=)
MANAGEMENT
CASE STUDY- FINAN Ci AL
Felleaing ge the prpermotion availabe i
“fhe ease }— :
Sates bernover year eneting S/for]aee = £41009 mihi
Psseh 2 KA 6D milion
Neb Prfit = ke 76 wrillion
kequire rate 9 rebirns /4/-
The propose + muvesiment = 20 milion
Econemic be G- ned machrery= 10 yeas
Casp inflans pom Proposer grajeet
1% yeaw = Rs 4S pillion
48 feos REG million
9-10 yawrs 2 fear $0 llr ow
Fatvage value 2 he machr ot ke
end pe 10 zeus 2 he SS maillion
Debd — raquirement — for tn prposeet prour= Ky dor ailim
Barvorng pro £:
fem Rane
RoE eo 1474:
hepogmer period =
Peviadicalgy D repeyrant= Eyuot eonual Tepblal mend
from frowncod By ti bebione
1° years
Bereding opr 2!
Rol = 125 of
Repoqmact pedod = 10 ys, Lg uat [asrtery ndnlorvend-| bet Bae
L| Ahould te Company expand its cap ?
| Som xe conpulin. p NPY: “tT
Yar Cask inHocas PYIF@ 14/ TV enth mplows
dL 4s ORR 3a-465
& AS oO: FBS 34.605
3 as O16as Bo BS
4 6& os92 4o 256
s ce o- sis 3s-292
6 6F O45 Boek
F OF or4oo 2? 200
P oe 2.251 23-86e
4 30 0208 9-240
40 30 0-2} F100
Seovege value ss o2s 14 eS
294.259
Aribiel Inveol-men’ = By 250 million
Present value cash-mHews over 10 yews = 294-289
NOV = &5299-258— 2x0 million
. 6.441259 wien
Bin. NIV B® positive, the Company Shaul
wrekie tha Prvectrremh = Grek kaxpand. its capadg-2 Bhat 8 “the annual — attaljmnen bank boon?
Solubon:. Bonk Kear Prooynt > Kg 200 mil fi'ome
Repayment period > 6/0 yeas
Role G Aberib= 147.
ab ws suppose Hh gonna repayments &%
Te preset value OD. the repaynerk 9 kr fom
next 4/0 jens coil! ba apuat te kero million «
| Thus,
i AX PVIFRC If, oy) = 200 rellllon
UX S26 = 200 million
fi Ke goo Mica
$278
= BEB4 million
Thx anneal — pritteliment 9 borte hoomw
| Ka 330 poll on
F Calewhate” He quorh wedhellund He
Fioarsiet Inttileliere “ foan«4 | heel Tha compory barca from He bank om from
| He frrronvieat —fosbidadione
!
Shen, The beret vate Bark = Ade per ammm te
be pid oom
The Gobereph rate 2 Froasiel Aahdubien = 18-5). pon
th be patel qusotety
The 1957 pa tolevert ee he prs quartady
will dantlete he a Ryker ok mitmred
and Con he foytd put a2 falas
Flea ker 2 CB")
Dlr ke Role D Bbereal-
re perledialy Q vehement ma yer
Trws fer 19ery-
Ir, oa +
ete es. DPT")
4
= Cit o.ssas) -I
‘ = Clesergt—|
= Ch 06 %951 x 1-06 8%635)J -1
5 W44isess-) 2 Olaisess
® 14-138 y
Thao 19: Sf quately KT 5 equivdetle 14-196)
Ss combeng Should — bene fron He Bant-