You are on page 1of 123

Hire Purchase Accounts

Hire Purchase
Hire

Purchase (HP) is one of the


payment methods of which the buyer
use the goods without immediate full
settlement of the price of the goods

With Hire Purchase Agreement


The

HP selling price includes normal


Cash Price PLUS HP Interest
The seller agreed that the buyer could
hire the goods by payments of deposit
and instalments

Hire Purchase Price


=

Cash Price

+ Total Hire Purchase Interest


OR

Deposit
(Down payment)

Outstanding Balance
(including HP interest
paid by instalments

Calculation of Hire Purchase


Interest
(a)
(b)
(c)

Straight line method


Actuarial Method
Sum-of-digits Method

Straight Line Method(Equal apportionment)

Interest is apportioned evenly over the


number of installments agreed upon.

HP Interest per instalment


=
Total HP Interest
Number of total instalments

Example 1
An

asset is acquired on the following


terms:
Cash price
$9000
Down payment
$1000
HP Price
$12200
Nominal rate of interest
10%
Four annual instalments
$2800

Answer:
Total HP interest = $12000-$9000 =$3200
HP interest payable per annum = $3200/4 = $800
OR
An alternative way to calculate hire purchase interest
($9000-$1000)*10% = $800
Year
1
2
3
4

HP interest + Capital =
$
$
2000
800
2000
800
2000
800
2000
800

Instalments
$
2800
2800
2800
2800

B. Actuarial Method

Interest is charged on the outstanding


balance of the cash price after the down
payment is made.
1. Equal instalments
2. Unequal instalment

1 Equal instalment
Equal instament = HP price Down payment
No. of instalment

Example

An asset is acquired on the following terms:


Cash price
$9000
Down payment
$1000
HP price
$11096
Interest
10% on outstanding balance
Four annual instalment
$2524
(11096-1000)/4

Year
1
2
3
4

HP interest
6276
$
(9000-1000)*10%
=800
(8000+800-2524)*10%=628
(6276+628-2524)*10%=438
(4380+438-2524)*10%=230

4380

2096

Capital
$
1724
1896
2086
2294
8000

Instalments
$
2524
2524
2524
2524
10096

Unequal instalment
Unequal instalment=Cash price-Down payment+Interest accrued
No. of instalment
(i.e.unpaid interest)

Example

An asset is acquired on the following terms:


Cash price
$9000
Down payment
$1000
HP price
$11000
Interest
10% on outstanding balance
Four annual instament
$2000+interest

Year
1
2
3
4

HP interest
6000
$
(9000-1000)*10%
=800
(8000+800-2800)*10%=600
(6000+600-2600)*10%=400
(4000+400-2400)*10%=200

4000

2000

Capital
$
2000
2000
2000
2000
8000

Instalments
$
2800
2600
2400
2200
10000

C. Sum of Digits Method


The

HP interest is apportioned according


to the digit assigned (descending order)
Using this method, more interest is
charged in the earlier periods, less
interest is charged in the later periods.

When n = number of instalments


Sum of digits = n(n+1)
2
HP interest per instalment
= Total HP interest* Digit assigned in the instalment
Sum-of-digits of total instalment

Example 4

A motor vehicle was purchased under a hire purchase


agreement
Cash price
$10000
Hire Purchase
$13600
Instalments
4 months
Date of sale
1 October 1996
Calculate the interest under each of the three cases:
(a) First instalment due at the end of month from the
date of sale
(b) First instalment due at the beginning of month
following the date of sale
(c) First instalment due at the date of sale.

Total HP interest =$13600-$10000=$3600


Sum of digit= 4*(4+1)/2=10
Case (a) and (b)
Interest paid
1st instalment
2nd instalment
3rd instalment
4th instalment

$3600*4/10=$1440
$3600*3/10=$1080
$3600*2/10=$720
$3600*1/10=$360

Total HP interest =$13600-$10000=$3600


Sum of digit= 3*(3+1)/2=6
Case ( C )
Interest paid
1st instalment
2nd instalment
3rd instalment
4th instalment

$3600*3/6=$1800
$3600*2/6=$1200
$3600*1/6=$600
-

Concept Chart
Hire Purchase
Buyer
Assets
account

Hire purchase
creditors account

Hire purchase
interest suspense
account

Seller
Hire purchase
interest account

Hire purchase
sales

Provision
for unrealized
profit

Hire purchase
debtors account

Purchasers Books

Acquisition of Assets on Hire Purchase

When an asset is acquired on hire


purchase, there are 2 ways to account for
this in the purchasers books.
1. Progress interest charge system
2. Interest Suspense Method
They differ mainly in the way they record
hire purchase interest.

2 Method of HP Interest
Treatment
(i) Progress interest charge system
(ii) Interest suspense method

= 6 Version

* 3 method of HP Interest
Apportionment
(i) Straight-line method
(ii) Actuarial method
(iii) Sum-of-digit method

Progress interest charge system


Interest

is charged upon each instalment.

Progress interest charge system:


Dr Fixed assets
Cr HP Creditor

With cash price of assets (at the


date of purchase)

Dr HP Creditor
Cr Bank

With deposit and instalment paid

Dr HP Interest
Cr HP Creditor

With hire purchase interest


accrued for the current year (at the
year end)

Dr Profit and Loss


(expense)
Cr HP Interest

With the amount of hire purchase


interest transferred to current
years profit and loss account

Dr Profit and Loss


Cr Provision for
depreciation

Annual depreciation charged on


full cash price of the asset

Notes :
Cut off of the financial period should be aware in order to
calculate the total hire purchase interest of the financial period
to be reflected in the P/L account as an expense item
Each financial year may include up to 12 monthly instalment,
4 quarterly instalment or 2 half-yearly instalment

Balance Sheet Presentation


For

instance: after 1st instalment Paid


Progress interest charge system:
Balance Sheet ( Instalment for 1st year)
$
Current Liabilities
X
HP Creditor (Instalment for 2nd year)
Instalment for 2nd year Interest payable for 2nd year
Long term Liabilities
X
HP Creditor (Instalment for 3rd year and so on)
Outstanding HP creditor HP creditor on current liabilities

For

instance: after 1st instalment Paid


Interest Suspense Method:
Balance Sheet ( Instalment for 1st year)
$
Current Liabilities
X
HP Creditor (Instalment for 2nd year)
Less HP interest suspense
(X)
Interest payable for 2nd year
X
Outstanding HP creditor Instalment for next year
Long term Liabilities
HP Creditor (Instalment for 3rd year and so on) X
Less HP interest suspense
(X)
Outstanding interest suspense interest
X
Payable for 2nd year

Example
Refer to textbook P.24

Example 6

ABC Ltd. purchased a vehicle from Grace Ltd. on 1


Jan 1996 on HP agreement. The details were as
follows
Cash price
$9000
Down payment
$1000
HP Price
$11096
Nominal rate of interest 10% on outstanding balance
Four equal annual instalments
First due
31 Dec 1996
Depreciation
10% on cost
Using (a) the progress interest charge system and
(b) interest suspense method, show transactions in
books of ABC Ltd.

Answer (a):
Total HP interest= HP price Cash Price
= 11096 9000
= 2096

Equal instalments = (11096 1000)/4


=2524

Hire purchase Creditor (Grace Ltd)


1/1/96 Bank-deposit
31/12 Bank-instalment

1,000
2,524

31/12 Balance c/d

6,276

1/1/96 Vehicle

9,000

31/12 HP Interest

800

(9000-1000)*10%
9,800

9,800

Hire Purchase Interest


31/12/96 HP Creditor

800

31/12/96 P/L

800

Balance Sheet as at 31 Dec (Extract)


96
Fixed Assets
9000
Vehicle
Less Pro for Dep 900
8100
Current Liabilities
HP Creditor
1896
2524-628
Long Term Liabilities
4380
HP Creditor
6276-1896

Hire purchase Creditor (Grace Ltd)


1/1/96 Bank-deposit
31/12 Bank-instalment

1,000
2,524

31/12 Balance c/d

6,276

1/1/96 Vehicle
31/12 HP Interest

31/12 Balance
4,380

2,524

800
9,800

9,800
31/12 Bank-instalment

9,000

1/1/97 Balance b/d


31/12 HP Interest (6276*10%)

6,276
628
6,904

6,904

Hire Purchase Interest


31/12/97 HP Creditor

628

31/12/97 P/L

628

Balance Sheet as at 31 Dec (Extract)


96
Fixed Assets
9000
Vehicle
Less Pro for Dep 900
8100

97
9000
1800
7200

Current Liabilities
HP Creditor
1896
2086
2524-438
Long Term Liabilities
2294
HP Creditor
4380
4380-2086

Hire purchase Creditor (Grace Ltd)


1/1/96 Bank-deposit
31/12 Bank-instalment

1,000
2,524

31/12 Balance c/d

6,276

1/1/96 Vehicle
31/12 HP Interest

31/12 Balance
4,380
31/12 Bank-instalment
31/12 Balance

2,524

1/1/97 Balance b/d


31/12 Hp Interest

6,276
628
6,904

6,904
2,524
2,294

800
9,800

9,800
31/12 Bank-instalment

9,000

1/1/98 Balance b/d


31/12 HP interest(4380*10%)

4,818

4,380
438
4,818

Hire Purchase Interest


31/12/98 HP Creditor

438

31/12/98 P/L

438

Balance Sheet as at 31 Dec (Extract)


96
Fixed Assets
9000
Vehicle
Less Pro for Dep 900
8100
Current Liabilities
HP Creditor
1896
Long Term Liabilities
HP Creditor
4380

97
9000
1800
7200

98
9000
2700
6300

2086
2294
2524-230
2294
2294-2294

Hire purchase Creditor (Grace Ltd)


1/1/96 Bank-deposit
31/12 Bank-instalment
31/12 Balance c/d
31/12 Bank-instalment
31/12 Balance
4,380
31/12 Bank-instalment
31/12 Balance
31/12 Bank-instalment

1,000
2,524
6,276
9,800

1/1/96 Vehicle
31/12 HP Interest

2,524

1/1/97 Balance b/d


31/12 Hp Interest

6,276
628

1/1/98 Balance b/d


31/12 HP interest(4380*10%)

6,904
4,380
438
4,818

6,904
2,524
2,294
4,818

9,000
800
9,800

2,524 1/1/99 Balance b/d


31/12 HP interest(2294*10%)
2524

2294
230
2524

Hire Purchase Interest


31/12/99 HP Creditor

230

31/12/99 P/L

230

Balance Sheet as at 31 Dec (Extract)


98

99

9000
2700

9000
3600

6300

5400

2086

2294

2294

97

96
Fixed Assets
9000
Vehicle
Less Pro for Dep 900
8100

9000
1800
7200

Current Liabilities
HP Creditor
1896
Long Term Liabilities
HP Creditor
4380

Interest Suspense Method

Interest is recorded all together at the


beginning of hire purchase agreement
and charge proportionally to the profit
and loss account every year.

Interest Suspense Method:


Dr Fixed assets
Dr HP Interest Suspense
Cr HP Creditor

With the cash price of assets


With total hire purchase interest
With the hire purchase price
(at the date of purchase)

Dr HP Creditor
Cr Bank

With deposit and installments paid

Dr HP Interest
Cr HP Interest Suspense

With hire purchase interest accrued


for the current year (at the year end)

Dr Profit and Loss


Cr HP Interest

With the amount of hire purchase


interest transferred to current years
profit and loss account.

Dr Profit and Loss


Cr Provision for
depreciation

Annual depreciation charged based


on full cash price of the asset.

Example
Refer

to textbook P.24

Example 6

ABC Ltd. purchased a vehicle from Grace Ltd. on 1


Jan 1996 on HP agreement. The details were as
follows
Cash price
$9000
Down payment
$1000
HP Price
$11096
Nominal rate of interest 10% on outstanding balance
Four equal annual instalments
First due
31 Dec 1996
Depreciation
10% on cost
Using (a) the progress interest charge system and (b)
interest suspense method, show transactions in
books of ABC Ltd.

Answer (b):
Total HP interest= HP price Cash Price
= 11096 9000
= 2096

Equal instalments = (11096 1000)/4


=2524

Hire purchase Creditor (Grace Ltd)


1/1/96 Bank-deposit
31/12 Bank-instalment
31/12 Balance c/d

1,000
2,524
7572
9,800

1/1/96 Vehicle
1/1/96 HP Interest Suspense
(11096-9000)

9,000
2096
9,800

HP Interest Suspense
1/1/96 HP Creditor

31/12/96 HP Interest

2096

800

(9000-1000)*10%
31/12/96 Bal c/d

1296

2096
2096

Hire Purchase Interest


31/12/96 HP suspense

800

31/12/96 P/L

800

Balance Sheet as at 31 Dec (Extract)


96
Current Liabilities
HP Creditor
2524
Less HP interest suspense 628
1896
(7572-1296)*10%
7572-2524

Long Term Liabilities


5048
HP Creditor
Less HP interest suspense 668
1296-628
4380

Hire purchase Creditor (Grace Ltd)


1/1/96 Bank-deposit
31/12 Bank-instalment
31/12 Balance c/d
31/12 Bank-instalment
31/12 Balance c/d

1,000
2,524
7572
9,800

1/1/96 Vehicle
1/1/96 HP Interest Suspense

2,524
5048
6,904

1/1/97 Balance b/d

9,000
2096
9,800
7572
6,904

HP Interest Suspense
1/1/96 HP Creditor

2096

31/12/96 HP Interest
(9000-1000)*10%
31/12/96 Bal c/d

1/1/97 Bal b/d

2096
2096
1296 31/12/97 HP Interest
(7572-1296)*10%
31/12/97 Bal c/d
2096

800
1296
628
668
2096

Hire Purchase Interest


31/12/97 HP Creditor

628

31/12/98 P/L

628

Balance Sheet as at 31 Dec (Extract)


96

97

Current Liabilities
2524
HP Creditor
2524
438
Less HP interest suspense 628
1896
2086
(5048-668)*10%
5048-2524
Long Term Liabilities
5048
HP Creditor
Less HP interest suspense 668
4380
668-438

2524
230
2294

Hire purchase Creditor (Grace Ltd)


1/1/96 Bank-deposit
31/12 Bank-instalment
31/12 Balance c/d
31/12 Bank-instalment
31/12 Balance c/d
31/12 Bank-instalment
31/12 Balance c/d

1,000
2,524
7572
9,800

1/1/96 Vehicle
1/1/96 HP Interest Suspense

9,000
2096

2,524
5048
6,904
2,524
2524
4,818

1/1/97 Balance b/d

7572

1/1/98 Balance b/d

6,904
5048

9,800

4,818

HP Interest Suspense
1/1/96 HP Creditor

2096

31/12/96 HP Interest
(9000-1000)*10%
31/12/96 Bal c/d

1/1/97 Bal b/d

2096
2096
1296 31/12/97 HP Interest
(7572-1296)*10%
31/12/97 Bal c/d

1/1/98 Bal b/d

2096
668

800
1296
628
668
2096

31/12/98 HP Interest
438
31/12/98(5048-668)*10%
Bal c/d

2096

230
2096

Hire Purchase Interest


31/12/98 HP Creditor

438

31/12/98 P/L

438

Balance Sheet as at 31 Dec (Extract)


96
Current Liabilities
HP Creditor
2524
Less HP interest suspense 628
1896

Long Term Liabilities


5048
HP Creditor
Less HP interest suspense 668
4380

97

98

2524
438
2086

2524
230
2294

(2524-230)*10%
2524-2524
2524
230
2294
230-230

Hire purchase Creditor (Grace Ltd)


1/1/96 Bank-deposit
31/12 Bank-instalment
31/12 Balance c/d
31/12 Bank-instalment
31/12 Balance c/d
31/12 Bank-instalment
31/12 Balance c/d
31/12 Bank-instalment

1,000
2,524
7572
9,800

1/1/96 Vehicle
1/1/96 HP Interest Suspense

9,000
2096

2,524
5048
6,904
2,524
2524
4,818

1/1/97 Balance b/d

7572

1/1/98 Balance b/d

6,904
5048

9,800

4,818

2,524 1/1/99 Balance b/d

2524

2524

2524

HP Interest Suspense
1/1/96 HP Creditor

2096

31/12/96 HP Interest
(9000-1000)*10%
31/12/96 Bal c/d

1/1/97 Bal b/d

2096
2096
1296

31/12/97 HP Interest
(7572-1296)*10%
31/12/97 Bal c/d

1/1/98 Bal b/d

2096
668

1/1/99 Bal b/d

1296
628
668
2096

31/12/98 HP Interest
438
31/12/98(5048-668)*10%
Bal c/d

2096
230

800

31/12/98 HP Interest

230
2096
230

(5048-668)*10%

Hire Purchase Interest


31/12/99 HP Creditor

230

31/12/99 P/L

230

Balance Sheet as at 31 Dec (Extract)


96
Current Liabilities
HP Creditor
2524
Less HP interest suspense 628
1896

Long Term Liabilities


5048
HP Creditor
Less HP interest suspense 668
4380

97

98

99

2524
438
2086

2524
230
2294

2524
230
2294

B. Termination of a Hire Purchase


Agreement

The buyer can terminate the hire purchase


agreement earlier by paying balance earlier
than the last installment date.
However, the buyer may also be forced to
terminate the agreement earlier if the asset is
scrapped due to its use.
Upon the termination of a hire purchase
agreement, a number of entries should be
made in the books.
The accounting treatments differ, depending
on which method is used to record hire
purchase interest.

1.

Progress interest charge system

Summary of procedures
Dr HP creditor
Cr Bank

With the last payment to the HP


creditor

Dr HP interest
Cr HP creditor

With the HP interest and penalty


charges for early termination of the
hire purchase contract

Dr Disposal
Cr Asset

With the cost of the asset

Dr Provision for depreciation Transferring related depreciation


provision to the disposal account
Cr Disposal
Dr Bank
Cr Disposal

With the insurance claim for the


disposal (if any)

Dr Profit and Loss


Cr Disposal

With the loss on the disposal


(Reverse the entries for a profit on
disposal)

Example 7

Example
7

Cash Price
Prov for dep

$5000
$3200

( A full year dep is charged in the year of purchase, but none


in the year of disposal)

HP creditor on 1 Jan 1996


$1800
Instalments
$250(monthly)
Interest
$50
The car was involved in an accident in May 1996
resulting in a total write off, and the sum of $1000
was received from the insurnance company.
All instalments up to and including 31 May were
paid.
A payment of $930 was made on 30 June 1996 in
full settlement

HP Creditor
1996
$
1996
May 31 Bank instalment 1250 Jan 1 Bal b/f
Dec 31 HP interest
($250*5)
($50*6)
June30 Bank-settlement 930
Dec 31 HP interest
-penalty
2180

$
1800
300

80
2180

HP interest
1996
Dec 31 HP Creditor
(300+80)

$
380

1996
Dec 31 P/L

$
380

Disposal of Vehicle
1996
$
1996
Jun 30 Dep
Jun 30 Vehicle
5000
Jun 30 Bank
- insurance
Dec 31 P/L - loss
5000
Dep - Vehicle
1996
Jun 30 Disposal

$
1996
3200 Jan 1 B/f

$
3200
1000
800
5000
$
3200

Vehicle
1996
Jan b/f

$
5000

1996
Jun 30 Disposal

$
5000

2.

Interest suspense method


Summary of procedures

Dr HP Creditor
Cr Bank

With the last payment to the HP creditor

Dr HP interest
Cr HP interest suspense

With the HP interest for the current year

Dr HP Creditor
Cr Disposal

With any outstanding balance in the HP


creditor account

Dr Disposal
Cr HP Interest suspense

With any outstanding balance in the HP


interest suspense account

Dr Disposal
Cr Asset

With the cost of the asset

Dr Prov. for Depn.


Cr Disposal

Transferring the related depreciation


provision to the disposal account

Dr Bank
Cr Disposal

With the insurance claim for the disposal


(if any)

Dr Profit and Loss


Cr Disposal

With the loss on the disposal (Reverse the


entries for a profit on disposal)

Example 8

Example
8
Cash Price

$5000
Prov for dep
$3200
( A full year dep is charged in the year of purchase, but none
in the year of disposal)
HP creditor on 1 Jan 1996
$2250
Instalments
$250(monthly)
Interest
$50
HP interest suspense
$450
The car was involved in an accident in May 1996 resulting in
a total write off, and the sum of $1000 was received from the
insurnance company.
All instalments up to and including 31 May were paid.
A payment of $930 was made on 30 June 1996 in full
settlement

HP Creditor
1996
$
1996
May 31 Bank instalment 1250 Jan 1
($250*5)
June30 Bank-settlement 930
Jun 30 Disposal
70
2250
1996
Dec 31 HP Creditor

1996
Jan 1 Bal/f

Bal b/f

HP interest
$
1996
Dec 31 P/L
300

$
2250

2250
$
300

HP interest suspense
$
1996
$
Jun 30 HP interest(60*5) 300
450
Jun 30 Disposal
150
450
450

Disposal of Vehicle
1996
$
1996
Jun 30 Dep
Jun 30 Vehicle
5000
Jun 30 HP interest
Jun 30 Bank
Suspense
150
- insurance
Jun 30 HP Creditor
Dec 31 P/L - loss
5000

$
3200
1000
70
880
5000

Include the penalty charge $80


For early termination of HP

Dep - Vehicle
1996
$
1996
Jun 30 Disposal
3200 Jan 1 B/f

1996
Jan b/f

Vehicle
$
1996
5000 Jun 30 Disposal

$
3200

$
5000

Sellers Book

2 Method of HP Interest
Treatment
(i) Profit Suspense Method
(ii) HP Interest Suspense Method

= 4 Version

* 3 method of HP Interest
Apportionment
(i) Straight-line method
(ii) Actuarial method
(iii) Sum-of-digit method

Hire Purchase Profit


HP

profit= HP price Cash selling Price


Gross profit=Cash price-Cost of good
sold
Total Profit=HP profit+Gross profit

Interest Suspense Method

The characteristics of the interest suspense


method are:
1.
2.
3.
4.
5.

The hire purchase sale is recorded at the cash price


Profit is recognized immediately in the year of sale.
The gross profit and interest income are accounted
for separately.
Interest income is allocated over the period of the
hire purchase agreement on a suitable basis.
Only the amount of hire purchase interest receivable
in the current period is taken into account.

Summary of procedures
Dr HP debtors
Dr HP Sales

With the cash selling price of the


sale.

Dr HP debtor
Cr HP interest suspense

With the total HP interest

Dr Bank
Cr HP debtors

With the deposit and installments


received

Dr HP interest suspense
Cr HP interest / P&L(income)

With the hire purchase interest


receivable for the current period

Dr HP Sales
Cr HP Trading

Transfer the HP sales to HP trading


account

Example 9

Example 9

A company selling on HP has the following details:


The interest is accrued evenly throughout the period
of HP agreement
The gross profit on the sales is recognized in the year
of sales
Sales volume
2 units
Date of sale
1 Jan 1996
Cash price$1200
HP price $2000
Cost
$1000
Down payment NIL
Instalments
$250*8 quarterly
First due 31 Mar 1996

HP Debtors
1996
$
1996
Jan 1 HP Sales
Dec 31 Bank-instalment
($1200*2)
2400
($250*4*2)
Jan 1 Interest suspense 1600 Dec 31 Bal c/d
4000
(2000-1200)*2
Cash price
HP Sales
1996
$
1996
Dec 31 HP Trading 2400 Jan 1 HP Debtors
HP interest suspense
1996
$
1996
Dec 31 HP interest
Jan 1 HP Debtors
received
(2000-1200)*4/8*2 800
Dec 31 Bal c/d
800
1600
HP interest received
1996
$
1996
Dec 31 P/L
800 Jan 1 HP int suspense

$
2000
2000
4000
$
2400
$
1600

1600
$
800

Trading and profit and loss account for the year ended (Extract)
96
$
Sales (cash price)
2400
Less: cost of goods sold
2000
400
HP Gross profit
Add: HP interest received
800
Balance Sheet as at 31 Dec (Extract)
96
$
Current Assets
2000
HP Debtors
800
Less Interest suspense
1200

1996
Jan 1 HP Sales
($1200*2)

HP Debtors
$
1996
Dec 31 Bank-instalment
2400
($250*4*2)

Jan 1 Interest suspense 1600 Dec 31 Bal c/d


(2000-1200)*2
4000
1997
Jan 1 Bal b/d

$
2000
2000
4000

1997
2000 Dec 31 Bank- instalment 2000

HP interest suspense
1996
$
1996
Jan 1 HP Debtors
Dec 31 HP interest
received
(2000-1200)*4/8*2 800
Dec 31 Bal c/d
800
1600

1997
1997
Dec 31 HP interest
800 Jan 1 Bal b/d
received
(2000-1200)*4/8*2

$
1600

1600
800

Interest received
1996
Dec 31 P/L

$
800

1996
$
Dec 31 HP interest suspense 800

Trading and profit and loss account for the year ended (Extract)
96
97
$
$
$
$
Sales (cash price)
2400
Less: cost of goods sold
2000
400
HP Gross profit
Add: HP interest received
800
800
Balance Sheet as at 31 Dec (Extract)
96
$
Current Assets
2000
HP Debtors
800
Less Interest suspense
1200

97
$
-

B. Profit suspense method

The profit suspense method has the


following characteristics:
1. The hire purchase sale is recorded at the
hire purchase price.
2. The profit is recognized in proportion of
the amount collected.
3. The gross profit and the interest income
are not accounted for separately.

Summary of procedures:
Dr HP Debtors
Dr HP Sales

With the hire purchase price.

Dr Bank
Cr HP Debtors

With the deposit and instalments


received

Dr HP Sales
Cr HP Trading

Transfer the HP Sales to HP


Trading a/c

Dr HP Trading
Cr Provision for Unrealized
profit

With the increase in the provision


for unrealized profit.
*Transfer the unearned total
profit ( unearned HP profit &
unearned GP)

Dr Provision for Unrealized


profit
Cr HP trading

With the decrease in the


provision for unrealized profit.
* Transfer the unearned total
profit (unearned HP profit &
unearned GP)

Provision for unrealized profit

= Total Profit * instalments not yet received


HP price

= (HP price Cost) * Instalments not yet received


HP price

Example 10

Example 10

A company selling on HP has the following details:


The gross profit on the sales is recognized on the
basis of the cash received
Sales volume
2 units
Date of sale
1 Jan 1996
Cash price
$1200
HP price
$2000
Cost
$1000
Down payment
NIL
Instalments
$250*8 quarterly
First due
31 Mar 1996

Required:
Account prepared according to the following assumptions:
(a) All instalments were received for the years ended 31 Dec
1996 and 1997
(b) All instalments were received for the years ended 31 Dec
1996 and 1997, except one in arrears as at 31 Dec 1996
which was received in 1997

(a)

HP Price
1996
Jan 1 HP Sales
($2000*2)

HP Debtors
$
1996
Dec 31 Bank-instalment
4000
($250*4*2)
Dec 31 Bal c/d
4000

Provision for unrealized profit


1996
$
1996
Dec 31 Bal c/d
1000 Dec 31 HP Trading
($4000-2000)*2000/4000

$
2000
2000
4000

$
1000

Trading and profit and loss account for the year ended (Extract)
96
$
$
Sales (HP price)
4000
Less: cost of goods sold
2000
Less:Provision for unrealised
1000
profit
1000
Gross profit
Balance Sheet as at 31 Dec (Extract)
96
Current Assets
2000
HP Debtors
Less Provision for unreaslised 1000
profit
1000

(a)

HP Price
1996
Jan 1 HP Sales
($2000*2)

1997

HP Debtors
$
1996
Dec 31 Bank-instalment
4000
($250*4*2)
Dec 31 Bal c/d
4000

1997

$
2000
2000
4000

Jan 1 Bal b/d

2000 Dec 31 Bank- instalment 2000


Provision for unrealized profit
1996
$
1996
$
1000
Dec 31 Bal c/d
1000 Dec 31 HP Trading
($4000-2000)*2000/4000
1997
$
1997
Dec 31 HP Trading
1000 Dec 31 Bal b/d
Dec 31 Bal c/d
0
($4000-2000)*0/4000 1000

$
1000
1000

Trading and profit and loss account for the year ended (Extract)
96
97
$
$
$
$
Sales (HP price)
4000
Add: Decrease in prov.for unrealized
1000
profit
2000
Less: cost of goods sold
Less:Increase Provision for
1000
unrealized profit
1000
Gross profit
Balance Sheet as at 31 Dec (Extract)
96
$
Current Assets
2000
HP Debtors
Less Provision for unrealized 1000
profit
1000

1000
97
$
-

(b)

HP Price
1996
Jan 1 HP Sales
($2000*2)

HP Debtors
$
1996
Dec 31 Bank-instalment
4000
($250*4*2-250)
Dec 31 Bal c/d
4000

Provision for unrealized profit


1996
$
1996
Dec 31 Bal c/d
1125 Dec 31 HP Trading
($4000-2000)*2250/4000

$
1750
2250
4000

$
1125

Trading and profit and loss account for the year ended (Extract)
96
$
$
Sales (HP price)
4000
Less: cost of goods sold
2000
Less:Provision for unrealized
1125
profit
875
Gross profit
Balance Sheet as at 31 Dec (Extract)
96
Current Assets
2250
HP Debtors
Less Provision for unrealized 1125
profit
1125

(b)

HP Price
1996
Jan 1 HP Sales
($2000*2)

1997

HP Debtors
$
1996
Dec 31 Bank-instalment
4000
($250*4*2-250)
Dec 31 Bal c/d
4000

1997

$
1750
2250
4000

Jan 1 Bal b/d

2250 Dec 31 Bank- instalment 2250


Provision for unrealized profit
1996
$
1996
$
1125
Dec 31 Bal c/d
1125 Dec 31 HP Trading
($4000-2000)*2250/4000
1997
$
1997
Dec 31 HP Trading
1125 Dec 31 Bal b/d
Dec 31 Bal c/d
0
($4000-2000)*0/4000 1125

$
1125
1125

Trading and profit and loss account for the year ended (Extract)
96
97
$
$
$
$
Sales (HP price)
4000
Add: Decrease in prov.for unreasised
1125
profit
2000
Less: cost of goods sold
Less:IncreaseProvision for
1125
unrealised profit
875
Gross profit
Balance Sheet as at 31 Dec (Extract)
96
$
Current Assets
2250
HP Debtors
Less Provision for unreaslised 1125
profit
1125

1125
97
$
-

C. A combination of the 2 methods


The

combination of 2 methods has the


following characteristics:
1.The hire purchase sale is recorded at the
cash price.
2.The profit is recognized in proportion of
the amount collected.
3.The gross profit and the interest income
are accounted for separately.
4.Interest income is allocated over the
period of the hire purchase agreement on
a suitable basis

Summary of procedures
Dr HP debtors
Dr HP Sales

With the cash price.

Dr Bank
Cr HP debtor

With the deposit received

Dr Bank
Cr HP debtors
Cr Interest receivable

With the installments received.


With the capital part of the installments.
With the interest receivable for the current
period

Dr HP trading
Cr Provision for Unrealized
profit

With the increase in the provision for


unrealized profit. (Reverse the entries for a
decrease in the provision for unrealized
profit)

Provision for unrealised profit


= (Cash price Cost ) * Instalments not yet received
Cash Price

Example 11

Example 11

A company selling on HP has the following details:


The interest is accrued evenly throughout the period
of HP agreement
The gross profit on the sales is recognized in the
accounts on the basis of the amounts received
Sales volume
2 units
Date of sale
1 Jan 1996
Cash price
$1200
HP price
$2000
Cost
$1000
Down payment
NIL
Instalments
$250*8 quarterly
First due
31 Mar 1996

Interest per instalment


= ($2000-1200)
8
= $100
Instalment =
$250

Capital
$150

Interest
+

$100

CashPrice
1996
Jan 1 HP Sales
($1200*2)

HP Debtors
$
1996
Dec 31 Bank-instalment
2400
($250-100)*4*2
Dec 31 Bal c/d
4000
HP Interest Receivable

1996
Dec 31 P/L

$
800

$
1200
1200
4000

1996
$
Dec 31 Bank ($100*4*2) 800

Provision for unrealized profit


1996
$
1996
Dec 31 Bal c/d
200 Dec 31 HP Trading
($2400-2000)*1200/2400

200

Trading and profit and loss account for the year ended (Extract)
96
$
$
Sales (cash price)
2400
Less: cost of goods sold
2000
Less:Provision for unrealised
200
profit
200
HP profit
Add: Interest received
800
Balance Sheet as at 31 Dec (Extract)
96
Current Assets
HP Debtors
1200

CashPrice
1996
Jan 1 HP Sales
($1200*2)

1997
Jan 1 Bal b/d

HP Debtors
$
1996
Dec 31 Bank-instalment
2400
($250-100)*4*2
Dec 31 Bal c/d

1200
1200

4000

4000

1200

1997

Dec 31 Bank- instalment 1200

HP Interest Receivable
1997
Dec 31 P/L

$
800

1997
$
Dec 31 Bank ($100*4*2) 800

Provision for unrealized profit


1996
$
1996
Dec 31 Bal c/d
200 Dec 31 HP Trading
($2400-2000)*1200/2400
1997
$
1997
Dec 31 Bal b/d
Dec 31 HP Trading 200
Dec 31 Bal c/d
0
($2400-2000)*0/2400
200

200

$
200

200

Trading and profit and loss account for the year ended (Extract)
96
97
$
$
$
$
Sales (cash price)
2400
Add: Decrease in prov.for unreasised
200
profit
Less: cost of goods sold
Less:IncreaseProvision for
unrealised profit
Gross profit
Add: Interest Received

2000
200
200
800

Balance Sheet as at 31 Dec (Extract)


96
$
Current Assets
1200
HP Debtors

200
800
97
$
-

Repossession

Repossession
It

may be happen that hire purchase


debtors cannot make all of the
payments required under the
agreement.
Once the hire purchase debtor stops
paying the instalments, the seller can
take away the goods. This is called
repossession.

Dr Repossession
Cr HP Creditor

With the outstanding balance for the


particular HP debtors

Interest suspense method


Dr HP interest suspense
Cr Repossession

With the HP interest not yet received

Profit suspense method


Dr Provision for unrealized
profit
Cr Repossession

With the outstanding provision


transferred

The combined method


Dr Repossession
Cr interest Receivable

With the amount of accrued HP interest

Dr Trading
Cr Repossession

With the value of the repossessed item


which is taken back into stock

Dr Bank
Cr Repossession

With the insurance claim or any sale


proceeds for the repossessed item.

Dr Profit and loss


Cr Repossession

With the loss on the repossession


(Reverse the entries for a profit on

The value of the repossessed item


Cost
=
HP price

* Outstanding balance of the particular HP


debtor ( repossessed items)

(a) Using interest suspense method

Example 12 (a)

A company selling on HP has the following details:


The interest is accrued evenly throughout the period
of HP agreement
The gross profit on the sales is recognized in the year
of sales
Sales volume
2 units
Date of sale
1 Jan 1996
Cash price
$1200
HP price
$2000
Cost
$1000
Down payment
NIL
Instalments
$250*8 quarterly
First due
31 Mar 1996
All the instalments were received on the due dates,
except that payments on one of the items have been
default since 31 Mar 1997. The repossessed item has
been taken back into stock

HP Debtors
1997
$
1997
$
Jan 1 Bal b/d
2000 Mar 31 Repossession
1000
Dec 31 Bank- instalment 1000
2000
2000
HP interest suspense
1997
$
1997
$
800
Mar 31 Repossession 400 Jan 1 Bal b/d
Dec 31 HP interest
400
received
Value of
800
800
(2000-1200)*4/8*1
Repossessed items
Repossession
1997
$
1997
$
Mar 31 HP Debtors 1000 Mar 31 HP int. suspense 400
($800-$400)
Dec 31 HP Trading
500
($1000*1000/2000)
Dec 31 P/L-loss on repossession 100
1000
1000

(b) Using profit suspense method

Example 12(b)

A company selling on HP has the following details:


The gross profit on the sales is recognized on the
basis of the cash received
Sales volume
2 units
Date of sale
1 Jan 1996
Cash price
$1200
HP price
$2000
Cost
$1000
Down payment
NIL
Instalments
$250*8 quarterly
First due
31 Mar 1996
All instalments were received on the due dates,
except that payments on one of the items have been
in default since 31 Mar 1997. The repossessed item
has been taken back into stock.

1997
Jan 1 Bal b/d

HP Debtors
$
1997
2000 Mar 31 Repossession
Dec 31 Bank- instalment

2000
Provision for unrealised profit
1997
$
1997
Mar 31 Repossession
500 Jan 1 Bal b/d
Dec 31 HP Trading
500
Dec 31 Bal c/d
(2000-1000)*0/2000
1997
Mar 31 HP Debtors

$
1000
1000
2000
$
1000

Value of
Repossessed items

800
800
Repossession
$
1997
$
1000 Mar 31 Prov. for unrealised
500
profit
(2000-1000)*1000/2000
Dec 31 HP Trading
500
($1000*1000/2000)

1000

1000

(c) Using the combined method

Example 12(c)
A company selling on HP has the following details:
The interest is accrued evenly throughout the period
of HP agreement
The gross profit on the sales is recognized in the
accounts on the basis of the amounts received
Sales volume
2 units
Date of sale
1 Jan 1996
Cash price
$1200
HP price
$2000
Cost
$1000
Down payment
NIL
Instalments
$250*8 quarterly
First due
31 Mar 1996

1.

2.

All the instalments were received on the due dates,


except that payments on one of the item has been
in default since 31 Mar 1997
The seller repossessed the goods on the same
date (31 Mar 1997)as that the HP debtor defaulted
on the payment
The seller repossessed the goods on 31 June
1997, after the HP debtor defaulted on the payment

(1) 1997

Jan 1 Bal b/d

1997
Dec 31 P/L

HP Debtors
$
1997
1200 Mar 31 Repossession
Dec 31 Bank- instalment
($250-100)*4
1200
Interest receivable
$
1997
400 Dec 31 Bank ($100*4)
Value of
Repossessed items

$
600
600
1200
$
400

Repossession
1997
$
1997
$
Mar 31 HP Debtors 600 Dec 31 HP Trading
500
$1200-(250-100)*4
($1000*1000/1200)
Dec 31 P/L-loss on repossession 100
600
600

(2) 1997

Jan 1 Bal b/d

1997
Dec 31 P/L

HP Debtors
$
1997
$
1200 June30 Repossession
600
Dec 31 Bank- instalment 600
($250-100)*4
1200
1200
Interest receivable
$
1997
$
June 30 Repossession
200
600
($100*2)
Dec 31 Bank ($100*4)
400
Value of
600
600
Repossessed items

Repossession
1997
$
1997
$
June 30 HP Debtors 600 Dec 31 HP Trading
500
$1200-(250-100)*4
($1000*1000/1200)
June 30 Interest
200 Dec 31 P/L-loss on repossession 300
receivable
600
600

Hire Purchase Trading and


Profit and loss account

Interest suspense method and the


combined method
Hire Purchase Trading
Purchase
Add Repossession
Less closing stock
Cost of Goods sold
Gross profit

$
x
x
x
x
x
x
x

Sales cash price

$
x

Profit and Loss (Extract)


Loss on Repossession

$
x

HP profit
HP interest
Profit on Repossession

$
x
x
x

Profit suspense method


Hire Purchase Trading
Purchase
Add Repossession
Less closing stock
Cost of Goods sold
Provision for Unrealized profit
Gross profit

$
x
x
x
x
x
x
x
x

Sales HP price

$
x

Profit and Loss (Extract)


Loss on Repossession

$
x

HP profit
Profit on Repossession

$
x
x

ABC Ltd. Purchased a vehicle from Grace ltd. On Jan 1996


on hire purchase agreement. The details were as follows:

Cash price

$9,000

HP price

$11,096

Down payment

$1,000

Instalment

4 equal annual instalments

First due
Interest

31 December 1996
10% on outstanding balance

Depreciation

10% on cost

Using (a) the progress interest charge system and


(b) interest suspense method

You might also like