-----------------------------------------------------------------------------------------------Loan Computation: TSGT UNILONGO,, JR BALDOMERO

G 1-799055
Age: 45 BDate:02/15/1971
v043 October 14, 2015 12/04/2015 09:39:50
-----------------------------------------------------------------------------------------------OUTSTANDING BALANCE
-----------------------------------------------------------------------------------------------DT TYPE
DATE
MATURITY TERM
AMORT
PRIN AMOUNT
BALANCE
PN
DUE
-----------------------------------------------------------------------------------------------4C7 SLZ 09/02/2011 09/30/2016 60
7,834.43
298,823.86 295,400.02 01-287855
230,294.21
-----------------------------------------------------------------------------------------------Co-Makers Record
Name
DT Trm Dategran Typ
PrinA
Balance
Due
-----------------------------------------------------------------------------------------------Term of Loan : [ 60]
PRINCIPAL LOAN @
Less :
Bal. (old loan)

Type of Loan : [SLZ]

7,000.00

Deduction Type : [4C2]

[

305,927.27]

278,257.86]

Interest
[
0.00]
Service Fee
[
0.00]
Collection Fee
[
0.00]
Legal & Doc Stmps
[
0.00]
Insurance
[
6,935.37]
Savings Deposit
[
0.00]
Share Capital
[
0.00]
Amortization Deposit
[
0.00]
Admin Charges
[
0.00]
Add :
Rebates
[
0.00]
NET AMOUNT
[
20,734.04]
-----------------------------------------------------------------------------------------------Current Net Pay
7,000.00
NET PAY
Add: ACDI Deduction
Jul11: 7,993.71
SAV:
40.00
Feb14: 7,849.27
LON: 5,960.58
Mar10: 7,788.94
FPL:
0.00
PLS:
0.00
Nov12: 6,340.00
CoM:
0.00
Dec12: 5,790.00
Net Pay Per Payslip: 7,788.94
Add:
Subst. Allow
1,860.00
Less:
SLZ: (New)
7,000.00
Net Take Home Pay:
2,648.94
-----------------------------------------------------------------------------------------------BALANCES
SD
:
300.00
SCC-COMMON:
3,040.00
------------------------------------------------------------------------------------------------