You are on page 1of 5

PRO FORMA BOOKLET

FINANCIAL REPORTING

AAT FAST-TRACK
FINANCIAL REPORTING

(Copyright)
PRO FORMA INCOME STATEMENT

Revenue

Cost of sales

Gross profit

Distribution costs

Administrative expenses

Other expenses

Other operating income

Interest receivable

Finance costs

Profit/loss before tax

Taxation

Profit for the year

FR/AAT FR Pro forma booklet Page 2 of 5


PRO FORMA BALANCE SHEET

ASSETS

Non-current assets

property, plant and equipment

goodwill

other intangible assets

investments

Current assets

inventories

trade receivables

investments

other current assets

cash at bank and in hand

Total assets

EQUITY AND LIABILITIES

Share capital

Share premium account

Revaluation reserve

Other reserves

Retained earnings

Non-current liabilities
Long-term borrowings
Deferred tax

Current liabilities
Trade and other payables
Current tax payable
Bank loans and overdrafts

FR/AAT FR Pro forma booklet Page 3 of 5


PRO FORMA CASH FLOW STATEMENT

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

Net increase/decrease in cash and cash equivalents

Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

FR/AAT FR Pro forma booklet Page 4 of 5


PRO FORMA STATEMENT OF CHANGES IN EQUITY

Share Share Revaluation Retained Total


capital premium reserve earnings

Balance at beginning of period

Changes in accounting policy

Restated balance

Gains/losses on revaluation

Profit for period

Total recognised income and


expenses for the period

Dividends paid

Issue of share capital

Balance at end of period

FR/AAT FR Pro forma booklet Page 5 of 5

You might also like