Scribd Logo
Upload

Welcome to Scribd!

  • 1857 SQ - FT Classic

    Uploaded by

    nattu123456
    1 views1 page

    Original Title

    1857 Sq.ft Classic

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    1 views1 page

    1857 SQ - FT Classic

    Uploaded by

    nattu123456

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    1857 Classic for Units 1st Floor

    BSP 1857 * 2200 4,085,400.0


    Green PlC @ 100 PSF 185,700.0
    PLC First Floor @ 4% of BSP 163,416.0
    Open Car Parking 75,000.0
    Power Backup 2KVA @ 25000 / KVA 50,000.0
    Club Membership 50,000.0
    EDC & IDC @ 150 psf 278,550.0
    IFMS @ 50 psf 92,850.0
    EEC & FFC @ 40 psf 74,280.0
    Net Cost 5,055,196.0
    Less : Discount from Desires 204,270.0
    Less : Cash Down 9% of 95% 331,836.6
    Discount Total 536,106.6
    Net Cost after Discount 4,519,089.4

    You might also like