You are on page 1of 13

November Sales - Item AP 02

Sno Date Customer Colour Quantity Rate Amount


1 05/11/05 Rajith Auto Black 100 21 2100
2 13-11-05 R.V.Bajaj Black 100 24 2400
3 W.Red 50 24 1200
4 Blue 50 24 1200
5 Red 50 24 1200
6 Green 50 24 1200
7 13-11-05 Kumar Agency Black 250 19.5 4875
with out Black 250 19.5 4875
8 16-11-05 MCS Black 150 21.5 3225
9 Red 50 21.5 1075
10 with out Black 150 21.5 3225
11 Red 50 21.5 1075
12 18-11-05 Mahalakshmi Black 75 21.5 1612.5
13 Blue 15 21.5 322.5
14 Red 25 21.5 537.5
15 green 15 21.5 322.5
16 W.Red 15 21.5 322.5
17 18-11-05 Pradeep Automobiles Black 25 21 525
18 Blue 25 21 525
19 Red 25 21 525
20 Green 25 21 525
21 W.Red 13 21 273
22 with out Black 25 21 525
23 Red 25 21 525
24 Blue 25 21 525
25 Green 25 21 525
26 W.Red 12 21 252
27 19-11-04 MCS Blue 30 21.5 645
28 with out Blue 30 21.5 645
29 19-11-05 Vardaman Black 150 21 3150
30 Red 100 21 2100
31 Blue 100 21 2100
32 Green 50 21 1050
33 W.Red 50 21 1050
19-11-05 Somanath Automobiles Black 100 21 2100
Red 50 21 1050
Green 25 21 525
23-11-05 Tee Jay enterprises Black 200 21 4200
23-11-05 Kamal Automobiles Black 250 21 5250
23-11-05 Kumar Agency Black 200 19.5 3900
25-11-05 Kumar Agency Black 500 19.5 9750
28-11-05 Tee Jay enterprises Black 500 21 10500
30-11-05 Srinivasa Technologies black 200 21 4200
Green 50 21 1050
blue 25 21 525
W.Red 25 21 525
14-11-05 Dinesh Automobiles ## Black 100 21 2100
W.Red 25 21 525
Blue 25 21 525
Green 25 21 525
Red 50 21 1050
14-11-05 Suresh Black 100 21 2100
14-11-05 Srinivasa Technologies Black 300 21 6300
14-11-05 Lunkar Black 75 21 1575
Red 25 21 525
Green 25 21 525
W.Red 25 21 525
16-11-05 Alcon Fabs Black 100 18 1800
Red 50 18 900
W.Red 100 18 1800
Blue 18 0
17-11-05 Alcon Fabs Black 200 18 3600
18-11-05 Mahindra Accessories Black 200 20 4000
Blue 50 20 1000
Red 50 20 1000
13-11-05 Sai Agencies Red 100 18 1800
16-11-05 Sai Agencies Green 125 18 2250
18-11-05 Sai Agencies blue 100 18 1800
Green 50 18 900
19-11-05 Vejkata Krishna Agencies Black 300 20.5 6150
Blue 50 20.5 1025
Green 50 20.5 1025
20-11-05 Alcon Fabs Black 100 18 1800
blue 100 18 1800
21-11-05 Alcon Fabs Red 150 18 2700
22-11-05 Anand Automobiles Black 250 21 5250
Red 50 21 1050
W.Red 50 21 1050
Green 50 21 1050
blue 20 21 420
22-11-05 Sai Agencies Black 150 18 2700
14-11-05 ganapathi Black 275 20.5 5637.5
Red 25 20.5 512.5
26-11-05 ganapathi Black 200 20.5 4100
26-11-05 Sai Agencies Black 50 18 900
W.Red 100 18 1800
30-11-05 Alcon Fabs Black 200 18 3600
169502.5
01/31/00 Bharath Automobiles 26-11-05 3700 AP 01 Black 200 @ 18.5
02/01/00 Ganapathi Auto Sapres 26-11-05 6500 AP 02 Black 200 @ 20.5 AP 04 Black
02/02/00 SAI AGENCIES 26-11-05 4900 AP 02 Black 50 W.Red 100 AP 04 Bla
02/03/00 Srinivasa Technologies 30-11-05 12900 AP 02 Black 150 Green 37 W.red 18 B
02/04/00 Alcon Fabs 30-11-05 3600 AP 02 Black 200

199629 38450
Orininal Cost Margin Profit
13.83 7.17 717
13.83 10.17 1017
13.83 10.17 508.5
13.83 10.17 508.5
13.83 10.17 508.5
13.83 10.17 508.5
13.83 5.67 1417.5
13.83 5.67 1417.5
13.83 7.67 1150.5
13.83 7.67 383.5
13.83 7.67 1150.5
13.83 7.67 383.5
13.83 7.67 575.25
13.83 7.67 115.05
13.83 7.67 191.75
13.83 7.67 115.05
13.83 7.67 115.05
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 93.21
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 86.04
13.83 7.67 230.1
13.83 7.67 230.1
13.83 7.17 1075.5
13.83 7.17 717
13.83 7.17 717
13.83 7.17 358.5
13.83 7.17 358.5
13.83 7.17 717
13.83 7.17 358.5
13.83 7.17 179.25
13.83 7.17 1434
13.83 7.17 1792.5
13.83 5.67 1134
13.83 5.67 2835
12.83 8.17 4085
13.83 7.17 1434
13.83 7.17 358.5
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 717
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 358.5
13.83 7.17 717
13.83 7.17 2151
13.83 7.17 537.75
13.83 7.17 179.25
13.83 7.17 179.25
13.83 7.17 179.25
13.23 4.77 477
13.23 4.77 238.5
13.23 4.77 477
13.23 4.77 0
13.23 4.77 954
13.83 6.17 1234
13.83 6.17 308.5
13.83 6.17 308.5
13.23 4.77 477
13.23 4.77 596.25
13.23 4.77 477
13.23 4.77 238.5
13.83 6.67 2001
13.83 6.67 333.5
13.83 6.67 333.5
13.23 4.77 477
13.23 4.77 477
13.23 4.77 715.5
13.83 7.17 1792.5
13.83 7.17 358.5
13.83 7.17 358.5
13.83 7.17 358.5
13.83 7.17 143.4
13.23 4.77 715.5
13.23 7.27 1999.25
13.23 7.27 181.75
13.23 7.27 1454
13.23 4.77 238.5
13.23 4.77 477
13.23 4.77 954
596.69 55481.25
1 Black 200 @ 18.5

2 Black 50 W.Red 100 AP 04 Black 100


2 Black 150 Green 37 W.red 18 Blue 18 Ap 04 Black 150 Ap 09 - 37 AP 10 -18
November Sales - AP 04
Sno Date Customer Colour Quantity Rate Amount Original Cost
1 5/11/2005 Rajith Auto Black 75 24.5 1837.5 14.46
2 13-11-05 Kumar Agency Black 50 24 1200 14.46
with out Black 50 24 1200 14.46
3 16-11-05 MCS Black 50 24.5 1225 14.46
with out Black 50 24.5 1225 14.46
4 19-11-05 Somanth Automobiles Black 25 25 625 14.46
Red 25 25 625 14.46
Blue 25 25 625 14.46
5 23-11-05 Tee Jay Blak 200 24.5 4900 14.46
6 23-11-05 Kumar Agency Black 240 24.5 5880 14.46
7 30-11-05 Srinivasa technologies Black 200 24.5 4900 14.46
8 17-11-05 Mahindra Accessories Black 50 24 1200 14.46
9 23-11-05 Srinivasa technologies Black 100 24.5 2450 14.46
10 26-11-05 Ganapathi black 100 24 2400 13.83
11 26-11-05 sai Agencies black 100 22 2200 13.83
32492.5
Margin Profit
10.04 753
9.54 477
9.54 477
10.04 502
10.04 502
10.54 263.5
10.54 263.5
10.54 263.5
10.04 2008
10.04 2409.6
10.04 2008
9.54 477
10.04 1004
10.17 1017
8.17 817
13242.1
November Sales - AP 01
Sno Date Customer Name Colour Quantity Rate Amount
1 18-11-05 Mahalakshmi Black 25 18.5 462.5
Red 13 18.5 240.5
Blue 10 18.5 185
green 5 18.5 92.5
W.Red 7 18.5 129.5
2 18-11-05 Pradeep Automobiles Black 15 18.5 277.5
Blue 5 18.5 92.5
W.Red 5 18.5 92.5
with out Black 15 18.5 277.5
blue 5 18.5 92.5
W.Red 5 18.5 92.5
3 19-11-05 MCS Black 100 18.5 1850
with out Black 100 18.5 1850
4 19-11-05 Vardaman Blak 50 18.5 925
Red 50 18.5 925
Blue 50 18.5 925
5 19-11-05 Somanath Automobiles Black 100 18.5 1850
Blue 100 18.5 1850
Red 50 18.5 925
green 25 18.5 462.5
6 28-11-05 tee jay enterprises black 200 18 3600
7 16-11-05 Alcon Fabs blue 50 15.5 775
Red 50 15.5 775
W.Red 50 15.5 775
8 17-11-05 Mahindra Accessories Black 100 18 1800
9 13-11-05 Sai Agencies Red 50 15.5 775
10 16-11-05 Sai Agencies Red 50 15.5 775
W.Red 50 15.5 775
11 18-11-05 Sai Agencies green 50 15.5 775
Blue 50 15.5 775
12 21-11-05 Alcon Fabs Red 100 15.5 1550
Blue 35 15.5 542.5
13 22-11-05 Anand Automobiles Black 25 18.5 462.5
15 26-11-05 Bharath Automobiles Black 200 18.5 3700
31452.5
original cost margin Profit
10.28 8.22 205.5
10.28 8.22 106.86
10.28 8.22 82.2
10.28 8.22 41.1
10.28 8.22 57.54
10.28 8.22 123.3
10.28 8.22 41.1
10.28 8.22 41.1
10.28 8.22 123.3
10.28 8.22 41.1
10.28 8.22 41.1
10.28 8.22 822
10.28 8.22 822
10.28 8.22 411
10.28 8.22 411
10.28 8.22 411
10.28 8.22 822
10.28 8.22 822
10.28 8.22 411
10.28 8.22 205.5
10.28 7.72 1544
9.65 5.85 292.5
9.65 5.85 292.5
9.65 5.85 292.5
10.28 7.72 772
9.65 5.85 292.5
9.65 5.85 292.5
9.65 5.85 292.5
9.65 5.85 292.5
9.65 5.85 292.5
9.65 5.85 585
9.65 5.85 204.75
10.28 8.22 205.5
10.28 8.22 1644
###
November Sales - AP 09
Sno Date Colour Quantity Rate Amount Original Cost Margin Profit
1 5/11/2005 Black 50 20 1000 9.96 10.04 502
2 19-11-05 Black 200 18 3600 9.96 8.04 1608
3 23-11-05 Black 100 21 2100 9.96 11.04 1104
4 23-11-05 Black 50 19 950 9.96 9.04 452
5 23-11-05 Black 200 19 3800 9.96 9.04 1808
6 30-11-05 Black 50 21 1050 9.96 11.04 552
7 17-11-05 Black 70 19 1330 9.96 9.04 632.8
720 13830 6658.8
November Sales - AP 10
Sno Date Colour Quantity Rate Amount Orinal Cost Margin Profit
1 5/11/2005 Black 50 21 1050 10.23 10.77 538.5
2 19-11-05 Black 100 19 1900 10.23 8.77 877
3 23-11-05 Black 100 22 2200 10.23 11.77 1177
4 23-11-05 Black 100 20 2000 10.23 9.77 977
5 28-11-05 Black 100 22 2200 10.23 11.77 1177
6 30-11-05 Black 25 22 550 10.23 11.77 294.25
7 17-11-05 Black 30 20 600 10.23 9.77 293.1
8 19-11-05 400 14 5600 10.23 3.77 1508
9 21-11-05 Black 200 19 3800 10.23 8.77 1754
10 23-11-05 Black 600 14 8400 10.23 3.77 2262
1705 28300 10857.85
November Sales - AP 03
Sno Date Colour Quantity Rate Amount Original Cost Margin Profit
1 28-11-05 blakc 200 18 3600 10.46 7.54 1508

You might also like