Professional Documents
Culture Documents
Hire Purchase Accounts
Hire Purchase Accounts
Hire Purchase
Hire
Cash Price
Deposit
(Down payment)
Outstanding Balance
(including HP interest
paid by instalments
Example 1
An
Answer:
Total HP interest = $12000-$9000 =$3200
HP interest payable per annum = $3200/4 = $800
OR
An alternative way to calculate hire purchase interest
($9000-$1000)*10% = $800
Year
1
2
3
4
HP interest + Capital =
$
$
2000
800
2000
800
2000
800
2000
800
Instalments
$
2800
2800
2800
2800
B. Actuarial Method
1 Equal instalment
Equal instament = HP price Down payment
No. of instalment
Example
Year
1
2
3
4
HP interest
6276
$
(9000-1000)*10%
=800
(8000+800-2524)*10%=628
(6276+628-2524)*10%=438
(4380+438-2524)*10%=230
4380
2096
Capital
$
1724
1896
2086
2294
8000
Instalments
$
2524
2524
2524
2524
10096
Unequal instalment
Unequal instalment=Cash price-Down payment+Interest accrued
No. of instalment
(i.e.unpaid interest)
Example
Year
1
2
3
4
HP interest
6000
$
(9000-1000)*10%
=800
(8000+800-2800)*10%=600
(6000+600-2600)*10%=400
(4000+400-2400)*10%=200
4000
2000
Capital
$
2000
2000
2000
2000
8000
Instalments
$
2800
2600
2400
2200
10000
Example 4
$3600*4/10=$1440
$3600*3/10=$1080
$3600*2/10=$720
$3600*1/10=$360
$3600*3/6=$1800
$3600*2/6=$1200
$3600*1/6=$600
-
Concept Chart
Hire Purchase
Buyer
Assets
account
Hire purchase
creditors account
Hire purchase
interest suspense
account
Seller
Hire purchase
interest account
Hire purchase
sales
Provision
for unrealized
profit
Hire purchase
debtors account
Purchasers Books
2 Method of HP Interest
Treatment
(i) Progress interest charge system
(ii) Interest suspense method
= 6 Version
* 3 method of HP Interest
Apportionment
(i) Straight-line method
(ii) Actuarial method
(iii) Sum-of-digit method
Dr HP Creditor
Cr Bank
Dr HP Interest
Cr HP Creditor
Notes :
Cut off of the financial period should be aware in order to
calculate the total hire purchase interest of the financial period
to be reflected in the P/L account as an expense item
Each financial year may include up to 12 monthly instalment,
4 quarterly instalment or 2 half-yearly instalment
For
Example
Refer to textbook P.24
Example 6
Answer (a):
Total HP interest= HP price Cash Price
= 11096 9000
= 2096
1,000
2,524
6,276
1/1/96 Vehicle
9,000
31/12 HP Interest
800
(9000-1000)*10%
9,800
9,800
800
31/12/96 P/L
800
1,000
2,524
6,276
1/1/96 Vehicle
31/12 HP Interest
31/12 Balance
4,380
2,524
800
9,800
9,800
31/12 Bank-instalment
9,000
6,276
628
6,904
6,904
628
31/12/97 P/L
628
97
9000
1800
7200
Current Liabilities
HP Creditor
1896
2086
2524-438
Long Term Liabilities
2294
HP Creditor
4380
4380-2086
1,000
2,524
6,276
1/1/96 Vehicle
31/12 HP Interest
31/12 Balance
4,380
31/12 Bank-instalment
31/12 Balance
2,524
6,276
628
6,904
6,904
2,524
2,294
800
9,800
9,800
31/12 Bank-instalment
9,000
4,818
4,380
438
4,818
438
31/12/98 P/L
438
97
9000
1800
7200
98
9000
2700
6300
2086
2294
2524-230
2294
2294-2294
1,000
2,524
6,276
9,800
1/1/96 Vehicle
31/12 HP Interest
2,524
6,276
628
6,904
4,380
438
4,818
6,904
2,524
2,294
4,818
9,000
800
9,800
2294
230
2524
230
31/12/99 P/L
230
99
9000
2700
9000
3600
6300
5400
2086
2294
2294
97
96
Fixed Assets
9000
Vehicle
Less Pro for Dep 900
8100
9000
1800
7200
Current Liabilities
HP Creditor
1896
Long Term Liabilities
HP Creditor
4380
Dr HP Creditor
Cr Bank
Dr HP Interest
Cr HP Interest Suspense
Example
Refer
to textbook P.24
Example 6
Answer (b):
Total HP interest= HP price Cash Price
= 11096 9000
= 2096
1,000
2,524
7572
9,800
1/1/96 Vehicle
1/1/96 HP Interest Suspense
(11096-9000)
9,000
2096
9,800
HP Interest Suspense
1/1/96 HP Creditor
31/12/96 HP Interest
2096
800
(9000-1000)*10%
31/12/96 Bal c/d
1296
2096
2096
800
31/12/96 P/L
800
1,000
2,524
7572
9,800
1/1/96 Vehicle
1/1/96 HP Interest Suspense
2,524
5048
6,904
9,000
2096
9,800
7572
6,904
HP Interest Suspense
1/1/96 HP Creditor
2096
31/12/96 HP Interest
(9000-1000)*10%
31/12/96 Bal c/d
2096
2096
1296 31/12/97 HP Interest
(7572-1296)*10%
31/12/97 Bal c/d
2096
800
1296
628
668
2096
628
31/12/98 P/L
628
97
Current Liabilities
2524
HP Creditor
2524
438
Less HP interest suspense 628
1896
2086
(5048-668)*10%
5048-2524
Long Term Liabilities
5048
HP Creditor
Less HP interest suspense 668
4380
668-438
2524
230
2294
1,000
2,524
7572
9,800
1/1/96 Vehicle
1/1/96 HP Interest Suspense
9,000
2096
2,524
5048
6,904
2,524
2524
4,818
7572
6,904
5048
9,800
4,818
HP Interest Suspense
1/1/96 HP Creditor
2096
31/12/96 HP Interest
(9000-1000)*10%
31/12/96 Bal c/d
2096
2096
1296 31/12/97 HP Interest
(7572-1296)*10%
31/12/97 Bal c/d
2096
668
800
1296
628
668
2096
31/12/98 HP Interest
438
31/12/98(5048-668)*10%
Bal c/d
2096
230
2096
438
31/12/98 P/L
438
97
98
2524
438
2086
2524
230
2294
(2524-230)*10%
2524-2524
2524
230
2294
230-230
1,000
2,524
7572
9,800
1/1/96 Vehicle
1/1/96 HP Interest Suspense
9,000
2096
2,524
5048
6,904
2,524
2524
4,818
7572
6,904
5048
9,800
4,818
2524
2524
2524
HP Interest Suspense
1/1/96 HP Creditor
2096
31/12/96 HP Interest
(9000-1000)*10%
31/12/96 Bal c/d
2096
2096
1296
31/12/97 HP Interest
(7572-1296)*10%
31/12/97 Bal c/d
2096
668
1296
628
668
2096
31/12/98 HP Interest
438
31/12/98(5048-668)*10%
Bal c/d
2096
230
800
31/12/98 HP Interest
230
2096
230
(5048-668)*10%
230
31/12/99 P/L
230
97
98
99
2524
438
2086
2524
230
2294
2524
230
2294
1.
Summary of procedures
Dr HP creditor
Cr Bank
Dr HP interest
Cr HP creditor
Dr Disposal
Cr Asset
Example 7
Example
7
Cash Price
Prov for dep
$5000
$3200
HP Creditor
1996
$
1996
May 31 Bank instalment 1250 Jan 1 Bal b/f
Dec 31 HP interest
($250*5)
($50*6)
June30 Bank-settlement 930
Dec 31 HP interest
-penalty
2180
$
1800
300
80
2180
HP interest
1996
Dec 31 HP Creditor
(300+80)
$
380
1996
Dec 31 P/L
$
380
Disposal of Vehicle
1996
$
1996
Jun 30 Dep
Jun 30 Vehicle
5000
Jun 30 Bank
- insurance
Dec 31 P/L - loss
5000
Dep - Vehicle
1996
Jun 30 Disposal
$
1996
3200 Jan 1 B/f
$
3200
1000
800
5000
$
3200
Vehicle
1996
Jan b/f
$
5000
1996
Jun 30 Disposal
$
5000
2.
Dr HP Creditor
Cr Bank
Dr HP interest
Cr HP interest suspense
Dr HP Creditor
Cr Disposal
Dr Disposal
Cr HP Interest suspense
Dr Disposal
Cr Asset
Dr Bank
Cr Disposal
Example 8
Example
8
Cash Price
$5000
Prov for dep
$3200
( A full year dep is charged in the year of purchase, but none
in the year of disposal)
HP creditor on 1 Jan 1996
$2250
Instalments
$250(monthly)
Interest
$50
HP interest suspense
$450
The car was involved in an accident in May 1996 resulting in
a total write off, and the sum of $1000 was received from the
insurnance company.
All instalments up to and including 31 May were paid.
A payment of $930 was made on 30 June 1996 in full
settlement
HP Creditor
1996
$
1996
May 31 Bank instalment 1250 Jan 1
($250*5)
June30 Bank-settlement 930
Jun 30 Disposal
70
2250
1996
Dec 31 HP Creditor
1996
Jan 1 Bal/f
Bal b/f
HP interest
$
1996
Dec 31 P/L
300
$
2250
2250
$
300
HP interest suspense
$
1996
$
Jun 30 HP interest(60*5) 300
450
Jun 30 Disposal
150
450
450
Disposal of Vehicle
1996
$
1996
Jun 30 Dep
Jun 30 Vehicle
5000
Jun 30 HP interest
Jun 30 Bank
Suspense
150
- insurance
Jun 30 HP Creditor
Dec 31 P/L - loss
5000
$
3200
1000
70
880
5000
Dep - Vehicle
1996
$
1996
Jun 30 Disposal
3200 Jan 1 B/f
1996
Jan b/f
Vehicle
$
1996
5000 Jun 30 Disposal
$
3200
$
5000
Sellers Book
2 Method of HP Interest
Treatment
(i) Profit Suspense Method
(ii) HP Interest Suspense Method
= 4 Version
* 3 method of HP Interest
Apportionment
(i) Straight-line method
(ii) Actuarial method
(iii) Sum-of-digit method
Summary of procedures
Dr HP debtors
Dr HP Sales
Dr HP debtor
Cr HP interest suspense
Dr Bank
Cr HP debtors
Dr HP interest suspense
Cr HP interest / P&L(income)
Dr HP Sales
Cr HP Trading
Example 9
Example 9
HP Debtors
1996
$
1996
Jan 1 HP Sales
Dec 31 Bank-instalment
($1200*2)
2400
($250*4*2)
Jan 1 Interest suspense 1600 Dec 31 Bal c/d
4000
(2000-1200)*2
Cash price
HP Sales
1996
$
1996
Dec 31 HP Trading 2400 Jan 1 HP Debtors
HP interest suspense
1996
$
1996
Dec 31 HP interest
Jan 1 HP Debtors
received
(2000-1200)*4/8*2 800
Dec 31 Bal c/d
800
1600
HP interest received
1996
$
1996
Dec 31 P/L
800 Jan 1 HP int suspense
$
2000
2000
4000
$
2400
$
1600
1600
$
800
Trading and profit and loss account for the year ended (Extract)
96
$
Sales (cash price)
2400
Less: cost of goods sold
2000
400
HP Gross profit
Add: HP interest received
800
Balance Sheet as at 31 Dec (Extract)
96
$
Current Assets
2000
HP Debtors
800
Less Interest suspense
1200
1996
Jan 1 HP Sales
($1200*2)
HP Debtors
$
1996
Dec 31 Bank-instalment
2400
($250*4*2)
$
2000
2000
4000
1997
2000 Dec 31 Bank- instalment 2000
HP interest suspense
1996
$
1996
Jan 1 HP Debtors
Dec 31 HP interest
received
(2000-1200)*4/8*2 800
Dec 31 Bal c/d
800
1600
1997
1997
Dec 31 HP interest
800 Jan 1 Bal b/d
received
(2000-1200)*4/8*2
$
1600
1600
800
Interest received
1996
Dec 31 P/L
$
800
1996
$
Dec 31 HP interest suspense 800
Trading and profit and loss account for the year ended (Extract)
96
97
$
$
$
$
Sales (cash price)
2400
Less: cost of goods sold
2000
400
HP Gross profit
Add: HP interest received
800
800
Balance Sheet as at 31 Dec (Extract)
96
$
Current Assets
2000
HP Debtors
800
Less Interest suspense
1200
97
$
-
Summary of procedures:
Dr HP Debtors
Dr HP Sales
Dr Bank
Cr HP Debtors
Dr HP Sales
Cr HP Trading
Dr HP Trading
Cr Provision for Unrealized
profit
Example 10
Example 10
Required:
Account prepared according to the following assumptions:
(a) All instalments were received for the years ended 31 Dec
1996 and 1997
(b) All instalments were received for the years ended 31 Dec
1996 and 1997, except one in arrears as at 31 Dec 1996
which was received in 1997
(a)
HP Price
1996
Jan 1 HP Sales
($2000*2)
HP Debtors
$
1996
Dec 31 Bank-instalment
4000
($250*4*2)
Dec 31 Bal c/d
4000
$
2000
2000
4000
$
1000
Trading and profit and loss account for the year ended (Extract)
96
$
$
Sales (HP price)
4000
Less: cost of goods sold
2000
Less:Provision for unrealised
1000
profit
1000
Gross profit
Balance Sheet as at 31 Dec (Extract)
96
Current Assets
2000
HP Debtors
Less Provision for unreaslised 1000
profit
1000
(a)
HP Price
1996
Jan 1 HP Sales
($2000*2)
1997
HP Debtors
$
1996
Dec 31 Bank-instalment
4000
($250*4*2)
Dec 31 Bal c/d
4000
1997
$
2000
2000
4000
$
1000
1000
Trading and profit and loss account for the year ended (Extract)
96
97
$
$
$
$
Sales (HP price)
4000
Add: Decrease in prov.for unrealized
1000
profit
2000
Less: cost of goods sold
Less:Increase Provision for
1000
unrealized profit
1000
Gross profit
Balance Sheet as at 31 Dec (Extract)
96
$
Current Assets
2000
HP Debtors
Less Provision for unrealized 1000
profit
1000
1000
97
$
-
(b)
HP Price
1996
Jan 1 HP Sales
($2000*2)
HP Debtors
$
1996
Dec 31 Bank-instalment
4000
($250*4*2-250)
Dec 31 Bal c/d
4000
$
1750
2250
4000
$
1125
Trading and profit and loss account for the year ended (Extract)
96
$
$
Sales (HP price)
4000
Less: cost of goods sold
2000
Less:Provision for unrealized
1125
profit
875
Gross profit
Balance Sheet as at 31 Dec (Extract)
96
Current Assets
2250
HP Debtors
Less Provision for unrealized 1125
profit
1125
(b)
HP Price
1996
Jan 1 HP Sales
($2000*2)
1997
HP Debtors
$
1996
Dec 31 Bank-instalment
4000
($250*4*2-250)
Dec 31 Bal c/d
4000
1997
$
1750
2250
4000
$
1125
1125
Trading and profit and loss account for the year ended (Extract)
96
97
$
$
$
$
Sales (HP price)
4000
Add: Decrease in prov.for unreasised
1125
profit
2000
Less: cost of goods sold
Less:IncreaseProvision for
1125
unrealised profit
875
Gross profit
Balance Sheet as at 31 Dec (Extract)
96
$
Current Assets
2250
HP Debtors
Less Provision for unreaslised 1125
profit
1125
1125
97
$
-
Summary of procedures
Dr HP debtors
Dr HP Sales
Dr Bank
Cr HP debtor
Dr Bank
Cr HP debtors
Cr Interest receivable
Dr HP trading
Cr Provision for Unrealized
profit
Example 11
Example 11
Capital
$150
Interest
+
$100
CashPrice
1996
Jan 1 HP Sales
($1200*2)
HP Debtors
$
1996
Dec 31 Bank-instalment
2400
($250-100)*4*2
Dec 31 Bal c/d
4000
HP Interest Receivable
1996
Dec 31 P/L
$
800
$
1200
1200
4000
1996
$
Dec 31 Bank ($100*4*2) 800
200
Trading and profit and loss account for the year ended (Extract)
96
$
$
Sales (cash price)
2400
Less: cost of goods sold
2000
Less:Provision for unrealised
200
profit
200
HP profit
Add: Interest received
800
Balance Sheet as at 31 Dec (Extract)
96
Current Assets
HP Debtors
1200
CashPrice
1996
Jan 1 HP Sales
($1200*2)
1997
Jan 1 Bal b/d
HP Debtors
$
1996
Dec 31 Bank-instalment
2400
($250-100)*4*2
Dec 31 Bal c/d
1200
1200
4000
4000
1200
1997
HP Interest Receivable
1997
Dec 31 P/L
$
800
1997
$
Dec 31 Bank ($100*4*2) 800
200
$
200
200
Trading and profit and loss account for the year ended (Extract)
96
97
$
$
$
$
Sales (cash price)
2400
Add: Decrease in prov.for unreasised
200
profit
Less: cost of goods sold
Less:IncreaseProvision for
unrealised profit
Gross profit
Add: Interest Received
2000
200
200
800
200
800
97
$
-
Repossession
Repossession
It
Dr Repossession
Cr HP Creditor
Dr Trading
Cr Repossession
Dr Bank
Cr Repossession
Example 12 (a)
HP Debtors
1997
$
1997
$
Jan 1 Bal b/d
2000 Mar 31 Repossession
1000
Dec 31 Bank- instalment 1000
2000
2000
HP interest suspense
1997
$
1997
$
800
Mar 31 Repossession 400 Jan 1 Bal b/d
Dec 31 HP interest
400
received
Value of
800
800
(2000-1200)*4/8*1
Repossessed items
Repossession
1997
$
1997
$
Mar 31 HP Debtors 1000 Mar 31 HP int. suspense 400
($800-$400)
Dec 31 HP Trading
500
($1000*1000/2000)
Dec 31 P/L-loss on repossession 100
1000
1000
Example 12(b)
1997
Jan 1 Bal b/d
HP Debtors
$
1997
2000 Mar 31 Repossession
Dec 31 Bank- instalment
2000
Provision for unrealised profit
1997
$
1997
Mar 31 Repossession
500 Jan 1 Bal b/d
Dec 31 HP Trading
500
Dec 31 Bal c/d
(2000-1000)*0/2000
1997
Mar 31 HP Debtors
$
1000
1000
2000
$
1000
Value of
Repossessed items
800
800
Repossession
$
1997
$
1000 Mar 31 Prov. for unrealised
500
profit
(2000-1000)*1000/2000
Dec 31 HP Trading
500
($1000*1000/2000)
1000
1000
Example 12(c)
A company selling on HP has the following details:
The interest is accrued evenly throughout the period
of HP agreement
The gross profit on the sales is recognized in the
accounts on the basis of the amounts received
Sales volume
2 units
Date of sale
1 Jan 1996
Cash price
$1200
HP price
$2000
Cost
$1000
Down payment
NIL
Instalments
$250*8 quarterly
First due
31 Mar 1996
1.
2.
(1) 1997
1997
Dec 31 P/L
HP Debtors
$
1997
1200 Mar 31 Repossession
Dec 31 Bank- instalment
($250-100)*4
1200
Interest receivable
$
1997
400 Dec 31 Bank ($100*4)
Value of
Repossessed items
$
600
600
1200
$
400
Repossession
1997
$
1997
$
Mar 31 HP Debtors 600 Dec 31 HP Trading
500
$1200-(250-100)*4
($1000*1000/1200)
Dec 31 P/L-loss on repossession 100
600
600
(2) 1997
1997
Dec 31 P/L
HP Debtors
$
1997
$
1200 June30 Repossession
600
Dec 31 Bank- instalment 600
($250-100)*4
1200
1200
Interest receivable
$
1997
$
June 30 Repossession
200
600
($100*2)
Dec 31 Bank ($100*4)
400
Value of
600
600
Repossessed items
Repossession
1997
$
1997
$
June 30 HP Debtors 600 Dec 31 HP Trading
500
$1200-(250-100)*4
($1000*1000/1200)
June 30 Interest
200 Dec 31 P/L-loss on repossession 300
receivable
600
600
$
x
x
x
x
x
x
x
$
x
$
x
HP profit
HP interest
Profit on Repossession
$
x
x
x
$
x
x
x
x
x
x
x
x
Sales HP price
$
x
$
x
HP profit
Profit on Repossession
$
x
x
Cash price
$9,000
HP price
$11,096
Down payment
$1,000
Instalment
First due
Interest
31 December 1996
10% on outstanding balance
Depreciation
10% on cost