HEADS STARTER FEEDS GROWER FEEDS FINISHER FEEDS SELLING AMOUNT PROFIT

TOTAL COST
QTY AMOUNT NO. OF SACKS AMOUNT NO. OF SACKS AMOUNT NO. OF SACKS AMOUNT MINIMUM MAXIMUM MINIMUM MAXIMUM
1 2,500.00 1 985.00 2 1,780.00 2 1,780.00 7,186.70 8,000.00 8,400.00 813.30 1,213.30
2 5,000.00 2 1,970.00 4 3,560.00 3 2,670.00 13,482.40 16,000.00 16,800.00 2,517.60 3,317.60
3 7,500.00 2 1,970.00 5 4,450.00 4 3,560.00 17,902.10 24,000.00 25,200.00 6,097.90 7,297.90
4 10,000.00 3 2,955.00 7 6,230.00 5 4,450.00 24,197.80 32,000.00 33,600.00 7,802.20 9,402.20
5 12,500.00 3 2,955.00 8 7,120.00 6 5,340.00 28,617.50 40,000.00 42,000.00 11,382.50 13,382.50
6 15,000.00 4 3,940.00 10 8,900.00 7 6,230.00 34,913.20 48,000.00 50,400.00 13,086.80 15,486.80
7 17,500.00 5 4,925.00 12 10,680.00 8 7,120.00 41,208.90 56,000.00 58,800.00 14,791.10 17,591.10
8 20,000.00 5 4,925.00 13 11,570.00 9 8,010.00 45,628.60 64,000.00 67,200.00 18,371.40 21,571.40
9 22,500.00 6 5,910.00 15 13,350.00 10 8,900.00 51,924.30 72,000.00 75,600.00 20,075.70 23,675.70
10 25,000.00 6 5,910.00 16 14,240.00 11 9,790.00 56,344.00 80,000.00 84,000.00 23,656.00 27,656.00
11 27,500.00 7 6,895.00 18 16,020.00 13 11,570.00 63,530.70 88,000.00 92,400.00 24,469.30 28,869.30
12 30,000.00 8 7,880.00 20 17,800.00 14 12,460.00 69,826.40 96,000.00 100,800.00 26,173.60 30,973.60
13 32,500.00 8 7,880.00 21 18,690.00 15 13,350.00 74,246.10 104,000.00 109,200.00 29,753.90 34,953.90
14 35,000.00 9 8,865.00 23 20,470.00 16 14,240.00 80,541.80 112,000.00 117,600.00 31,458.20 37,058.20
15 37,500.00 9 8,865.00 24 21,360.00 17 15,130.00 84,961.50 120,000.00 126,000.00 35,038.50 41,038.50
16 40,000.00 10 9,850.00 26 23,140.00 18 16,020.00 91,257.20 128,000.00 134,400.00 36,742.80 43,142.80
17 42,500.00 11 10,835.00 28 24,920.00 19 16,910.00 97,552.90 136,000.00 142,800.00 38,447.10 45,247.10
18 45,000.00 11 10,835.00 29 25,810.00 20 17,800.00 101,972.60 144,000.00 151,200.00 42,027.40 49,227.40
19 47,500.00 12 11,820.00 31 27,590.00 21 18,690.00 108,268.30 152,000.00 159,600.00 43,731.70 51,331.70
20 50,000.00 12 11,820.00 32 28,480.00 22 19,580.00 112,688.00 160,000.00 168,000.00 47,312.00 55,312.00
21 52,500.00 13 12,805.00 34 30,260.00 24 21,360.00 119,874.70 168,000.00 176,400.00 48,125.30 56,525.30
22 55,000.00 14 13,790.00 36 32,040.00 25 22,250.00 126,170.40 176,000.00 184,800.00 49,829.60 58,629.60
23 57,500.00 14 13,790.00 37 32,930.00 26 23,140.00 130,590.10 184,000.00 193,200.00 53,409.90 62,609.90
24 60,000.00 15 14,775.00 39 34,710.00 27 24,030.00 136,885.80 192,000.00 201,600.00 55,114.20 64,714.20
25 62,500.00 15 14,775.00 40 35,600.00 28 24,920.00 141,305.50 200,000.00 210,000.00 58,694.50 68,694.50
26 65,000.00 16 15,760.00 42 37,380.00 29 25,810.00 147,601.20 208,000.00 218,400.00 60,398.80 70,798.80
27 67,500.00 17 16,745.00 44 39,160.00 30 26,700.00 153,896.90 216,000.00 226,800.00 62,103.10 72,903.10
28 70,000.00 17 16,745.00 45 40,050.00 31 27,590.00 158,316.60 224,000.00 235,200.00 65,683.40 76,883.40
29 72,500.00 18 17,730.00 47 41,830.00 32 28,480.00 164,612.30 232,000.00 243,600.00 67,387.70 78,987.70
30 75,000.00 18 17,730.00 48 42,720.00 33 29,370.00 169,032.00 240,000.00 252,000.00 70,968.00 82,968.00
31 77,500.00 19 18,715.00 50 44,500.00 35 31,150.00 176,218.70 248,000.00 260,400.00 71,781.30 84,181.30
32 80,000.00 20 19,700.00 52 46,280.00 36 32,040.00 182,514.40 256,000.00 268,800.00 73,485.60 86,285.60
33 82,500.00 20 19,700.00 53 47,170.00 37 32,930.00 186,934.10 264,000.00 277,200.00 77,065.90 90,265.90
34 85,000.00 21 20,685.00 55 48,950.00 38 33,820.00 193,229.80 272,000.00 285,600.00 78,770.20 92,370.20
35 87,500.00 21 20,685.00 56 49,840.00 39 34,710.00 197,649.50 280,000.00 294,000.00 82,350.50 96,350.50
 HEADS STARTER FEEDS GROWER FEEDS FINISHER FEEDS SELLING AMOUNT PROFIT
TOTAL COST
QTY AMOUNT NO. OF SACKS AMOUNT NO. OF SACKS AMOUNT NO. OF SACKS AMOUNT MINIMUM MAXIMUM MINIMUM MAXIMUM
1 2,500.00 1 1,230.00 2 2,060.00 2 2,060.00 7,991.70 8,800.00 9,200.00 808.30 1,208.30
2 5,000.00 2 2,460.00 4 4,120.00 3 3,090.00 14,952.40 17,600.00 18,400.00 2,647.60 3,447.60
3 7,500.00 2 2,460.00 5 5,150.00 4 4,120.00 19,652.10 26,400.00 27,600.00 6,747.90 7,947.90
4 10,000.00 3 3,690.00 7 7,210.00 5 5,150.00 26,612.80 35,200.00 36,800.00 8,587.20 10,187.20
5 12,500.00 3 3,690.00 8 8,240.00 6 6,180.00 31,312.50 44,000.00 46,000.00 12,687.50 14,687.50
6 15,000.00 4 4,920.00 10 10,300.00 7 7,210.00 38,273.20 52,800.00 55,200.00 14,526.80 16,926.80
7 17,500.00 5 6,150.00 12 12,360.00 8 8,240.00 45,233.90 61,600.00 64,400.00 16,366.10 19,166.10
8 20,000.00 5 6,150.00 13 13,390.00 9 9,270.00 49,933.60 70,400.00 73,600.00 20,466.40 23,666.40
9 22,500.00 6 7,380.00 15 15,450.00 10 10,300.00 56,894.30 79,200.00 82,800.00 22,305.70 25,905.70
10 25,000.00 6 7,380.00 16 16,480.00 11 11,330.00 61,594.00 88,000.00 92,000.00 26,406.00 30,406.00
11 27,500.00 7 8,610.00 18 18,540.00 13 13,390.00 69,585.70 96,800.00 101,200.00 27,214.30 31,614.30
12 30,000.00 8 9,840.00 20 20,600.00 14 14,420.00 76,546.40 105,600.00 110,400.00 29,053.60 33,853.60
13 32,500.00 8 9,840.00 21 21,630.00 15 15,450.00 81,246.10 114,400.00 119,600.00 33,153.90 38,353.90
14 35,000.00 9 11,070.00 23 23,690.00 16 16,480.00 88,206.80 123,200.00 128,800.00 34,993.20 40,593.20
15 37,500.00 9 11,070.00 24 24,720.00 17 17,510.00 92,906.50 132,000.00 138,000.00 39,093.50 45,093.50
16 40,000.00 10 12,300.00 26 26,780.00 18 18,540.00 99,867.20 140,800.00 147,200.00 40,932.80 47,332.80
17 42,500.00 11 13,530.00 28 28,840.00 19 19,570.00 106,827.90 149,600.00 156,400.00 42,772.10 49,572.10
18 45,000.00 11 13,530.00 29 29,870.00 20 20,600.00 111,527.60 158,400.00 165,600.00 46,872.40 54,072.40
19 47,500.00 12 14,760.00 31 31,930.00 21 21,630.00 118,488.30 167,200.00 174,800.00 48,711.70 56,311.70
20 50,000.00 12 14,760.00 32 32,960.00 22 22,660.00 123,188.00 176,000.00 184,000.00 52,812.00 60,812.00
21 52,500.00 13 15,990.00 34 35,020.00 24 24,720.00 131,179.70 184,800.00 193,200.00 53,620.30 62,020.30
22 55,000.00 14 17,220.00 36 37,080.00 25 25,750.00 138,140.40 193,600.00 202,400.00 55,459.60 64,259.60
23 57,500.00 14 17,220.00 37 38,110.00 26 26,780.00 142,840.10 202,400.00 211,600.00 59,559.90 68,759.90
24 60,000.00 15 18,450.00 39 40,170.00 27 27,810.00 149,800.80 211,200.00 220,800.00 61,399.20 70,999.20
25 62,500.00 15 18,450.00 40 41,200.00 28 28,840.00 154,500.50 220,000.00 230,000.00 65,499.50 75,499.50
26 65,000.00 16 19,680.00 42 43,260.00 29 29,870.00 161,461.20 228,800.00 239,200.00 67,338.80 77,738.80
27 67,500.00 17 20,910.00 44 45,320.00 30 30,900.00 168,421.90 237,600.00 248,400.00 69,178.10 79,978.10
28 70,000.00 17 20,910.00 45 46,350.00 31 31,930.00 173,121.60 246,400.00 257,600.00 73,278.40 84,478.40
29 72,500.00 18 22,140.00 47 48,410.00 32 32,960.00 180,082.30 255,200.00 266,800.00 75,117.70 86,717.70
30 75,000.00 18 22,140.00 48 49,440.00 33 33,990.00 184,782.00 264,000.00 276,000.00 79,218.00 91,218.00
31 77,500.00 19 23,370.00 50 51,500.00 35 36,050.00 192,773.70 272,800.00 285,200.00 80,026.30 92,426.30
32 80,000.00 20 24,600.00 52 53,560.00 36 37,080.00 199,734.40 281,600.00 294,400.00 81,865.60 94,665.60
33 82,500.00 20 24,600.00 53 54,590.00 37 38,110.00 204,434.10 290,400.00 303,600.00 85,965.90 99,165.90
34 85,000.00 21 25,830.00 55 56,650.00 38 39,140.00 211,394.80 299,200.00 312,800.00 87,805.20 101,405.20
35 87,500.00 21 25,830.00 56 57,680.00 39 40,170.00 216,094.50 308,000.00 322,000.00 91,905.50 105,905.50