Declining Balance

DB
Harga Perolehan
Masa Depresiasi
Jml Bln Thn ke-1
Faktor
Nilai Residu
Periode Depr
thn ke -

TOTAL

1
2
3
4
5

11,000,000.00
5 Tahun
12

Double Declining Balance

Straight Line

DDB

SLN

11,000,000.00
5 Tahun

###
5 Tahun

2
1,000,000.00

1,000,000.00

###

4,191,000.00
2,594,229.00
1,605,827.75
994,007.38
615,290.57

4,400,000.00
2,640,000.00
1,584,000.00
950,400.00
425,600.00

2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00

11,000,354.70

11,000,000.00

11,000,000.00

Sum of Year

SYD
11,000,000.00
5 Tahun

1,000,000.00
3,333,333.33
2,666,666.67
2,000,000.00
1,333,333.33
666,666.67
11,000,000.00

Aset
Kendaraan
Harga perolehan
Rp100,000,000.00
Masa Manfaat
20
Nilai Sisa
Rp10,000,000.00
Tanggal perolehan
Friday, April 01, 2016

Beban Penyus
Tahun Ke-

Straight Line

1
Rp4,500,000.00
2
Rp4,500,000.00
3
Rp4,500,000.00
4
Rp4,500,000.00
5
Rp4,500,000.00
6
Rp4,500,000.00
7
Rp4,500,000.00
8
Rp4,500,000.00
9
Rp4,500,000.00
10
Rp4,500,000.00
11
Rp4,500,000.00
12
Rp4,500,000.00
13
Rp4,500,000.00
14
Rp4,500,000.00
15
Rp4,500,000.00
16
Rp4,500,000.00
17
Rp4,500,000.00
18
Rp4,500,000.00
19
Rp4,500,000.00
20
Rp4,500,000.00
Total Penyusutan
###
Nilai Sisa
Rp10,000,000.00

Tabel Penyusutan
Beban Penyusutan
Sum of The year Declining Balance Double Declining Tahun Kedigit
Balance

Rp8,571,428.57
Rp8,175,000.00
Rp10,000,000.00
Rp8,142,857.14
Rp10,008,925.00
Rp9,000,000.00
Rp7,714,285.71
Rp8,917,952.18
Rp8,100,000.00
Rp7,285,714.29
Rp7,945,895.39
Rp7,290,000.00
Rp6,857,142.86
Rp7,079,792.79
Rp6,561,000.00
Rp6,428,571.43
Rp6,308,095.38
Rp5,904,900.00
Rp6,000,000.00
Rp5,620,512.98
Rp5,314,410.00
Rp5,571,428.57
Rp5,007,877.07
Rp4,782,969.00
Rp5,142,857.14
Rp4,462,018.47
Rp4,304,672.10
Rp4,714,285.71
Rp3,975,658.45
Rp3,874,204.89
Rp4,285,714.29
Rp3,542,311.68
Rp3,486,784.40
Rp3,857,142.86
Rp3,156,199.71
Rp3,138,105.96
Rp3,428,571.43
Rp2,812,173.94
Rp2,824,295.36
Rp3,000,000.00
Rp2,505,646.98
Rp2,541,865.83
Rp2,571,428.57
Rp2,232,531.46
Rp2,287,679.25
Rp2,142,857.14
Rp1,989,185.53
Rp2,058,911.32
Rp1,714,285.71
Rp1,772,364.31
Rp1,853,020.19
Rp1,285,714.29
Rp1,579,176.60
Rp1,667,718.17
Rp857,142.86
Rp1,407,046.35
Rp1,500,946.35
Rp428,571.43
Rp1,253,678.30
Rp1,350,851.72
### Rp89,752,042.55 Rp87,842,334.54
Rp10,000,000.00 Rp10,247,957.45 Rp12,157,665.46

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

an
Straight Line

Nilai Buku
Sum of The year Declining Balance Double Declining
digit
Balance

Rp100,000,000.00 Rp100,000,000.00 Rp100,000,000.00 Rp100,000,000.00

Rp95,500,000.00
Rp91,428,571.43
Rp91,825,000.00
Rp90,000,000.00
Rp91,000,000.00
Rp83,285,714.29
Rp81,816,075.00
Rp81,000,000.00
Rp86,500,000.00
Rp75,571,428.57
Rp72,898,122.83
Rp72,900,000.00
Rp82,000,000.00
Rp68,285,714.29
Rp64,952,227.44
Rp65,610,000.00
Rp77,500,000.00
Rp61,428,571.43
Rp57,872,434.65
Rp59,049,000.00
Rp73,000,000.00
Rp55,000,000.00
Rp51,564,339.27
Rp53,144,100.00
Rp68,500,000.00
Rp49,000,000.00
Rp45,943,826.29
Rp47,829,690.00
Rp64,000,000.00
Rp43,428,571.43
Rp40,935,949.22
Rp43,046,721.00
Rp59,500,000.00
Rp38,285,714.29
Rp36,473,930.76
Rp38,742,048.90
Rp55,000,000.00
Rp33,571,428.57
Rp32,498,272.31
Rp34,867,844.01
Rp50,500,000.00
Rp29,285,714.29
Rp28,955,960.62
Rp31,381,059.61
Rp46,000,000.00
Rp25,428,571.43
Rp25,799,760.92
Rp28,242,953.65
Rp41,500,000.00
Rp22,000,000.00
Rp22,987,586.98
Rp25,418,658.28
Rp37,000,000.00
Rp19,000,000.00
Rp20,481,940.00
Rp22,876,792.45
Rp32,500,000.00
Rp16,428,571.43
Rp18,249,408.54
Rp20,589,113.21
Rp28,000,000.00
Rp14,285,714.29
Rp16,260,223.01
Rp18,530,201.89
Rp23,500,000.00
Rp12,571,428.57
Rp14,487,858.70
Rp16,677,181.70
Rp19,000,000.00
Rp11,285,714.29
Rp12,908,682.10
Rp15,009,463.53
Rp14,500,000.00
Rp10,428,571.43
Rp11,501,635.75
Rp13,508,517.18
Rp10,000,000.00
Rp10,000,000.00
Rp10,247,957.45
Rp12,157,665.46