,410
Rp 373,410
4
4
6
8
5
27
e
Rp
Rp
Rp
Rp
50,000
3,783
53,783
modal
(+) F
Goodwill
a
b
Rp 40,000 Rp
Rp
- Rp
Rp 13,620 Rp
Rp 53,620 Rp
c
40,000
13,620
53,620
Rp
Rp
Rp
Rp
60,000
20,430
80,430
d
e
Rp 80,000 Rp
Rp
- Rp
Rp 27,240 Rp
Rp 107,240 Rp
50,000
17,025
67,025
cash
Rp 103,410
capital F
modal
hak
bonus
Capital F
total
27
27
27
27
27
f
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,430
20,430
20,430
20,430
20,430
Rp
20,430
capital a
capital b
cpital c
capital d
capital e
Rp 3,027
Rp 3,027
Rp 4,540
Rp 6,053
Rp 3,783
Rp 20,430
total
- Rp 270,000
103,410 Rp 103,410
(20,430)
82,980 Rp 373,410
F masuk
Hak
kapitalisasi F
Goodwill
Rp
103,410
2/9
Rp 465,345
Rp (373,410)
Rp 91,935
Perhitungan Goodwill
a
b
c
d
e
4
4
6
8
5
Cash
Goodwill
27
27
27
27
27
Rp91,935
Rp91,935
Rp91,935
Rp91,935
Rp91,935
Rp
Rp
Rp
Rp
Rp
13,620
13,620
20,430
27,240
17,025
Rp 91,935
f
total
Rp
- Rp 270,000
Rp 103,410 Rp 103,410
Rp
91,935
Rp 103,410 Rp 465,345
Rp 103,410
Rp
Rp
Rp
Rp
Rp
3,027
3,027
4,540
6,053
3,783
Rp 103,410
Capital F
Rp 103,410
Rp
Capital a
capital b
capital c
capital d
capital e
91,935
Rp
Rp
Rp
Rp
Rp
13,620
13,620
20,430
27,240
17,025