Feature Title: Income Total

Writer: Budget
Producer: ###
Director:
Date:

Item
NumberUnit costTotal
Pre-production £0.00
Train travel cost 2 £5.60 £11.20
Stationary 1 £5.00 £5.00
Food 3 £20.00 £60.00
Phone bill 1 £20.00 £20.00
Production £0.00
Train traval cost 3 £5.60 £16.80
HVR-Z1E Professional camcorder 3 £80.00 £240.00
Rode videomic camcorder video mic microphone 1 £78.95 £78.95
Velbon Stratos 460Q tripod - heavy duty VGC 1 £19.99 £19.99
3 Red Head Light Kit 1 £194.00 £194.00
Tripod Dolly for Professional Camera 1 £23.60 £23.60
tape 5 £1.51 £7.55
food 5 £20.00 £100.00
crew 3 £319.00 £957.00
phone bill 1 £20 £20.00
actor 2 £300.00 £600.00
Post-production £0.00
USB stick 0 £0.00 £0.00
voice over artist 1 £250.00 £250.00
macbook 1 £800.00 £800.00
food 5 £20.00 £100.00
blue ray dvd 1 £6.99 £6.99
final cut pro 1 £410.00 £410.00
royalty payments 1 £100.00 £100.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Running total
£0.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
Use
Running total
£5,000.00
£4,988.80 to check the recee
£4,983.80 for the planning
£4,923.80 for the crew
£4,903.80 to call up for actors and crew
£4,903.80
£4,887.00 to get to the recee
£4,647.00 to film the documentry
£4,568.05 to record clear sound
£4,548.06 to keep the camera still
£4,354.06 to light up the recee to what is needed
£4,330.46 to track someone
£4,322.91 to record documentry
£4,222.91 for the crew
£3,265.91 to film documentry
£3,245.91 to call actor and any other people that need calling
£2,645.91 to be in the documentry
£2,645.91
£2,645.91 to transfer the documentry
£2,395.91 to record the voice overs
£1,595.91 to edit the footage
£1,495.91 for the crew
£1,488.92 to put the documentry on
£1,078.92 to edit the footage
£978.92 for copy right and any other fees
£978.92
£978.92
£978.92
£978.92
£978.92
£978.92
£978.92
£978.92
£978.92
£978.92
£978.92
£978.92