Compar A Tie

Comparabile
Exercitii financiare
Capitaluri Proprii
Stocuri
Creante
DTL
DTS
Datorii Totale
CA Neta
Venituri Totale
Cheltuieli Totale
Rezultat Brut
Rezultat Net
Numar Mediu Sal
Grad de Indatorare
Numar Actiuni
Curs Actiuni
Profit Net/Actiune
PER
TRANSELECTRICA S.A.
Media pe 3 ani
2,607,123,463.00
37,578,388.00
923,621,874.00
899,346,154.00
1,058,650,227.00
1,957,996,381.00
2,638,348,281.00
2,766,660,136.00
2,527,126,258.00
239,533,952.00
197,677,434.00
2,186.00
0.43
73,303,142.00
10.00
2.6967116089
3.7082200288
Valoarea firmei
ELECTRICA S.A.
Media pe 3 ani
3,897,731,033.00
141,471.00
127,196,824.00
0.00
82,443,420.00
82,443,420.00
314,276,270.00
708,555,078.00
420,163,596.00
288,391,481.00
285,177,003.00
138.00
0.02
345,939,929.00
10.00
0.8243541121
12.1307091863
2,178,847,842.14
NUCLEARELECTRICA
S.A.
Media pe 3 ani
8,200,008,374.00
384,252,816.00
232,524,255.00
1,884,744,257.00
527,858,225.00
2,412,602,482.00
1,794,098,398.00
2,035,737,846.00
1,789,961,789.00
245,776,093.00
191,766,964.00
2,097.00
0.23
253,682,361
10.00
0.7559333776
13.2286790023
Media
4,901,620,956.67
140,657,558.33
427,780,984.33
928,030,137.00
556,317,290.67
1,484,347,427.67
1,582,240,983.00
1,836,984,353.33
1,579,083,881.00
257,900,508.67
224,873,800.33
1,473.67
0.23
224,308,477.33
10.00
1.43
9.69
Mediana
3,897,731,033.00
37,578,388.00
232,524,255.00
899,346,154.00
527,858,225.00
1,957,996,381.00
1,794,098,398.00
2,035,737,846.00
1,789,961,789.00
245,776,093.00
197,677,434.00
2,097.00
0.23
253,682,361.00
10.00
0.82
12.13
Active imobilizate - Total
3,461,692,928.00
3,660,709,888.00
Imobilizari corporale - Total
3,365,142,528.00
3,562,880,256.00
1,976,980,224.00
1,488,632,064.00
35,680,520.00
36,978,576.00
1,076,062,080.00
850,954,752.00
Casa si conturi la banci
228,251,280.00
278,324,768.00
Investitii pe termen scurt
636,986,304.00
322,374,016.00
2,713,092.00
3,361,902.00
1,196,488,064.00
978,384,640.00
Datorii institutii credit (pana la un

an)
167,572,784.00
160,711,840.00
Datorii comerciale - furnizori (pana

la un an)
613,895,936.00
652,632,960.00
Active circulante/datorii curente

nete
780,649,408.00
510,090,816.00
4,242,342,400.00
4,170,800,640.00
Datorii ce trebuie platite intr-o

perioada mai mare de un an Total
792,043,648.00
951,368,256.00
Datorii institutii credit (mai mare

de un an)
592,043,648.00
751,063,296.00
Venituri in avans
585,837,632.00
571,313,216.00
Capital subscris varsat
733,031,424.00
733,031,424.00
Capitaluri proprii - Total
2,792,601,600.00
2,598,712,832.00
Cifra de afaceri neta
2,766,521,856.00
2,421,639,936.00
Venituri din exploatare - Total
2,817,460,224.00
2,473,151,232.00
339,387,712.00
335,141,952.00
2,377,158,400.00
2,224,128,768.00
440,301,728.00
249,022,368.00
840
840
16,121,942.00
6,173,376.00
Actiuni detinute la entitatile

asociate si la entitatile controlate
in comun
Active circulante - Total
Stocuri
Creante - Total
Cheltuieli in avans
perioada de un an - Total
Total active minus datorii curente
Datorii - Total
Ajustari de valoare privind

imobilizarile necorporale,
corporale, investitiile imobiliare si
activele biologice evaluate la cost
Cheltuieli din exploatare - Total

Rezultat din exploatare
Venituri din actiuni detinute la
entitati asociate si entitati
controlate in comun
Venituri din dobanzi
Venituri financiare - Total
57,148,116.00
87,815,168.00
Cheltuieli privind dobanzile
36,833,456.00
26,665,504.00
Cheltuieli financiare - Total
65,643,744.00
97,085,768.00
Rezultat financiar
-8,495,630.00
-9,270,601.00
Venituri totale
2,874,608,128.00
2,560,966,400.00
Cheltuieli totale
2,442,802,176.00
2,321,214,720.00
Rezultat brut
431,806,080.00
239,751,776.00
Rezultat net
357,616,480.00
200,927,856.00
2,180.00
2,180.00
Nr. mediu salariati
335778928
279272168
3,769,951,149.00
3,630,784,655.00
3,666,594,731.00
3,531,539,171.67
0
1,179,406,240.00
40,076,069.00
843,848,792.00
253,983,042.00
41,498,337.00
7,235,604.00
1,001,077,977.00
0.00
1,548,339,509.33
37,578,388.33
923,621,874.67
253,519,696.67
333,619,552.33
4,436,866.00
1,058,650,227.00
166,385,509.00
164,890,044.33
654,443,562.00
640,324,152.67
181,082,664.00
490,607,629.33
3,951,033,813.00
4,121,392,284.33
954,626,559.00
899,346,154.33
890,075,121.00
744,394,021.67
566,827,595.33
733,031,420.00
733,031,422.67
2,430,055,959.00 2,607,123,463.67
0.00
2,726,883,053.00 2,638,348,281.67
543,331,938.00
2,771,236,146.00
2,687,282,534.00
314,844,392.00
329,791,352.00
2,688,289,312.00
82,946,834.00
2,429,858,826.67
257,423,643.33
0
6,032,732.00
560.00
9,442,683.33
93,169,734.00
79,377,672.67
31,449,873.00
31,649,611.00
129,072,568.00
97,267,360.00
-17,889,688.33
2,766,660,136.00
2,527,126,258.67
239,533,952.00
197,677,434.67
2,186.67
-35,902,834.00
2,864,405,880.00
2,817,361,880.00
47,044,000.00
34,487,968.00
2,200.00

Actiuni detinute la entitatile
asociate si la entitatile controlate
in comun
1,725,693,581.00
1,726,502,470.00
293,375,461.00
291,258,568.00
0
2,304,849,435.00
2,240,763,077.00
116,595.00
166,347.00
Creante - Total
120,967,417.00
133,426,231.00
283,370,035.00
1,075,619,774.00
1,900,395,388.00
1,038,419,841.00
56,033.00
336,573.00
70,806,026.00
94,080,815.00
56,844,076.00
79,125,531.00
Active circulante/datorii curente

nete
2,233,602,357.00
2,153,887,951.00
3,959,295,938.00
3,873,184,732.00

perioada mai mare de un an Total
Datorii institutii credit (mai mare

de un an)
497,085.00
384,428.00
3,459,399,290.00
3,459,399,290.00
3,925,905,118.00
3,869,556,948.00
383,830,906.00
244,721,635.00
385,244,854.00
248,979,962.00
20,241,737.00
17,927,120.00
457,273,680.00
259,812,078.00
-72,028,826.00
-10,832,116.00
26,379,877.00
19,090,471.00
Stocuri

Cheltuieli in avans
perioada de un an - Total
Datorii institutii credit (pana la un
an)
Datorii comerciale - furnizori
(pana la un an)
Venituri in avans
Datorii - Total
Ajustari de valoare privind

imobilizarile necorporale,
corporale, investitiile imobiliare si
activele biologice evaluate la cost
Venituri din actiuni detinute la

entitati asociate si entitati
controlate in comun
378,738,659.00
404,146,681.00
38
34,807.00
6,001,924.00
117,239,511.00
Rezultat financiar
372,736,735.00
286,907,170.00
Venituri totale
763,983,513.00
653,126,643.00
Cheltuieli totale
463,275,604.00
377,051,589.00
Rezultat brut
300,707,909.00
276,075,054.00
Rezultat net
300,864,489.00
269,489,518.00
138
139
Nr. mediu salariati
1,726,098,025.50
292,317,014.50
0.00
2,272,806,256.00
141,471.00
127,196,824.00
679,494,904.50
1,469,407,614.50
196,303.00
82,443,420.50
0.00
67,984,803.50
2,193,745,154.00
3,916,240,335.00
0.00
0.00
440,756.50
3,459,399,290.00
3,897,731,033.00
0.00
314,276,270.50
317,112,408.00
19,084,428.50
358,542,879.00
-41,430,471.00
0.00
22,735,174.00
391,442,670.00
17,422.50
61,620,717.50
329,821,952.50
708,555,078.00
420,163,596.50
288,391,481.50
285,177,003.50
138.50
8,006,168,064.00
9,650,626,560.00
7,769,923,072.00
9,429,051,392.00
100
100
1,846,396,800.00
2,042,156,544.00
Stocuri
397,665,504.00
386,303,328.00
Creante - Total
264,990,032.00
212,047,328.00
41,395,472.00
249,939,312.00
1,142,345,856.00
1,193,866,624.00
13,338,769.00
7,496,999.00
Datorii ce trebuie platite intr-o perioada de

un an - Total
455,020,672.00
507,232,160.00
Datorii institutii credit (pana la un an)
204,680,256.00
212,785,504.00
Datorii comerciale - furnizori (pana la un

an)
186,624,976.00
192,045,936.00
Active circulante/datorii curente nete
1,404,629,376.00
1,542,410,368.00
9,410,797,568.00
11,193,036,800.00
Datorii ce trebuie platite intr-o perioada

mai mare de un an - Total
1,693,790,592.00
1,883,712,512.00
Datorii institutii credit (mai mare de un an)
1,496,191,616.00
1,675,427,584.00
172,434,512.00
186,734,848.00
2,817,827,584.00
2,817,827,584.00
7,482,800,640.00
9,075,639,296.00
1,796,119,040.00
1,933,075,456.00
1,812,502,016.00
2,058,103,936.00
425,873,120.00
433,001,184.00
1,637,292,800.00
1,597,008,000.00
175,209,184.00
461,096,000.00
29,349,684.00
40,871,656.00
96,953,832.00
229,014,400.00
16,553,973.00
21,340,396.00
117,836,208.00
172,420,208.00
Actiuni detinute la entitatile asociate si la

entitatile controlate in comun

Cheltuieli in avans
Venituri in avans
Datorii - Total
Ajustari de valoare privind imobilizarile

necorporale, corporale, investitiile
imobiliare si activele biologice evaluate la
cost
Venituri din actiuni detinute la entitati
asociate si entitati controlate in comun
Rezultat financiar
Venituri totale
-20,882,372.00
56,594,188.00
1,909,455,744.00
2,287,118,336.00
Cheltuieli totale
1,755,128,960.00
1,769,428,224.00
Rezultat brut
154,326,800.00
517,690,208.00
Rezultat net
133,064,656.00
423,391,488.00
2,051.00
2,105.00
Nr. mediu salariati
9,447,557,070.00
9,234,714,904.00
100
1,518,705,903.00
368,789,618.00
220,535,405.00
248,856,667.00
680,524,213.00
7,872,671.00
9,034,783,898.00
8,811,229,789.33
100.00
1,802,419,749.00
384,252,816.67
232,524,255.00
180,063,817.00
1,005,578,897.67
9,569,479.67
618,321,843.00
526,858,225.00
228,243,955.00
215,236,571.67
226,217,948.00
201,629,620.00
907,498,082.00
1,284,845,942.00
10,355,055,152.00
10,319,629,840.00
2,076,729,668.00
1,922,081,892.00
201,883,188.00
2,536,823,610.00
8,041,585,186.00
1,653,100,700.00
1,684,449,742.00
1,884,744,257.33
1,697,900,364.00
187,017,516.00
2,724,159,592.67
8,200,008,374.00
0.00
1,794,098,398.67
1,851,685,231.33
396,339,652.00
418,404,652.00
1,528,468,595.00
155,981,147.00
0
39,562,837.00
226,189,716.00
39,976,722.00
316,859,590.00
-90,669,874.00
1,910,639,458.00
1,587,589,798.33
264,095,443.67
0.00
36,594,725.67
184,052,649.33
25,957,030.33
202,372,002.00
-18,319,352.67
2,035,737,846.00
1,845,328,185.00
65,311,273.00
18,844,748.00
2,136.00
1,789,961,789.67
245,776,093.67
191,766,964.00
2,097.33

Compar A Tie

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Compar A Tie

Uploaded by

Copyright:

Available Formats

Comparabile

Active imobilizate - Total

Imobilizari corporale - Total

Casa si conturi la banci

Investitii pe termen scurt

Datorii institutii credit (pana la un

Datorii comerciale - furnizori (pana

Active circulante/datorii curente

Datorii ce trebuie platite intr-o

Datorii institutii credit (mai mare

Capital subscris varsat

Capitaluri proprii - Total

Cifra de afaceri neta

Venituri din exploatare - Total

Actiuni detinute la entitatile

Total active minus datorii curente

Ajustari de valoare privind

Cheltuieli din exploatare - Total

Venituri financiare - Total

Cheltuieli privind dobanzile

Cheltuieli financiare - Total

Nr. mediu salariati

Active imobilizate - Total

Casa si conturi la banci

Active circulante/datorii curente

Total active minus datorii curente

Datorii ce trebuie platite intr-o

Datorii institutii credit (mai mare

Capital subscris varsat

Capitaluri proprii - Total

Cifra de afaceri neta

Venituri din exploatare - Total

Cheltuieli din exploatare - Total

Rezultat din exploatare

Investitii pe termen scurt

Ajustari de valoare privind

Venituri din actiuni detinute la

Venituri financiare - Total

Cheltuieli privind dobanzile

Cheltuieli financiare - Total

Nr. mediu salariati

Active imobilizate - Total

Imobilizari corporale - Total

Datorii ce trebuie platite intr-o perioada de

Datorii institutii credit (pana la un an)

Datorii comerciale - furnizori (pana la un

Active circulante/datorii curente nete

Total active minus datorii curente

Datorii ce trebuie platite intr-o perioada

Datorii institutii credit (mai mare de un an)

Capital subscris varsat

Capitaluri proprii - Total

Cifra de afaceri neta

Venituri din exploatare - Total

Venituri din dobanzi

Venituri financiare - Total

Cheltuieli privind dobanzile

Cheltuieli financiare - Total

Actiuni detinute la entitatile asociate si la

Casa si conturi la banci

Ajustari de valoare privind imobilizarile

Nr. mediu salariati

You might also like