You are on page 1of 1

ADELING’S DRY GOOD STORE

Income Statement
For the year ended Dec. 31, 2009

Sales P 228,255.75

Less: Cost Sales


Merchandise Inventory, Beginning 37,712.00
Add. Purchase 85,751.00
Total Goods available For Sale 123,463.09
Less: Merchandise Inventory, End 38,512.00 84,951.09
Gross Profit from Sales 148,304.00
Less: Operating Expenses
Taxes & Licenses 18,020.80
Rental 26,328.00
Store Supplies 9,176.72
Light & water 3,655.95
Salaries & Wages 19,500.00
Description 900.00 77,581.47
NET INCOME FOR THE PERIOD P 70,722.78
Balance Sheet
As of Dec. 31, 2008
ASSETS

Current Assets
Cash p 32,500.50
Merchandise Inventory 38,512.00
Fixed Assets
Furniture & Fixtures 10,000.00
Less: Accum. Depreciation 9,000.00 1,000.00
TOTAL ASSETS 72,012.00
CAPITAL
Adelaida M. Villones, Capital Beginning P 61,389.63
Add: Net Income for the Period 66,723.91
Total 128,113.54
Less: Personal Drawing 58,951.04
CAPITAL BALANCE, END p 72,012.00

You might also like