You are on page 1of 3

KOMPOSISI PENERBITAN HARGA UMRAH TH.

2011
START DARI JAKARTA
PAKET REGULER

PRIODE FEB S/D 25 MARET 2011 FEB S/D 25 MARET 2011

CATEGORY DEWASA ANAK-ANAK

TYPE ROOM TYPE ROOM NON


9 HARI INFANT
DBL TRP QRT DBL TRP QRT BED
TICKET 965 965 965 830 830 830 830 275
JED-JED 495 410 365 495 410 365 205 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 1,785 1,700 1,655 1,650 1,565 1,520 1,360 735

TYPE ROOM TYPE ROOM


12 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 965 965 965 830 830 830 830 275
JED-JED 675 540 475 675 540 475 250 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 1,965 1,830 1,765 1,830 1,695 1,630 1,405 735

TYPE ROOM TYPE ROOM


14 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 965 965 965 830 830 830 830 275
JED-JED 795 630 550 795 630 550 275 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50
HARGA JUAL 2,085 1,920 1,840 1,950 1,785 1,705 1,430 735

TYPE ROOM TYPE ROOM


18 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 965 965 965 830 830 830 830 275
JED-JED 915 735 650 915 735 650 300 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 2,205 2,025 1,940 2,070 1,890 1,805 1,455 735
KOMPOSISI PENERBITAN HARGA UMRAH TH. 2011
START DARI BANJARMASIN / PALANGKARAYA
PAKET REGULER

PRIODE FEB S/D 25 MARET 2011 FEB S/D 25 MARET 2011

CATEGORY DEWASA ANAK-ANAK

TYPE ROOM TYPE ROOM NON


9 HARI INFANT
DBL TRP QRT DBL TRP QRT BED
TICKET 1,065 1,065 1,065 930 930 930 930 275
JED-JED 495 410 365 495 410 365 205 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 1,885 1,800 1,755 1,750 1,665 1,620 1,460 735

TYPE ROOM TYPE ROOM


12 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 1,065 1,065 1,065 930 930 930 930 275
JED-JED 675 540 475 675 540 475 250 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 2,065 1,930 1,865 1,930 1,795 1,730 1,505 735

TYPE ROOM TYPE ROOM


14 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 1,065 1,065 1,065 930 930 930 930 275
JED-JED 795 630 550 795 630 550 275 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50
HARGA JUAL 2,185 2,020 1,940 2,050 1,885 1,805 1,530 735

TYPE ROOM TYPE ROOM


18 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 1,065 1,065 1,065 930 930 930 930 275
JED-JED 915 735 650 915 735 650 300 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 2,305 2,125 2,040 2,170 1,990 1,905 1,555 735
KOMPOSISI PENERBITAN HARGA UMRAH TH. 2011
START DARI BALIKPAPAN
PAKET REGULER

PRIODE FEB S/D 25 MARET 2011 FEB S/D 25 MARET 2011

CATEGORY DEWASA ANAK-ANAK

TYPE ROOM TYPE ROOM NON


9 HARI INFANT
DBL TRP QRT DBL TRP QRT BED
TICKET 1,090 1,090 1,090 955 955 955 955 275
JED-JED 495 410 365 495 410 365 205 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 1,910 1,825 1,780 1,775 1,690 1,645 1,485 735

TYPE ROOM TYPE ROOM


12 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 1,090 1,090 1,090 955 955 955 955 275
JED-JED 675 540 475 675 540 475 250 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 2,090 1,955 1,890 1,955 1,820 1,755 1,530 735

TYPE ROOM TYPE ROOM


14 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 1,090 1,090 1,090 955 955 955 955 275
JED-JED 795 630 550 795 630 550 275 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50
HARGA JUAL 2,210 2,045 1,965 2,075 1,910 1,830 1,555 735

TYPE ROOM TYPE ROOM


18 HARI NON BED INFANT
DBL TRP QRT DBL TRP QRT
TICKET 1,090 1,090 1,090 955 955 955 955 275
JED-JED 915 735 650 915 735 650 300 135
VISA 100 100 100 100 100 100 100 100
KOMISI 75 75 75 75 75 75 75 75
FOC 50 50 50 50 50 50 50 50
OPERASIONAL 25 25 25 25 25 25 25 25
TL 25 25 25 25 25 25 25 25
PROFIT 50 50 50 50 50 50 50 50

HARGA JUAL 2,330 2,150 2,065 2,195 2,015 1,930 1,580 735

You might also like