You are on page 1of 131

Superintendent's Operating Budget Recommendation

2011-201£

.

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

TABLE OF CONTENTS

Page

BUDGET ASSUMPTIONS AND INFORMATION

• A Message from the Superintendent: The Operating Budget Request Process 1

• Goals of the Norwalk Public Schools 2

• Of Special Consideration in the Proposed 2011-2012 Operating Budget Request .3

• Budget Development Assumptions .4

• Support of the Instructional Program 5

• Information about the Norwalk Public Schools 6

• Proposed 2011-2012 Operating Budget Compared with 2010-2011 Budget.. 7

• Summary of Staffing Changes 8-9

• Proposed 2011-2012 Budget by Category 1 0

• School Allocations ] 1

BUDGET SUMMARY INFORMATION

• Budget Summary Expenditures by Object Code 12-13

BUDGET BY LOCATION

• Staffing Guidelines 14

• High School Enrollment 16

• Budget by Location - High Schools 17-25

• Middle School Enrollment. ' 26

• Budget by Location - Middle Schools 27-34

• Elementary School Enrollment. 35-40

)

.

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

• Budget by Location - Elementary Schools.,. ", .41-64

• Budget by Location - Central Office Administrative Departments ' 65-1 08

BUDGET BREAKDOWN

• BOEICity Budget by Object Codes 109-122

REVENUE SUMMARY

• Revenue Summary 123-125

BUDGET ASSUMPTION

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

A Message from the Superintendent

The Operating Budget Request Process

011 behalf of the students of the Norwalk Public Schools, I am submitting for your consideration the Operating Budget Request for the 2011- 12 school year. This budget represents the collaboration with the Norwalk Federation of Teachers (NFT), the Norwalk Federation of Educational Personnel (NFEP) and the Norwalk Association of School Administrators (NASA), and the Norwalk Parent Teacher Organization Council (NPTOC). The development of this budget initiated a new process which was begun in August 2010 when a budget committee was formed by the Superintendent comprised of the Interim Chief Operating Officer, the Interim Budget Coordinator, the Assistant Superintendent for Curriculum and Instruction and the union presidents of the NFT, NFEP and NASA, and the Vice President of the NPTOC. The committee met weekly to review every department's budget request. Each line item of the budget was reviewed.

This budget funds all negotiated agreements of salaries and benefits. The budget does not have any new initiatives. This means that needed improvements in developing and implementing a more rigorous instructional program must be curtailed. In addition, June 30, 2011 marks the end of the American Recovery and Investment Act (ARRA) funds that the school system has utilized over the last two years. After a critical analysis of the use of the funds, some of these dollars have been rolJed back to the operating budget. Finally, Ex.cess Cost Share (ECS) funding from the state is in jeopardy of being reduced. At the time of this submission, it is not certain how much of these funds may not be forthcoming.

It is important that we realize that this budget is built upon significant sacrifice with cuts that drastically impact our ability to implement strong instructional programs for all our students. Any reduction of a position or program in this budget will hurt our students. We should be proud of our students, employees and our families who continue to work together 011 behalf of all our students. The economy may have slowed down, but our staff must keep moving forward. As the economic situation improves, Norwalk must consider re-investing significantly in our school system in order for our students to be competitive in the 21 st century and prepared to go to college.

Respectfully yours,

Susan Marks, EdD. Superintendent

DECEMBER 2010

1

.

OPERATING BUDGET REQUEST

GOALS OF THE NORWALK PUBLIC SCHOOLS

Goal One: INSTRUCTION

We will build the Norwalk Public Schools into an exemplary district characterized by a cohesive and coordinated academic system with a set of clearly defined performance based outcomes for all students. Our work as a learning community will:

• emphasize mastery of knowledge, strategies, and skills;

develop in our students the habits of thinking, cooperation, and self-discipline;



focus on results;

ensure excellence and equity of opportunity; value diversity;

instill respectfulness and responsibility.







Goal Two: COMMUNITY PARTICIPATION

We will actively seek the input and involvement of staff, parents, students, and the community when making the educational decisions necessary to ensure every student's success.

Goal Three: COMMUNICATION

We shall effectively communicate to the public our plans, progress, and successes for the implementation of our goals.

Goal Four: FINANCE

We will develop annual operating and capital financial plans to implement the objectives necessary to achieve our goals and meet our contractual obligations in a manner that is fiscally responsible to our community,

Goal Five: LONG RANGE PLANNING

We will develop, communicate, and implement long range educational and facilities plans based on student needs, program needs, equity and excellence, and fiscal responsibility.

Adopted by the Board of Education ~ June 5, 2001

DECEMBER 2010

2

OPERATING BUDGET REQUEST

Of Special Consideration in the Proposed 2011-2012 Operating Budget Request

One of the goals in developing this budget is to pay attention to three important elements that we believe are critical in our community.

Transparency ~ We continue to clarify the amount of information that we provide in the budget document. Our purpose is to make sure that the Board and public understand what proposed expenditures are behind each of the budget appropriation lines. We have included information about our financial history, staffing, the roles and responsibilities of support staff, and whatever other information we believe is critical in creating understanding about how we believe our financial resources should be used.

Collaboration- We have included stakeholders in the development of the budget. We have faced decisions on past trends, student needs and fiscal responsibility. We collaborated with staff, union representations, parents, consultants, and city financial personnel,

Accountability - We recognize and understand om responsibility for the wisest possible use of the significant public funds entrusted to us. We will answer the questions that are asked of us with the fullest and most appropriate explanation possible. We believe this is best accomplished by those most qualified to provide the answers. We respectfully urge, therefore, that all questions be directed to Dr. Susan Marks, Superintendent who will be able to ensure that accurate and complete information is provided. Those who are familiar with the facts can best solve the problems of rumors or misinformation.

DECEMBER 2010

3

OPERATING BUDGET REQUEST

Operating Budget Development Assumptions

As is don~ e~ery year, devel?,pment of the ?udget is based on the ov~rriding question, "What is necessary in order for t~s ~istrict to meet Its mtended goals? In the operating budget there are certam costs that must be met annually. For example, buildings must be heated and lit, students must be transported, and a required number of staff must be employed. Contractual obligations also shape how these costs must be met. The process looks at expenditure experience from previous years and forecast anticipated prices. Labor costs are based on our contractual agreements. Beyond that, however, even within programs that are required, the question is asked, "Are we providing services in the most efficient and economical way possible and examine all budget proposals for their intended purpose and reasonableness? Based on our priorities and, the current economic forecast what is a reasonable financial plan for consideration, requests are honored) rejected, or postponed for future consideration.

• The 2011-2012 Operating Budget continues to support our instructional program and provide the essential support for all students to be successful. It does not however provide for needed initiatives to improve the instructional program. There is a commitment to improved student achievement for all students and the delivery of services in the most efficient manner.

• Similar to last year, our projected fund balance at the end of the 2010-2011 school year will be minimal and the potential offset to 2011-2012 costs, consequently, will be minimal, While our intent is to return to the City as large a fund balance as possible, we will work with the City to make the mostjudicious use of any unexpended balances in light of next year's budget appropriation.

• As a District in Need of Improvement, the state directs the District Improvement PLan implementation. The strategies for improvement are specific and focused. Professional development activities are consistent with that plan.

• Given that, people are our greatest resource, the principal costs are in personnel and fringe benefits. Each of these areas is carefully analyzed to make sure that our staffing is determined based on the number of children we teach and the essential support services that we must provide to meet our instructional mission.

The goal of this operating budget is to manage the resources we are appropriated in a way that best supports the instructional program and the state and local health and safety requirements to ensure that our children are being educated in safe and secure buildings.

DECEMBER 2010

4

·

OPERATING BUDGET REQUEST

Support of the Instructional Program

The Board of Education has articulated its commitment: to maintain a comprehensive educational system that meets the needs of our students whether they are academically gifted or need additional support in order to be successful; to provide comprehensive opportunities for students to grow in areas outside of academics in the arts, athletics, and other extracurricular activities, and to foster appreciation for the diversity in race and culture that makes Norwalk special. The Board's goals make this clear,

We believe that students win be successful if they are given instructional tasks of high academic rigor by superior teachers who continually challenge them; if students are provided with necessary academic support, and if students have the appropriate books, materials, and equipment. This work will continue.

To provide the structure and support for academic success, there is a focus on a more systemic approach to the work of the schools. Each school must use data teams to examine student work and to develop its specific, and measureable, instructional goals, Technology is becoming more and more a part ofthe instructional repertoire of teachers and students in classroom work. Schools use common formative assessments both to assess the extent of student learning and to judge student performance. All of this work involves significant professional development for the administrator and the teaching staff. Additionally significant focus is addressing and improving the delivery of special education programs and services. Developing programs to bring students back to the district from out placements is apriority,

No Child Left Behind legislation imposes sanctions on those schools that do not meet specific, and increasingly higher, standards. Norwalk has been identified as a District in Need oflmprovement for 110t having met the required standards, principally for African American students, The Norwalk Public Schools District Improvement Plan supports the work of the School Growth Plans and provides the framework for system improvement. The District Improvement Plan and the School Growth Plans are goal oriented and data driven. Data is being used more extensively than ever before in order to identify with greater specificity where we need to concentrate our efforts and impact instructional practice. The State Department of Education has approved our District Improvement Plan and is supporting us in this effort, The achievement gap between white, African American and Hispanic students, while narrowing, persists and the district needs to press forward in our goal of eliminating the gap. At this time, increasing the rigor of all students, including those who are currently performing at high levels, is essential.

DECEMBER 2010

5



OI)ERATING BUDGET REQUEST

INFORMATION ABOUT THE NORWALK PUBLIC SCHOOLS

Enrollment - In 2011-2012 the Norwalk Public Schools will serve an estimated 5,515 Pre- K to grade 5 elementary school students, 2,334 middle school students, and 3,370 in the high schools. Enrollment for 2010-2011 reflects actual enrollment on October 1,2010. Enrollment trends suggest the following number of students in these tlu'ee levels over the next four years:

Legend:

Yellow - elementary level Purple - high school level Blue - middle school level

Norwalk Public Schools Enro.llment
fJ~OOO
5,240 6,382 5,51,5 &,600 5,628 5.631
5,0'00
4,0'0'0'
33134: 3,315 3,,978 :;,sse 9,414 " 3~497
3,0'00
2,9:98 2,370 2,8.84 2,946 2,46~ 2,495
2,0'00'
1,0'0'0

0

2009-10 20'10-11 2O'11~12 2012"-13 20'13-14 20',14-15 Estimated enrollment is based on our best data but it is not a perfect science and it has many variables. Variances of three or more students in a particular grade in the elementary schools can determine whether teachers have to be added or reduced. Estimates that are made when the budget is developed may not be accurate when school opens in the fall since decisions which were made in December may have changed when school opens. Hence, for the 2011-2012 school year we have classes being watched for increases or decreases.

DECEMBER 2010

6



OPF:RATING uuucnr REQUEST

2011-2012 Proposed Operating Budget Compared with 2010-2011 Budget

* Other objects 2011-2012 operating budget reflects -$100,000 as an anticipated carryover from 2010-2011 Percent reflects $ change without the carryover.

2010-2011 2011-2012 $ Change
" . =-.
Salaries (contract + j 98,901,3'91 • 101,199,043 ~ 2.32%
increment)
-
Employee Benefits 29,,7691°57 32,2'4,881 8.38%

",.
~ Professional & 1Gechnical 1,879,566 2,123,175 12.9'0/0
Services
Property Services 2,535,624 2,4'7,582 -2.680/0
,- ." - ~.
Other Services I 11,(])]IQ,8'9 11,354.,871 3.120/0
,~ -
upplies and Materials 5,696,259 5~554,899 -2.480/..
..
Equipment 423,4(i)8 364,841 - 13.83(Yo
Other Objects" 125,986 9,437 -13.14%1
I GRAND TOTAL 150,342,184 155,338,729 3.32%
- DECEMBER 2010

7



OPERATING BUDGET REQUEST

Addition of I Science and] Social Studies Teacher

Insufficient staffing for required classes

Summary of Staffing Changes

BMHS

172,120

Inadequate administrative support for 3,000 high school students.

BMHSINI-IS

Reduce 1 Housemaster at each High Schoo]

339,743

BMI-IS

Reduction 1 Librarian

Reduce 1 school to career staff at each High School

Impacts over 1,000 students participating in career loration.

Total

Reductions: -$6(13,367

Ponus/West Rocks

Reduce 1 Middle School Assistant Principal at each

340,874

Inadequate administrative support for] ,290 middle school students.

Pan us/West Rocks

Reduce (.5) Middle School Guidance Counselor at each

86,060

Less support services to students and their families.

Ponus/West Rocks

Reduce (.5) Middle School guitar teacher at each build in

86,060

Reduction of specialized elective course in music.

Total Middle School

Reductions:

DECEMBER 2010

8

Elementary Schools

Add 4 teachers for elementary school enrollment

344,240

Insufficient staffing for student enrollment.

Loss of administrative instructional support for all staff, and res onsiveness to parents.

Elementary Schools

Reduce 2 Assistant Principals

294,580

String instruction to now begin in Grade 4. Long term impact on strin s pro ram.

Elementary Schools

Reduce 1 district string teacher

86,060

Elementary Schools

Limits the ability to improve literacy results and close achievement bridge ap.

Elementary Schools

Reduce Grade 1 Instructional Aides

Reduce Intervention Aides

497,356

306,864

Less support to students, less support to administration with elementary school safety, limits the administration to focus on instructional leadershi .

Columbus

Impacts the implantation of the magnet school curriculum,

Total Elementa School Staffin Reductions -$983552

Reduce 3 Instructional Aides

142,932

District

Slows the implantation of data warehouse and inte ration oftechnolo into the curriculum.

Reduce IT Staff Developer

133,209

District

Reduced services for IT maintenance and support,

District

Reduce 1 IT Technician to .5

Reduce 1.5 Literacy Coaches

29,207

91,950

Impact literacy improvements in the district and su orts to teachers.

Impacts mathematics improvements in the district and supports to teachers.

District

Reduce 2.0 Numeracy Coaches

172,120

District

Reduce 4 Reserve Teachers for enrollment changes

344,240

Possible disruption to students after school begins and teachers may need to be transferred to accommodate student enrollment

DECEMBER 2010

Total District Staffin Reductions:

770.726

9

OPERATING BUDGET REQUEST

How Are the Funds Spent by the Category of expenditures across the Operating Budget

As a people intensive business that provides service to students, our greatest expenditures are in the areas of salaries and fringe benefits.

Proposed 2011/2012 Budget by Category

Professional & Technical Services

[1.37%

Other Service

Property Services 1.84%

Supplies & Materials 4.03%

Equipment 0.28%

DECEMBER 2010

Other Objects 0.09%

10

·

OPERATING BUDGET REQUEST

School. Allocations

Building principals are given a dollar allocation based on their student enrollment, including Special Education students, on October 1 of each year. The allocations for 2011-2012 are as follows: High Schools: $105 per student; Middle Schools: $89 per student; Elementary Schools: $81 per student. Principals allocate these funds, based 011 their best judgment, in specific budget categories .. They may transfer funds between these accounts during the course of the school year based on emerging needs.

10/1/2010 Enrollment Allocation

Funds are generally allocated to the following accounts

Brien McMahon H.S. 1,698 $178,185 102 Professional Development
Briggs B.S. 118 $12,390 130 Overtime for Secretarial Services
orwalk HS. 1,497 $157,185 133 Salaries and Workshops
athan Hale M.S. 632 $56,248 301 Attendance at Meetings
Ponus Ridge M.S. 668 $59,452 330 Professional & Technical Services
Roton M.S. 409 $36,401 580 Travel Expenses
West Rocks M.S. 670 $59,630 611 Instructional Supplies
Brookside Elementary 501 $40,581 641 Hardcover Replacement Textbooks as
Columbus Elementary 329 $26,649 needed; these are not class sets
Cranbury Elementary 487 $39,447 642 Library Books
Fox Run Elementary 467 $37,746 643 Audio Visual Supplies
Jefferson Elementary 562 $45,522 644 Consumables/Workbooks
Kendall Elementary 511 $41,391 645 Soft Cover Textbooks
Marvin Elementary 486 $39,366 646 Book Binding
Naramake Elementary 463 $37,503 690 Other Supplies & Materials
Rowayton Elementary 475 $38,475 730 Subject Area Educational Equipment
Silvennine Elementary 356 $28,836 739 Office Equipment
Tracey Elementary 396 $32,076 810 Dues, Fees and Memberships
Wolfpit Elementary 349 $28,269
TOTAL 11,074 $995,352 Note: An adjustment in allocation is made based on
the actual Oct. 1, 2011 student enrollment.
DECEMBER 2010 11 BUDGET SUMMARY

'NORWALK PUf3L1C SCHOOLS OPERATING BUDGE I REQUEST

BUDGET SUMMARY

EXPENDITURES BY OBJECT CODE

Salaries (100)

Employee Benefits (200)

Professional & Technical Services (300)

Property Services (400)

Other Services (500)

'Supplies and Materials (600)

Equipment (700)

Other Objects (800)

GRAND TOTAL

DECEMBER 2010

2009-10 2010-2011 2011-12
, Actual Revised Requested
Expense Budget Budget Object Description 97,871,683

98,901,391

101,199,043 Includes regular & extra compensatory wages for employees; contractual increase plus increment.

32,264,881 Contractual benefits for employees including medical, dental, vision and life insurance.

2,123,175 Primarily legal, consulting, and rehabilitative services performed by outside contractors.

2,467,582 Expenditures from these accounts are used for upkeep and repairs of school buildings and instructional equipment.

11,354,87 J Expenditures from these accounts are used primarily for transportation, out of district tuition, Special Education, telephone and travel.

5,554,899 Includes supplies, materials, textbooks, utilities such as oil, electricity and gasoline.

364,841 Funds from these accounts are used for new and replacement equipment including office computers.

9,437 These accounts are used primarily to budget for BOE professional memberships and publications. This object code has been offset by an anticipated $100,000 carryover from 10-11.

148,829,159

150,342,184

155,338,729 3.32%

12

28,935,432

29,769,057

2,383,174

1,879,560

2,542,718

2,535,624

11,021,873

11,010,899

5,501,332

5,696,259

480,146

423,408

92,801

125,986

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

SECONDARY SCHOOLS

49,403,119

50,419,465

51,247,700

1.64%

ACTUAL FY 2009-10

APPROVED FY 2010-11

REQUESTED FY 2011-12

% INCREASE

CENTRAL OFFICE DEPARTMENTS

59,419,459

58,111,889

62,270,336

7.16%

ELEMENTARY SCHOOLS

40,006,581

41,810,830

41,820,693

0.02%

TOTAL BUDGET

148,829,159

150,342,184

155,338,729

3.32%

DECEMBER 2010

13

BUDGET BY LOCATION

OPERATING IHJD(a~T REQLJEST

Staffing Guidelines

Staffing decisions are based on program needs and contractual requirements. It is contract with the Norwalk Teachers Federation that we maintain a student-teacher ratio of 24.0 to I at the elementary school level and 21.3 to I at the secondary school level. Class sizes are limited as follows:

Grades K - 2 - 22 students

Grades 3 - 5 - 24 students

Grades 6 - 12 - 28 students

At the elementary school level, the number of teachers for each grade is determined by dividing the projected enrollment by 22 for grades K-2 and by 24 for grades 3-5. For example, if we anticipate 80 kindergarten students in a particular school, we project 4 teachers (80 divided by 22 = 3.63 which equates to 4 teachers). When enrollments are very close to requiring an additional teacher, we monitor that enrollment very closely and budget for fewer staff recognizi ng that a reserve has been established for additional staff, if necessary. For example, if the projected enrollment was for 89 kindergarten students, we would still project 4 teachers (89 divided by 22 = 4.05 which we equate to 4 teachers). We may need the additional teacher if the enrollment exceeds our projection or we may not if the enrollment falls short of our projection. Alternatively, we may add a class size aide if the excess enrollment is only I student. In the proposed operating budget request for 20 I 1- I 2 there is no teacher reserve for elementary teachers.

At the middle school level, we determined our staffing in the subjects of math, language arts, science, and social studies based on a 5 person team (I math. 2 language arts, I science, and I social studies) for approximately 125 students. For example, if a middle school has an enrollment of 260 students in grade 6, we would create two teams of approximately 130 students. 5 teachers would be needed for each team with an approximate class size of 26 in each class. If a grade has an anticipated enrollment of less than 200, we examine whether or not we can create a team that includes more than one grade. Students also take courses in Music, Art, Physical Education, Technology, and Family and Consumer Science. Others participate in the Academically Talented program. The number of teaching stations may also determine the class size in these subjects and, therefore, the number of needed staff.

At the high school level, staffing is more difficult to explain using a formula. While certain subjects are required in each year, more opportunities exist for electives as students enter their junior and senior year resulting in less precise staff projections. In one school, there may be more of a demand in certain electives than in the other requiring additional staff in a particular department. We have approximated class sizes based on enrollments in English classes in the current school year.

The number of Special Education staff and teachers of students for whom English is not their first language (ELL students) is entirely dependent on student needs and governed by law. The number of students taught by each teacher varies based on student need.

By level and department, we have provided an overview of staffing for that level or department. You will also find more specific information about the number of staff assigned to each school including the funding source for each position.

Our goal is to make our staffing decisions based on sound educational practice and fiscal responsibility.

DECEMBER 2010

14

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

NOTES

DECEMBER 2010

15

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

HIGH SCHOOL ENROLLMENT

DECEMBER 2010

16

NORWALK PUBLIC SCIIOOLS OPERATING BUDGET REQUEST

03 - BruEN MCMAHON

Highlights about McMahon

Brien McMahon High School's faculty is committed to fulfilling its mission statement. We strive to provide a supportive environment that will enable all students to grow academically, personally and to contribute to society. We teach, encourage and model respect and responsibility. We challenge all students to demon strate high levels of achievement, using clearly defined standards, as they become self-directed, life-long learners, AJI teachers are active members of an Instructional Data Team. Instructional Data Teams analyze student work to access the level of'Iearning and to plan and execute strategies to ensure that all students achieve. The HOUSE Advisory Program allows students an opportunity to form a relationship with a faculty member who is not one of their teachers or guidance counselor. The opportunity for upperclassmen leadersh ip is an added benefit to this school-wide initiative.

PRINCIPAL - SUZANNE KOROSHETZ

DECEMBER 2010

Race/Ethniclty Number Percent
American Indian I 0.1%
Asian American 86 5.1%
Black 513 30.2%
Hispanic 52 3.1%
'i"lhite 550 32.4%
Multiracial 496 29.2%
TOTAL 1698 100.0% Enrollment Current lOll Projected
Grade 2010/11 2011112
9 475 494
10 379 4JO
11 423 359
12 421 395
1698 1658 Staffing 2010-11 2011-12 SCHOOL BUDGET:
FTE Local FTE Grant FTE Local FTE Grant $1 05 per pup il X 1,697 students ~ $178, I 85
Principal ],0 1.0
Housemasters 3.0 1.0 3.0 SCHOOL BUDGET BY OBJECT:
Teachers 92.8 10.2 95.8 9.2 Overtime Salaries 130 1,985
Librarians 2.0 1.0 Salaries- Workshops 133 3,240
Library Clerks 1.0 1.0 Attend at Meetings 301 2,430
Special Ed Teachers 10.0 10.0 Other Prof Tech Ser 330 960
Special Ed Aides 9.534 0.867 9.534 0.867 Instruct. Supplies 611 83,284
Bil/ESOL Teachers 0.733 0.733 Textbks. Hardcover 641 24,748
Guidance Counselors 8.0 8.0 Library Bks.& Per 642 810 .
Social Workers 1.6 1.6 Consumables/Wkbs 644 4,108
Psychologists 1.0 1.0 Textbks (Soflcover) 645 12,843
Speech Therapists 1.0 1.0 Bookbinding 646 463
Nurses 1.45 1.45 Other Supp & Mat 690 15,015
Secretaries 8.0 l.0 8.0 1.0 Graduation Exp. 692 9,720
Clerks 3.32 3.32 Instruct. Equipment 730 6,299
Instructional Aides/bilingual Non-Instruct Equip. 739 5,237
Office Aides 0 0 Dues, Fees & Memb 810 7,043
Security/In-School Susp.Staff 6.628 4.690 0.938 TOTAL 178,185
Custodians U.U 13.U
Maintenance 0 0 NOTES
Audio Visual 0 0 1.0 HOUSEMASTER IN ARRA 10·11 POSITION
School Career 1.0 0.0 REDUCED IN 11-12
,eli:) Director v l.V V l.V l.0 HEAD OF SECURITY REDUCED in 11-12
1.0 SCHOOL TO CAREER REDUCED IN 11·12
1.0 LIBRARIAN REDUCED IN 11·12
1.0TEACHERARRA IO-Jl MOVED TO LOCAL 11-12
.938 IN SCHOOL SUSPENSION MOVED TO GRANT
2.0 TEACHERS ADDED IN SOCIAL STUDIES
AND SCIENCE 17

NOR WALK PUBLIC SCHOOLS OPERATING BUDG .
03 - BRIEN MC MAHON HIGH SCHOOL
ACTUAL ADJUSTED REQUESTED NOTES
OBJ DESCRIPTION FV 2009-10 FY 2010-] 1 FY2011-12
102 PROFESSIONAL DEVELOPMENT 0 0 0
113 ADMJNISTRATIVE SALAR1ES 58?,745 592,792 616,264 Housemaster in ARRAIO-l L Position reduced in 11/12
117 TEACHERS' SALARrES 8,236,063 8,338,121 8,624,000 Added 1.0 science teacher, 1.0 social studies teacher and returned 1.0 teacher from ARRA funds
to local. School to Career 0.5 teacher reduced in 11-12
119 STUDENT SUPPORT 1,127,188 1,148,764 1,069,797 School to Career 0.5 Guidance reduced and 1.0 Librarian position reduced in 11-12.
,
121 SECRET ARIES' SALARIES 410,471 4"72,296 425,387
122 AIDES' SALARIES 276,381 326,095 350,700
123 CLERKS'SALARIES 160,962 171,711 ] 72,079
J24 CUSTODIANS' SALARIES 557,143 613,030 624,356
126 NON-AFFILIATED 0 0 0 Head of Security based at BMHS reduced - previously budgeted in Human Resources
127 SECURlTY 206,842 235,075 233,100 .938 security position moved to grant
J30 OVERTlME SALARIES 13,476 20,735 20,735 $1.985 Secretarial overtime is part of per pupil allocation, custodian and security coverage for
Saturday detention. Part of the per pupil allocation
133 SALARIES-WORKSHOPS (l·IO) 3,240 3.2~O Part of the per pupil allocation
134 SALARI.ES·COACHES 228,209 257,000 263,158 Moved extra-curricular stipends to Object 139, police security has moved to the 130 acct.
135 SECURITY 43,352 26,000 0 Eliminate daily police security
137 CERTIFIED HOURLY 5,720 13,750 13,750 Saturday detention moved to schools for better monitoring
139 EXTRA-CURRICULAR STIPENDS 47,890 57,560 57,560 Extra curricular stipends moved to separate from athletic stipends
143 NURSES'SALARlES 90,872 90,405 96,050
300 PURCHASED PROF AND TECH 74,412 83,000 81,000 Includes athletic police services, athletic trainer and event staff.
301 ATTENDANCE AT MEETINGS 2,413 6,041 3,930 $2,430 Part ofthe per pupil allocation
330 PROF TECH SERVICES 600 810 %0 Presenters for staff development part of the per pupil allocation
420 CLEANING SERVICES 10,261 12,000 10,342 Cleaning/reconditioning uniforms
430 REPAIRS AND MAINT SERV 6,646 5,000 5,000 Athletic equipment repairs
441 RENTALS 5,768 8,000 0 Ice rink rental
510 STUDENTTRANSSERV 51,682 60,000 55,000 Transportation for athletic events
529 INTERSCHOLASTIC ATHLETIC INS. 32,824 20,000 30,000
611 INSTRUCTIONAL SUPPLIES 85,033 88,267 99,284 $82,444 Part of the per pupil allocation
641 TEXTBOOKS (HARD COVERIREPL) 35,273 25,174 24,.7-18 Part of the per pupil allocation
642 LLBRAR Y BOOKSIPERJODICALS 3,930 23,026 22,871 $810 Is part oftbe per pupil allocation: $22,061 is Central Office allocation to the school-
$22,871
643 AUDIOVTSUAL SUPPLrES 7,817 7,884 7,637 Central Office allocation to the school
644 CONSUMABLESIWORKBOOKS 2,656 3,362 ~,108 Part ofthe per pupil allocation
645 TEXTBOOKS (SOFT COVER) 24,094 16,574 1.~,S.u Part of tile per pupil allocation
646 BOOK BrNDING 0 463 463 Part of the per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 19,314 15,186 15,015 Part of the per pupil allocation
692 GRADUATJON EXPENSES 9,484 9,720 '}.no Part of the per pupil allocation
693 ACCREDITATJON 2,877 4,000 4,000 Central Off ce allocation to the school
730 INSTRUCTIONAL EQUlPMENT 8,548 7.,276 6,299 Part of the per pupil allocation
739 NON-INSTRUCTIONAL EQUlPMENT 5,203 2,430 5.237 Part of the per pupil allocation
810 DUES, FEES AND MEMBERSillPS 14,099 15,043 15,043 $7,043 Part of the per pupil allocation
TOTAL 12,390,108 12,729,830 12,983,676
DECEMBER 2010 18 BMHS - Athletic Budget - 2011-2012
-------- - -- - -
Object Code Requested Approved ACTUALS
BMHS SY-1l-12 SY -10-11 SY-09-10
Custodians 130 $5,000.00 $5,000.00 $6,480.55
Coaches Salaries 134 $224,158.00 $213,000.00
Crowd, Ticket, Sales 134 $16,000.00 $18,000.00
Scorers & Timekeepers 134 $17,000.00 $18,000.00
Secretarial Support 134 $6,000.00 $8,000.00
Total 134 $263,158.00 $257,000.00 $228,208.60
Athletic Trainer 300 $32,000.00 $33,000.00
Officials 300 $29,000.00 $30,000.00
Police 300 $18,000.00 $20,000.00
CPR-Coaches - Training 300 $2,000.00 $0.00
Total 300 $81,000.00 $83,000.00 $74,412.46
Attendance At Meetings 301 $1,500.00 $2,000.00 $0.00
Cleaning & Recond. 420 $10,342.00 $12,000.00 $10,260.90
Repairs 430 $5,000.00 $5,000.00 $6,646.46
Rentals 441 $0.00 $8,000.00 $5,768.11
Transportation 510 $55,000.00 $60,000.00 $51,682.41
Athletic Insurance 529 $30,000.00 $20,000.00 $32,823.50
Team Supplies 611 $16,000.00 $8,000.00 $19,288.00
Large Equipment 730 $0.00 $0.00 $0 .. 00
Dues and Fees' 810 $8,000.00 $8,000.00 $5,495.00

Total Proposed $475,000.00 $463,000.00 $441,065.99 20

DECEMBER 2010

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

04 - BRIGGS

Highligllts about Briggs

The staff at Briggs High School is dedicated to providing a quality education for each student. Students have a wide range of academic abilities. While some were on Honor Roll as mi ddle school students, others ane in need of substantial remediation. The challenge in educating such diverse learners is met through ongoing reflective teaching practi ces and a team approach toward problem solving. Helping students to succeed as learners and to move toward graduation are goals that the staff takes seriously. Our budget reflects what we value: books that students can read for their own euj oyment so they will become better readers if they spend time reading what they enjoy. To challenge our more proficient learners, we have added a Trigonometry class as well as a more challenging English class. Briggs has also expanded its grant-funded Interdistrict/NCC Pre-College Initiative partnership with NCC to allow students to parti cipate ill certificate courses. This budgeted item affords students an opportunity to earn a national certificate which may help them find work upon graduation.

PRINCIPAL - ALAINE LANE

Race/Ethnicity Number Percent
American Indian 0 0.00%
Asian American I 0.85%
Black 57 48.31%
Hispanic I 0.85%
White 16 13.56%
Multiracial 43 36.44%
TOTAL 118 100.00% SCHOOL BUDGET
$ J 05 per pupil X 118 students = $12,390
SCHOOL BUDGET BY OBJECT:
Salaries- Workshops 133 500
Attendance at Meetings 301 200
Other Prof Tech Serv 330 300
Instruct. Supplies 611 4,300
Consumables/Workbks. 644 2,240
Other Supp. & Matter 690 4,650
Dues, Fees & Membersh. 810 200
TOTAL $12,390 NOTES

1.0 TEACHER - ECS ARM MOVED TO PRlORlTY SCHOOL GRANT FOR 1 J. 12

.7 BRlGGS PRINCIPAL MOVED TO GRANT FOR ll-12

DECEMBER 2010

Enrollment

Current 10/01 Projected
2010/11 2011112
21 25
40 30
34 35
23 30
118 120 21

Grade 9 10 11 12

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTEGrant
Principal 0.7 0.3 0.0 1.0
Housemasters a 0
Teachers 9.5 1.5 9.5 1.5
Librarians 0 0
Library Clerks 0 0
Special Ed Teachers 1.5 1.5
Special Ed Aides 2.467 2.467
Bil/ESOL Teachers 0.0 0.0
Guidance Counselors 1.0 1.0
Social Workers 0.0 0.5 0.0 0.5
Psychologists 0.0 0.0
Speech Therapists 0.0 0.0
Nurses 0.5 0.5
Secretaries 1.0 1.0
Clerks 0 0
Instructional Aides 0.720 0.720
Utility Aides 0 0
Custodians 1.5 1.5
Security 0.813 0.8]3
M.S. Alt. Teacher 0 l.0 0 1.0 NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
04 - BRIGGS HIGH SCHOOL
ACTUAL ADJUSTED REQUESTED NOTES
OBJ DESCRIJ!TJON FY 2009-10 FY 2010-11 FY 2011-12

102 PROFESSIONAL DEVELOPMENT 0 0 0
113 ADMINISTRATIVE SALARJES 150,952 106,813 0 Moved to grant account in 11-12
117 TEACHERS' SALARIES 815,387 9.l3,423 820,636 LO Teacher ECS ARRA moved to grant ill 11-12
119 STUDENT SUPPORT 173,453 125,215 88,518
121 SECRETARIES' SALARIES 52,265 54,834 54,152
122 A1DES'SALARLES 87,105 101,450 112,293
124 CUSTODIANS' SALARI.ES 77,907 75,790 78)97
J27 SECURITY 47,475 30,933 31,546
133 SALARIES-WORKSHOPS 90 400 :;00 Part of the per pupil allocation
135 SECURITY 0 0 0
143 NURSES' SALARIES 34,028 30,835 34,280
301 ATTENDANCE AT MEETINGS 0 200 200 Part of the per pupil allocation
330 PROF TECH. SERVICES 10,000 10,000 IIl,JIIO Briggs-NCCAcademy tuition $300 Part of the per pupil allocation
611 INSTRUCTIONAL SUPPLIES 3,455 3,583 4,3(10 Part of the per pupil allocation
641 TEXTBOOKS (HARDCOVER) 0 a 0
642 LTBRAR Y BOOKSfPERlODlCALS L20 1,274 1,534 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 554 441 531 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 1,536 2,130 2,2-10 Part of the per pupil allocation
690 OTHER SUPPLfES AND MATER 4,659 4,510 3,650 Part of the per pupil allocation
692 GRADUATION EXPENSES 992 700 1.0110 Part of the per pupil allocation
730 INSTRUCTIONAL EQUIPMENT 0 a 0
810 DUES, FEES AND MEMBERSHIPS 50 200 20tl Part of the per pupil allocation

TOTAL 1,460,028 1,462,731 1,244,177










DECEMBER 2010 22 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

05- NORWALK HIGH

Higltlights about Norwalk High .N01"Walk High School is a comprehensive school with a diverse-population that minors the community of Norwalk. We are a Iearnlng community committed to providing education to all students in an atmosphere of mutual respect. All students are held 1:0 high expectations and are strongly encouraged to develop academic and social skills. OUf school growth plan reflects our intention to meet carefully constructed targets ill literacy ami nurueracy, while making NHS a more welcoming place for our community to

vi sit. It should he noted that these efforts are supported by Departmental Instructional Data Teams that analyze student assessments and are overseen by a Building Data Team that monitors overall instructional progress. In addition, NHS features a nationally recognized music program, a competitive Interscholastic athletic program; and an extensive extracurricular program, that includes an award winning yearbook Reminisceutiae and sohool newspaper; Paw Prints.

DECEMBER 2010

PRINCIPAL - LEONARD MECCA

Race/Eth nieity Number Percent
American Indian 2 0.13%
Asian American 55 3.67%
Black 304 20.31%
Hispanic 57 3.81%
White 667 44.56%
Multiracial 412 27.52%
TOTAL 1497 100.00% Enrollment

CUITent 10/01 Projected
2010/] ] 20] 1112
428 528
371 370
366 352
332 342
1497 1592 SCHOOL BUDGET
$105 per pupil X 1497=$157,185
SCI-mOL BUDGET BY OBJECT:
Salaries-Workshops 133 5,000
Attendance at Meetings 301 500
Other Prof Tech Serv 330 4,650
Repairs & Maint, 430 750
Instruct. Supplies 611 77,645
Textbks. Hardcover 641 24,850
Audiovisual 643 1,700
ConsumablesfWorkbks. 644 3)50
Textbks (Soficover) 645 6,800
Bookbinding 646 2,100
Other Supp. & Matter 690 5,550
Grad uation Expense 692 9,500
Instruct. Equipment 730 6,000
Dues, Fees & Membersh. 810 8,790
TOTAL 157,185 NOTES

1.0 HOUSEMASTER - ECS ARRA TN 10·11 REDUCED IN 11-12

1.0 TEACHER· ECS ARRA FUNDS MOVED TO

Grade 9 10 II 12

Education Jobs Fund Grant FOR I 1-12

.938 MOVED SECURITY GUARD TO GRANTS

.938 SECURITY REDUCED

.938 IN SCHOOL SUSPENSION MOVED TO GRAl\'TS 1.0 SPECIAL ED TEACHER-ARRA FUNDS

MOVED TO LOCAL FOR 11-12 1.0 SCHODL TO CARRER REDUCED

23

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Principal 1.0 1.0
Housemasters 3.0 1.0 3.0
Teachers 97.7 5.3 97 .. 7 5.3
Librarians 1.0 1.0
Library Clerks 1.0 1.0
Special Ed Teachers 6.6 1.4 7.6 0.4
Special Ed Aides 12.464 12.464
BillESOL Teachers 2 .. 0 2.0
Guidance Counselors 8.0 8.0
Social Workers 1.4 1.4
Psychologists J .0 1.0
Speech Therapists 1.0 1.0
Nurses 1.5 1.5
S ecretari es 7.0 7.0
Clerks 3.853 3.853
Instructional Aides 1.733 1.733
Utility Aides 0 0
Security/In School Susp. Staff 6.566 3.752 1.876
Custodians 13.0 13.0
Mai ntenance 0 0
School Career 1.0 0.0
Audio Visual Techs 0 0 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
05 - NOR'~VALK IUGH SCHOOL
ACTUAL ADJUSTED REQUESTED NOTES
OBJ DESCRIPTION FY 2009-10 FY 2010-1 J FY 2011-12
J02 PROFESSIONAL DEVELOPMENT 0 0 0
113 ADl'vUNISTRA TlVE SALARIES 593,684 600,932 620,764 10 Housernaster ECS ARRA III 10-Ii reduced ill 11-12.
117 TEACHERS' SALARIES 8,916,080 8,803,8 I 7 9,074,543 Teacher moved (0 Education Job Grant from ARRA. School to Career 0.5 teacher reduced in 11-
12. SPECIAL ED ARRA teacher moved to 10ca.1 in 1],-12.
119 STUDENT SUPPORT 1,261,968 1,192,043 1,196,061 School to Career 0.5 Guidance reduced in 11-12
121 SECRETARIES' SALARIES 408,425 415,125 418,028
122 AIDES' SALARIES 468,807 445,353 480,749
123 CLERKS' SALARIES 128,635 134,760 137,752
124 CUSTODIANS' SALARIES 588,150 625,851 648,877
127 SECURITY 258,378 250,579 186,468 0,938 Reduced in 11-12 and 1.876 moved to grants
130 OVERTlME SALARIES 19,901 23,750 21,750 Custodial. & security coverage for Saturday detention
I 133 SALAl;UES-WORKST-IOPS 2,630 8,000 S.utHl Part ofthe per pupil allocation
134 SA LA RIES-COACH ES 296,490 304,200 286,373
135 SECURJTY 43,186 26,000 0 Eliminate daily police security
137 CERTlFlED HOURL Y 2,299 13,750 13,750 Saturday detention moved to schools for better monitoring
139 EXTRA CURRICULAR STIPENDS 56,467 68,860 68,860 Extra curricular stipends moved to separate from athletic stipends
143 NURSES' SALARIES 98,006 82,553 92,672
300 PURCHASED PROF AND TECH 81,671 95,050 83,677 Includes athletic police service, athletic trainer and event staff
301 ATTENDANCE AT MEETINGS 1)50 4,070 2,0011 Part of the per pupil allocation
330 OTHER PROF TECH SERVICES 0 1,300 ·usn Part of the per pupil allocation
420 CLEANING SERVICES [ 1,[06 12,000 10,000 Cleaning/reconditioning uniforms
430 REPAIRS AND MAINT SERV 1,692 6,689 :>.7:;0 Part of the per pupil allocation
441 RENTALS 5,647 7,311 0 lee rink rental
510 STUDENT TRANS SERV 68,098 84,400 56,300 Transportation for athletic events
529 .lNTERSCHOLAST.lC ATHLETIC INS, 32,824 20,000 30,000
611 lNSTRUCTlONAL SUPPLIES 109,878 78,269 88.615 Part of the per pupil allocation
614 POSTAGE 0 Q 0
641 TEXTBOOKS (HARD COVERIREPL) 23,997 24,206 H,S511 Part of the per pupi I allocation
642 LIBRARY BOOKSfPERJODICALS 995 18,352 18,261 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 9,105 8,113 8,437 $1,700 Part of the per pupi1 allocation: $6,737 Central Office allocation to the school- $8,437
644 CONSUMABLES/WORKBOOKS 1,848 3,450 J,3SIf Part of the per pupi I allocation
645 TEXTBOOKS (SOFT COVER) 7,484 7,000 6,81)11 Part of the per pupil allocation
646 BOOK BINDING 1,414 1,900 2,100 Part ofthe per pupil a llocation
690 OTHER SUPPLiES AND MATERIALS 7,543 10,050 5~S50 Part ofthe per pupil allocation
692 GRADUA TIDN EXPENSES 9,888 9,500 '9,:"110 Part of the per pupil allocation
693 ACCREDIT A HON 0 0 0
730 INSTRUCTIONAL EQUIPMENT 12,655 10,162 8,OSO Part of the per pupil allocation I
739 NON-lNSTRUCTIONAL EQUIPMENT 765 500 °
810 DUES, FEES AND MEMBERSHIPS 14,836 14,935 15.290 Part ofthe per pupil allocation
TOTAL 13,545,902 13,412,830 13,634.,827
DECEMBER 2010 24 l----~-- -- --------- --------------- -- - -------1

NHS - Athletic Budget Proposed - 2011- 2012 J

- ~- -------- --~-- --- - --

Object Code Requested Approved Actual
NHS SY-U-12 SY-I0-11 SY-09-10
Custodians 130 $8,000.00 $10,000.00 $6,135.16
Coaches Salaries l34 $251,773.00
Crowd, Ticket, Sales 134 $13,600.00
Scorers & Timekeepers 134 $15,000.00
Secretarial Support 134 $6,000.00
Total 134 $286,373.00 $304,200.00 $296,489.47
Athletic Trainer 300 $32,500.00
Officials 300 $31,177.00
Police 300 $18,000.00
CPR - Trainer 300 $2,000.00
Total 300 $83,677.00 $95,050.00 $81,670.98
Attendance At Meetings 301 $1,500.00 $2,000.00 $1,000.00
Cleaning & Recond. 420 $10,000.00 $12,000.00 $11,105.65
Repairs 430 $5,000.00 $5,000.00 $1,691.50
Rentals 441 $0.00 $8,000.00 $5,646.67
Transportation 510 $56,300.00 $82,400.00 $67,819.78
Athletic Insurance 529 $30,000.00 $20,000.00 $32,823.50
Team Supplies 611 $11,000.00 $10,000.00 $29,178.62
Large Equipment 730 $850.00 $850.00 $0.00
Dues and Fees' 810 $6,500.00 $6,500.00 $6,600.00

Total Proposed $499,200.00 $556,000.00 $540,161.33 DECEMBER 2010 25

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

MIDDLE SCHOOL ENROLLMENT

6

216

216

DECEMBER 2010

26

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

14 - NATHAN HALE PRINCIPAL - ROBERT McCAIN
Race/Ethnicity Number Percent
Highlights about Nathan Hale Enrollment Current 10/01 Projected American Indian 2 0.32%
NHMS has undergone a rigorous re-evaluation Grade 20101ll 2011112 Asian American 28 4..43%
of curriculum goals and instructional 6 197 198 Black 109 17.25%
strategies. By analyzing data, highlighting 7 215 200 Hispanic 15 2.37%
areas in need of improvement, and developing
myriad approaches to differentiate instruction 8 220 217 White 296 46.84%
for heterogeneous groupings, significant 632 615 Multiracial 182 28.80%
improvement has been shown in all three CMT , TOTAL 632 100.00%
areas, especially ill subgroups who had
previously failed to meet A YP. In each
discipline, relevant and standards based
curriculum goals and objectives have been Staffing 2010-11 2011-12 SCHOOL BUDGET
revised to mirror the needs highlighted through FTE Local FTE Grant FTE Local FTE Grant $89 per pupil X 632 students ~ $56,248
data analysis. Comprehensive professional Principal 1.0 1.0
development programs are offered to address Assistant Principal 1.0 1.0 SCHOOL BUDGET BY OBJECT:
such needs. Data Team meetings are used to Teachers 41.75 2.0 43.25 1.0 Overtime Salaries 130 1,800
develop goals to address and ensure inter- Library Media Specialists 0 0
grade level consistency and continued Salaries- Workshops 133 3)300
improvement in all sub-groups. Such Library Clerks 1.0 1.0 Attendance at Meetings 301 2,000
gatherings provide an opportunity to develop Special Ed Teachers 6.0 6,0 Instruct. Supplies 6J1 30,048
professional Icanung communities based 011 Special Ed Aides 6.732 2.199 6.732 2.199 Textbks. Hardcover 641 5,000
the sharing of instructional and assessment Bi1/ESOL Teachers 1.5 1.5 Textbks (Softcover) 645 1,400
practices for a comprehensive approach to Guidance Counselors 3.0 3.0
learning, specifically tailored for the middle Bookbinding 646 1,000
school adolescent. Social Workers 0.6 0.6 Other Supp. & Matter 690 9,000
Psychologists 0.6 0.6 Instruct. Equipment 730 1,500
Speech Therapists 1.0 1.0 Dues, Fees & Membersh. 8IO 1,200
Nurses 1.0 1.0 TOTAL: 56,248
Secretaries 2.0 2.0
Clerks 1.0 1.0
Instructional Aides 0.8 0.8 NOTES
Utility Aides 0 0
Security 0.813 0.813 1.0 TEACHER - ECS ARRA FUNDS
Custodians 6.0 6.0 MOVED TO LOCAL FOR 11-12
Acad. Talented 1.0 1.0
Intervention Aides 0 0.733 0 0.733 DECEMBER 2010

27

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
14 - NATHAN HALE J\llIDDLE SCHOOL
, ACTUAL ADJUSTED REQUESTED NOTES
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12

113 ADMINISTRATIVE SALARIES 290,191 293,342 303,609
117 TEACHERS' SALARIES 4,060,329 4,183,128 4,407,523 1.0 Teacher from ARRA funds to local. Added 0.5 Spanish teacher in 11-12
119 STUDENT SUPPORT 417,118 443,700 458,716
PI ,SECRETARIES' SALARIES 92,311 94,805 96,804
122 AIDES' SALARIES 250,271 250,082 259,622
123 CLERKS' SALARIES 77,747 90,315 SI,S71
124 CUSTODIANS' SALARIES 274,929 294,322 300,261
127 SECURITY 30,042 30,934 31,546
130 OVERTIME SALARIES 0 2,000 1.8UU Pari of the per pupil allocation
133 SALARIES- WORKSHOPS 1,620 3,500 3.3011 Part or the per pupil allocation
134 SALARIES-EXTRA CURRICULAR 320 0 0
135 SECURlTY 0 0 0
137 CERTIFIED HOURLY 26,311 27,000 27,000 After school program and intra/extramural stipends
143 NURSES' SALARIES 41,364 53,S14 55,416
300 PURCHASED PROF AND TECH 1,560 4,500 4,500 After school program
301 ATTENDANCE AT MEETINGS 937 2,500 2.(100 Part of the per pupil allocation
510 STUDENT TRANS SERV 2,453 2,500 2,500 After school program
611 INSTRUCTIONAL SUPPLfES 32,739 28,007 30.048 Part of the pet pupil allocation
641 TEXTBOOKS (HARD COVERJREPL) 811 5,400 5.000 Part of the per pupil allocation
642 LlBRARY BOOKS/PERlODJCALS 588 7,644 8,216 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 2,665 2,646 2,844 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 450 0 0
645 TEXTBOOKS (SOFT COVER) 4,161 1,400 1,400 Part of the per pupil allocation
646 BOOK BlNDING 170 1,000 1.,000 Part of the per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 12,165 12,600 II,SOO $9,000 Part of the per pupil allocation
730 INSTRUCTIONAL EQUIPMENT 2,370 1,500 1,5011 Part of the per pupil allocation
810 DU ES , FEES AND MEMBERSHIPS 363 1,200 uno Part of the per pupil allocation


TOTAL 5,623,985 5,837,839 6,099,476


DECEMBER 2010 28 I NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

16 - PONUS RIDGE

Higblights about PORUS Ridge

Our mission is "to help all students

develop and learn at the level of their ability iu an atmosphere tbat fosters cooperation, shares responsibility and celebrates diversity." We remain committed to providing sustainable Ieaming experiences for students, maintaining a positive scbool cl imate and persevering to ensure academic success for all students. Monies allocated for the 20 11 2012 budget will be used to meet departmental.needs such as: Support library research' Fester independent reading; Maintain the automated library; Purchase of textbooks and other instructional materia I s to support the curriculum; School Growth Plan to improve student performance in all content areas; Provide research based workshops and improve instructional practices to meet CMT expectations.

PRINCIPAL - LINDA SUMPTER

Race/Ethnicity Number Percent
American Indian 1 0.15%
Asian American 34 5.09%
Black 187 27.99%
Hispanic 34 5.09%
White 196 29.34%
Multiracial 216 0.323353
TOTAL 668 100.00% SCHOOL BUDGET
$89 per pupil X 668 students = 59,452
SCHOOL BUDGET BY OBJECT:
Overtime Salaries 130 2,000
Attendance at Meetings 301 600
Other Prof Tech Serv 330 1,500
Instruct. Suppl ies 611 37,472
Textbks. Hardcover 641 7,450
Audiovisual 643 150
Consumables/Workbks. 644 1,525
Textbks (Softcover) 645 2,300
Bookbinding 646 500
Other Supp & Matter 690 500
Graduation Expenses 692 1,000
Instruct. Equipment 730 2,850
Dues, Fees & Membersh. 810 1,605
TOTAL: 59,452 NOTES

1.0 ASST. PRINCIPAL - ECS ARRA FUNDS MOVED TO LOCAL FOR 11-12 1.0 ASST. PRlNCIPAL- REDUCED

1.0 TEACHER - ECS ARRA FUNDS

MOVED TO EDUCATION JOB FUND FOR 11-12 0.5 GUIDANCE POSmON REDUCED

0.5 GUITAR TEACHER REDUCED

DECEMBER 2010

Current 10/01

2010/11 221 206 241 668

Projected

2011112 215 224 208 647

29

Enrollment

Gmde 6

7

8

Staffiul!: 2010-11 2011-12
FTE Local FTE Grant FTELocal FTE Crant
Principal 1.0 1.0
Assistant Principal 0 2.0 1.0 0.0
Teachers 43.8 3.0 43.3 3.0
Library Media Specialists 0 0
Library Clerks 1.0 1.0
Special Ed Teachet's 6.0 6.0
Special Ed Aides 5.778 1.533 5.778 1.533
Bil/ESOL Teachers 2.0 2.0
Guidance Counse.lors 3.5 3,0
Social Workers 1.0 1.0
Psychologists 0.6 0.6
Speech Therapists 0.8 0.8
Nurses 1.0 1.0
Secretaries 2.0 2.0
Clerks ].733 1.733
Instructional Aides 1.533 1.533
Utility Aides 0 0
Security 1.626 1.626
Custodians 6,0 6.0
Acad. Talented 1.0 1.0
Intervention Aides 0.733 0.733
Dean of Students 0 0 I NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
- -
16 - PONUS RIDGE MIDDLE
ACTUAL ADJUSTED REQUESTED NOTES
OBJ DESCRrPTlON FY 2009-10 FY 2010-11 FY 2011-12
113 ADMINISTRATIVE SALARIES 150,952 152,591 305,109 1.0 Asst Principals paid from ARRA funds moved to local budget and l.0 asst. principal
reduced
1I7 TEACHERS' SALARJES 4,149,563 4,059,58.6 4,.1 72;267 1.0 reacher from ARRA funds moved to Education Job Fund in 11-12. Also 0.5 guitar
teacher reduced in 1 J -12
119 STUDENT SUPPORT 511,9J6 526,255 509,227 Reduced 0.5 guidance position
121 SECRET ARIES' SALARIES 91,356 92,812 93,431
122 AJDES' SALARIES 209,942 240,266 254,841
123 CLERKS' SALARIES 100,357 108,728 108,591
124 CUSTODIANS' SALAJUES 280,996 294,322 300,261
127 SECURITY 75,848 89,582 63,092
130 OVERTIME SALARIES 0 2,000 2.000 Pan of the per pupil allocation
133 SALARIES- WORKSHOPS 1,076 36 0
134 SALARIES-EXTRA CURRICULAR (38) 0 0
137 CERTJFfED HOURLY 41,554 27,000 27,000 After school program and intra/extramural stipends
143 NURSES'SALARLES 62,183 62,329 65,329
300 PURCHASED PROF AND TECH 3,718 4,500 4,500 After school program
301 PROFESSIONAL CONFERENCES jJ69 0 600 Part of the per pupil allocation
330 PROF TECH SERVICES 2,336 1,000 1,500 Part of the per pupil allocation; presenter(s) for professional development
510 STUDENT TRANS SERV 2,437 2,500 2,500 After school program
580 TRAVEL 750 0 0
611 INSTRUCTIONAL SUPPLIES 35,333 32,708 37,·412 Part of the per pupil allocation
641 TEXTBOOKS (HARD COVERIREPL) 11,169 13,272 7.450 Part of the per pupil allocation
642 LIBRARY BOOKSfPERIODICALS 1,124 9,944 8,684 Central Office allocation to the school
643 AUDlOVISUAL SUPPLIES 3,389 4,246 3,156 $150 Is part of the per pupil allocation: $3,006 Is Central Office allocation to the school
$3,156
644 CONSUMABLESfWORKBOOKS 338 200 1.525 Part of the per pupil allocation
645 TEXTBOOKS (SOFT COVER) 2,062 2,627 2.300 Part of the per pupil allocation
646 BOOK BINDfNG 607 778 ::;00 Part of the per pup i I allocation
690 OTHER SUPPLIES AND MATERIALS 1,581 1,500 3,300 Part of the per pupil allocation
692 GRADUATION EXPENSES 653 1,000 l,OOO Part of the per pupil allocation
730 fNSTRUCTIONAL EQUIPMENT 2,923 4,060 ::!,8StJ Part of the per pupil allocation
739 NON-INSTRUCTIONAL EQUlPMENT 0 0
810 DUES, FEES AND MEMBERSHIPS 1,306 1,390 1,(i(l5 Part of the per pupil allocation
TOTAL 5,746,600 5,735,232 5,980,090
DECEMBER 2010 30 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
18 - ROTON PRINCIPAL - JOSEPH VELLUCCI
Race/Ethnicity Number Percent
Highlights about Roton Enrollment Cu rr ent 10/0] Projected 'American Indian 0 0.00%
Roton Middle School serves a diverse Grade 2010111 2011/12 Asian American 12 2.93%
population of approximately 409 students. The 6 137 146 Black 90 22.00%
school organization includes fi ve
interdisciplinary teams for the academic 7 133 139 Hispanic 15 3.67%
subjects of social studies, math, science, 8 139 134 White 163 39.85%
language arts & "Rainbow Team" includes 409 419 Multiracial 129 31.54%
world language, art, music, tech ed, consumer TOTAL 409 100.00%
science, computers, health & physical
education. The following programs & activities Staffing 2010-11 2011-12 SCHOOL BUDGET
, continue to be implemented: a strong staff
development program to improve the school FTE Local FTE Grant FTE Local FTE Grant $89 per pupil X 409 students = $36,40 I
climate and students' performance Oil the Principal J.O 1.0
CMT's as mandated by "No Child Left Behind", Assistant Principal 1.0 1.0 SCl-lOOL BUDGET BY OBJECT:
a comprehensive ESOLIBilingual Program at Teachers 33.0 3.0 34.0 2.0 Professional Develop 102 500
all grade levels, a comprehensive Special Ed Library Media Specialists 0 0 Overtime Salaries 130 1,000
Program in aU grades which includes complete
mainstreaming of all students via a co-teaching Library Clerks 1.0 1.0 Salaries-Workshops 133 1,800
model, a Roton Community Scholar Program, Special Ed Teachers 3.5 3.5 A ttendance at Meetings 301 500
Saturday Program, after-school academic Special Ed Aides 5.385 2.199 5.385 2.]99 Other Prof Tech Serv 330 800
support program extra-curricular intramurals, BillESOL Teachers 2.0 2.0 Instruct. Supplies 611 28,601
extramural, and artistic and 'intellectual Guidance Counselors 2.0 2.0 Textbks. Hardcover 641 1,400
activities.
Social Workers 0.4 0.4 ConsumablesfWorkbks. 644 500
Psychologists 0.6 0.6 Bookbinding 646 1,000
Speech Therapists 1.0 1.0 Dues, Fees & Membersh. 810 300
Nurses 1.0 1.0 TOTAL: 36,401
Secretaries 2.0 2.0
Clerks 0 0 NOTES
Instructional Aides 0.8 0.8 1.0 TEACHER - ECS ARRA FUNDS
Office Aides 1.0 1.0 MOVED TO LOCAL FOR 11-12
Security 0.813 0.813
Custodians 5.0 5.0
Acad. Talented 1.0 1.0
Intervention Aides 0 0.733 0 0.733
Sign Interpreters 0 0
DECEMBER 2010 31 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
,
18 - ROTON MIDDLE SCHOOL
ACTUAL ADJUSTED REQUESTED NOTES
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12
102 PROFESSlONAL DEVELOPMENT 0 500 500 Part of the per pupil allocation
113 ADMlNlSTRATlVE SALARIES 287,644 312,483 305,109
117 TEACl-iERS' SALARIES 3,368,115 3,332,751 3,479,457 1.0 teacher returned to local. budget from ARRA funds
119 STUDENT SUPPORT 317,731 373,078 384,858
121 SECRETARIES' SALARIES 88,562 104,063 96,204
122 AIDES' SALARIES 187,274 230,688 23?,147
123 CLERKS' SALARIES 76,455 78,547 77,018
124 CUSTODIANS'SALARJES 237,199 246,402 25U81
1.27 SECURITY 30,421 30,933 31,546
130 OVERTrME SALARIES 145 1,500 1.0110 Part of the per pupil allocation
133 SALARIES-WORKSHOPS 720 1,800 1,!i00 Part of the per pupil allocation
134 SALARIES-EXTRA CURRJCULAR 1,464 0 0
137 CERTI}TED HOURLY 28,387 2.7,000 27,000 After school program and intra/extramural stipends
143 NURSES' SALARIES 59,J 83 61,175 63,576
300 PURCHASED PROF AND TECH 1,285 4,500 4,500 After school program
301 ATTENDANCE AT MEETINGS 413 500 500 Part of the per pupil allocation
330 PROFITECH SERVICES 700 200 !l00 Part: of the per pupil allocation
510 STUDENT TRANS SERV 2,469 2,500 2,500 After school program
580 TRAVEL 0 500 0
611 INSTRUCTIONAL SUPPLIES 22,447 25,641 18,601 Part ofthe per pupil allocation
641 TEXTBOOKS (HARD COVERlREPL) 2,427 1,900 1,..00 Part of the per pupil allocation
642 LllRAR Y BOOKS/PERJODICALS 387 5,200 5,317 Central Office allocation to the school
643 AUDIOVISUAL SUPPLlES 94 1,800 1,841 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 1,332 500 500 Part of the per pupil allocation
645 TEXTBOOKS (SOFT COVER) 500 300 0
646 BOOK BINDING 1,181 1,000 1.0llO Part of the per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 952 4,300 2,800
730 INSTRUCT£ONAL EQUWMENT 0 300 0
810 DUES, FEES AND MEMBERSHIPS 89 300 300 Part of the per pupil allocation

TOTAL 4,717,576 4,850,361 5,001,655
DECEMBER 2010 32 I NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
19 - WEST ROCKS PRINCIPAL - LYNNE MOORE
Race/Etb nicity Number Percent
Highlights about West Rocks Wcst Ell rolhnent Current 10/01 Projected American Indian 1 0,15%
Rocks was named as a Safe Harbor school Grade 20l0/1l 2011112 Asian American 26 3,88%
based upon 1he20:l0 CMT results. This 6 216 216 Black 155 23.13%
means that students in the ELL, 7 216 219 Hispanic 12 1.79%
Free/Reduced Lunch, Black, Special 8 238 ill White 245 36,57%
Education, and Hispanic sub-groups 670 653 Multiracial 231 34.48%
made statistically significant improvement TOTAL 670 100.00%
in reading and math. From 2008-10,
grades 6-8, using matched pairs, the
WRMS average vertical scale score in Staffing 2010-11 2011-12 SCHOOL BUDGET:
mathematics was 44 (from 521 to 565). FTE Local FTE Grant FTE Local FTE Grant $89 x 670 ~ $59,630
The average vertical scale 8COI'e for the Principal 1.0 L.O
state was only 34 for these same years Assistant Principals 2.0 1.0 SCHOOL BUDGET BY OBJECT:
meaning that the gains for our students Teachers 45.7 1.0 45.2 1.0 Overtime Salaries 130 2,000
were greater than that of the entire state. ,Library Media Specialists 0.0 0.0 Sal aries-Workshops 133 2,000
From 2008-10, the WRMS average Library Clerks 1.0 1.0 Attendance at Meetings 301 2,000
vertical scale score in reading was 38 (471- Special Ed Teachers 5.0 5.0 Other Prof Tech Serv 330 2,000
509). The avemge scale score for the state Special Ed Aides 8.197 2.932 8.197 2.932 Instruct. Supplies 611 37,500
was only 31 for these same years meaning BillESOL Teachers 2.0 2.0 Textbks. Hardcover 641 7,000
that the gaios for our students were Guidance Counselors 3.5 3.0 644 1,000
greater than that of the entire state. Consumables/Workbks.
-OUI' focus goal is to continue additional Social W orkers l.0 l.0 Textbks (Softcover) 645 2,000
small group lnstruction to students in Psychologists 0.0 0.6 0.0 0.6 Bookbinding 646 630
Tiel's 2, and 3. -West Rocks is Speech Therapists 1.0 1.0 Other Supp. & Matter 690 2,500
participating in the PHIS (Positive Nurses 1.0 1.0 Instruct. Equipment 730 500
Behavior Intervention Support Program Secretaries 2.0 2.0 Non-Instruct. Equipment 739 500
through CES. Clerks 1.733 1.733 TOTAL: 59,630
Instructional Aides 0.733 0.067 0.733 0.067
Utility Aides 0.733 0.733 NOTES
Security 1.626 1.626 1.0 ASSISTANT PRlNC[P AL REDUCED
Custodians 6.0 6.0 0.5 GUIDANCE REDUCED
Acad. Talented 1.0 1.0 0.5 GUITAR TEACHER REDUCED
Intervention Aides 0.733 0.733
Office Aides 0 0
DECEMBER 2010 33 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
-
19 - WEST ROCI(S MIDDLE SCHOOL
,
ACTUAL ADJUSTED REQUESTED NOTES
OBJ DESCRIPTION FY 2009-10 FY 201 0-11 FY 2011-12
102 PROFESSIONAL DEVELOPMEJ-..!T 0 500 0
113 ADMINISTRATIVE SALARIES 425,758 432,935 306,304 1.0 Asst. Principal reduced
In TEACHERS' SALARIES 4,036,699 4,398,935 4,491,887 Reducing a 0.5 guitar teacher
J 19 STUDENT SUPPORT 439,023 507,039 427,165 Reduced 0.5 guidance position
121 SECRET ARIES' SALARIES 91,769 106,305 96,504
122 AlOES' SALARIES 328,934 305,685 323,085
123 CLERKS' SALARIES 123,832 130,738 131,462
124 CUSTODIANS' SALARIES 268,159 284,404 296,252
127 SECURITY 61,177 59,866 63,092
130 OVERTIME SALARIES 626 2,880 2.(100 Part of the per pu pi I allocation
133 SALARlES- WORKSHOPS 235 1,000 2.00() Part of the per pupil allocation
134 SALARIES-EXTRA. CURRICULAR 720 0 0
137 CERTIFIED HOURLY 27,418 27,000 27,000 After school program and intra/extramural stipends
143 NURSES'SALARLES 54,452 57,567 59,893
300 PURCHASED PROF AND TECI-l 1,180 4,500 4,500 After school program
301 ATTENDANCE AT MEETINGS 0 1,000 2.000 Part of the per pupil allocation
330 PROF TECH SER VICES 0 2,000 2.()OIl Part of the per pupil allocation presenter(s) for professional development
510 STUDENTTRANSSERV 1,984 2,500 2,500 After school program
611 INSTRUCTIONAL SUPPLIES 34,587 37,237 37.500 Part of the per pupil allocation
641 TEXTBOOKS (HARD COVER/REPL) 5,845 6,000 7,0110 Part. of the per pupil. allocation
642 LIBRARY BOOKS/PERIODJCALS 881 8,619 8,710 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 3,472 2,984 3,015 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 1,000 1.00(1 Part ofthe per pupil allocation
645 TEXTBOOKS (SOFT COVER) 5,969 3,000 2.000 Part of the per pupil allocation
646 BOOK BINDING 448 648 630 Part ofthe per pup i I allocation
690 OTHER SUPPLIES AND MATERIALS 3,892 5,800 5,300 $2,500 Part of the per pupil allocation
730 INSTRUCTIONAL EQUIPMENT 400 a 500 Part of the per pupi I allocation
739 NON-INSTRUCTIONAL EQUIPMENT 1,460 500 :'iOn Part of the per pupil allocation
810 DUES, FEES AND MEMBERSHIPS 0 0

TOTAL 5,918,920 6,390,642 6,303,799
DECEMBER 2010 34 ELEMENTARY SCHOOL ENROLLMENT

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

B

(

I' fP K)

PreK 55 3 55 3 18.33
K 69 4 71 4 17.75
1 83 4 66 4 16.50
2 74 4 81 4 20.25
3 83 4 74 4 18.50
3 83 4 20.75 DECEMBER 2010

35

IN OR WALK PUBL]C SCHOOLS OPERATING BUDGET REQUEST

DECEMBER 2010

36

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

10

.60

103

5

99

5

19.80

80

4

20.00

DECEMBER 2010

37

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST

4
1 77 4 82 4
2 90 4 4
4 4
4 73 3 4 20.25 DECEMBER 2010

38

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST

76

4

4

21.00

DECEMBER 2010

3

K 73 4 4 18.50
74 4 3 23.67
2 57 '"l 73 4 1 5
_)
3 68 3 57 3 19.00
4 45 2 67 3 22.33
5 65 3 45 2 22.50 K 62 3 63 3 21.00
1 60 3 61 3 20.33
2 60 '"l 59 3 1
_)
39 2 60 3 20.00
4 60 3 9 2 19.50
5 47 2 3 19.67 DECEMBER 2010

40

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

22 - BROOKSIDE PRlNCIP AL - DAVID HAY
_Highlights about Brookside Enrollment Current 10/01 Projected Avg. Class Race/Ethnicity Number Percent
Brookside School is a community Grade 2010/11 Classes 2011112 Classes Size American Indian 0 0.00%
school with a diverse. population. Our Pre-K 55 3 55 3 18.33 Asian American 15 2.99%
maj or purpose is to provide a balanced K 69 4 71 4 17.75 Black 88 17.56%
education to help develop responsible 83 4 66 4 16.50 Hispanic 196 39.12%
citizens and prepare, encourage and 2 74 4 81 4 20.25 White 112 22.36%
assist our parents in working with 3 83 4 74 4 18.50 Multiracial 90 L 7.96%
their children in school and at home. 4 73 3 83 4 20.75 TOTAL 501 100.00%
Brookside completed its total school 5 64 J 72 1 24.00
remodeling during the 2005-06 school 501 25 502 26 19.43 "Total class size exclusive of Pre-K
year. The following accomplishments
and programs established to provide Staffing 2010-11 2011-12
support to the school's academic FTELocal FTE Grant FTE Local FTE Grant
program. Development of school data Principal 1.0 1.0
teams ill Literacy & Math at grade Assistant Principals 1.0 1.0 SCHOOL BUDGET
level. Professional Development for Teachers 26.5 2.0 26.5 3.0 $81 per pupil X 50 I = 40,581
staff through the Teachers CoUege Librarians 0 0
Reading & Writing Project; Library Clerks 0.867 0.867 SCHOOL BUDGET BY OBJECT:
development of curriculum with the Special Ed Teachers 3.0 0.25 3.0 .25 Overtime Salaries 130 3,980
new initiative of Growing With Math Special Ed Aides 4.252 0.8 4.252 0.8 Salaries-Workshops 133 500
for K -5; I iteracy initiatives to Bil/ESOL Teachers 1.5 1.5 A ttendance at Meetings 301 300
encourage reading at all ages; Social Workers 0.8 0.8 Other Prof Tech Serv 330 5,000
participation in the Governor's Psychologists 0 0.5 0 0.5 Travel 580 400
Summer Reading Program, In-house ~eech Therapists 1.0 1.0 Instruct. S uppl ies 611 17,401
postal system that encourages letter Nurses 1.0 1.0 Textbks, Hardcover 641 2,000
writing; Title 1 support in guades K-5 Secretaries 1.0 LO Consumables/Workbks, 644 1,000
in literacy & math; a supportive PTO; Clerks 0 0 Other Supp. & Matter 690 10,000
before/after school care by ACHIEVE; Instructional A ides 4.2 6.565 2.001 7.378 TOTAL $40,58\
and a variety of before and after Utility Aides 0.6 0.067 0.6 0.067
school programs that promote a Acad. Talented 0.33 0.33 NOTES
healthy mind and body. Literacy Specialists 0 1.0 0 1.0
Custodians 3.625 3.625 .733 INTERVENTION AIDE REDUCED
Intervention Aides 0 0.733 0 0 REDUCrrON OF 1ST GRADE AIDES
Pre-School Teachers 0 0
MOVING KINDERGARTEN AIDES TO GRANTS
1.0 TEACHER TO EDUCATION JOB FUND GRANT DECEMBER 2010

41

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
-
22 - BROOKSJl)E ELEI\>lENTARY SCHOOL
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 1'Y2011-12 NOTES
113 ADMlNISTRA TIVE SALARIES 282,850 279,969 277,575
117 TEACHERS'SALARlES 2,438,900 2,577,387 2,507,994 lncrease in Brookside class will be offset by Cranbury class reduction. Move 1.0
teacher to Education Job Fund Grant
119 STUDENT SUPPORT 205,757 198,103 188,715
121 SECRET ARIES' SALARIES 52,565 53,864 54,582
1.22 AlOES' SALARIES 279,227 282,436 221,033 Moving kindergarten aides to grants and reducing I st grade aides and intervention
aide paid in grants.
123 CLERKS'SALARrES 33,730 34,046 33,878
124 CUSTODIANS' SALARJES 167,155 180,173 178,435
J30 OVERTIME SALARIES 802 3,000 3.980 Part of the per pupil allocation
133 SALARIES- WORKSHOPS 540 500 :;00 Part of the per pupil allocation
143 NURSES' SALARIES 62,183 62,329 65,329
301 PROFESSIONAL CONFERENCES a 500 300 Part of the per pupil allocation
330 PROF TECH SERVlCES 6,948 8,000 S,OIlO Part of the per pupil allocation
580 TRAVEL a 600 4un Part of the per pupil allocation
611 INSTRUCTIONAL SUPPLIES 21,549 16,181 17 ,~(II Part of the per pupil allocation
641 TEXTBOOKS (HARD COVER/REPL) 0 1,000 MOO Part of the per pupil allocation
642 LlBRAR Y BOOKSIPERIODlCAJ_S 397 4,235 4,384 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 2,121 2,178 2,255 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 939 1,000 l.nOll Part of the per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 4,943 8,000 lU.UIlO Part of the per pupil allocation
730 INSTRUCTIONAL EQUIPMENT a 2,000 a
810 DUES, FEES AND MEMBERSI-I[PS 377 400 0

TOTAL 3,560,983 3,715,901 3,574,761

DECEMBER 2010 42 NOR WALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
24 - COLUMBUS PRlNCIPAL - EMILY LOPEZ
Highlights about Columbus Enrollment Current 10/01 Projected Avg. Class Raee/Ethnicity Number Percent
Columbus Magnet is committed to GI'ade 2010/11 Classes 2011112 Classes Size American Indian 0 0.00%
educational excellence. Our K 43 2 44 2 22.00 Asian American 34 10.33%
approach to learning is based on the 1 57 ~ 58 3 19.33 Black 81 24.62%
child's physical, intellectual, social _)
2 54 ~ 60 3 Hispanic 10 3.04%
and emotional needs. This. reflects _) 20.00
the importance of bui [ding a 3 54 3 58 3 19.33 White 163 49.54%
community where the process of 4 57 3 59 3 19.67 Multiracial 41 12.46%
learning is as valuable as the product, 5 64 1 62 1 20.67 TOTAL 329 100.00%
where all members of the learning 329 17 341 17 20.06
community are accountable to
achieve our goals. We accomplish
this through a curriculum in which all Staffing 2010-11 20]]-12 SCHOOL BUDG.ET
disciplines are valued equally by the FTE Local FTE Grant FTE Local FTE Grant $81 per pupil X 329 students ~ $26,649
Bank Street and H.O.T. (IIigher Principal 1.0 1.0
Order Thinking) Schools approaches Assistant Principal 1.0 1.0 SCHOOL BUDGET BY OBJECT:
to learning. Teachers 20.5 20.5 Overtime Salaries 130 2,400
Our richly integrated units of study Librarians 0 0 Instruct. Supplies 611 21,499
are aligned to the state standards and Library Clerks 0.867 0.867 Consumables/Workbks. 644 1,200
we apply research-based strategies to
help increase student achievement. Special Ed Teachers 1.8 0.2 1.8 0.2 Other Supp. & Matter 690 250
We believe student success is Special Ed Aides J.234 1.234 Instruct. Equipment 730 800
achieved through the emphasis on an BillESOL Teachers 0,2 0.2 Dues, Fees & Membersh. 810 500
equitable environment for learning Social Workers 1.0 1.0 TOTAL $26,649
that incorporates the democratic Psychologists 0.4 0.4
process. Through community Speech Therapists 0.4 0.4
building each child develops a voice, Nurses 1.0 1.0
and children learn fo respect and NOTES
value different cultures and Secretaries 1.0 1.0
perspectives that relate to their wosld, Parent Coordinator 0 0 2.4 INSTRUCTIONAL AIDES REDUCED
Instructional Aides 13.867 1.44 10.367 1.5 .733 INTERVENTION AIDE REDUCED I
Utility Aides 0 0 REDUCTION OF 1ST GRADE AIDES
Acad. Talented 0.33 0.33
Literacy Specialists 0 0.50 0 0.50 MOVE KINDERGARTEN AIDES TO GRANTS
Custodians 3.0 3.0 I
Intervention Aides 0 0.667 0 0
DECEMBER 2010 43 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
24 - COLUMBUS ELEMENTARY SCHOOL
ACTUAL AD.nJSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12 NOTES
113 ADlvlJNlSTRATlVE SALARIES 274,520 277,413 276,825
117 TEACHERS' SALARIES 1,803,379 1,910,144 1,928,127
119 STUDENT SUPPORT 173,864 163,300 165,630
]21 SECRETARIES' SALARIES 52,595 54,864 54,582
122 AlOES' SALARIES 491,818 484,195 407,862 Moving kindergarten aides to grants and reducing 1 st grade aides and intervention aide
paid in grants. Reducing 3 (0.8) instructional aide positions
123 CLERKS'SALARJES 32,440 44,596 33,878
124 CUSTODIANS' SALARlES J31,174 150,223 153,269
130 OVERTJME SALARIES (1,369) 2,000 2.4(1() Part of per pupil allocation
133 SALARIES-WORKSHOPS 2,200 0 0
143 NURSES' SALARIES 56,870 62,329 61,090
301 ATTENDANCE AT MEETINGS 0 250 0
330 PROF TECH SERVICES 3,000 7,000 7,000 Presenter(s) professional development; Bank Street/H.O.T. Schools
611 INSTRUCTIONAL SUPPLIES 22,116 19,199 21.A9') Part of per pupil allocation
642 LillRARY BOOKSIPERIODICALS 207 3,045 2,879 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 921 1,566 1,481 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 2,787 2,750 \,2(10 Part of per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 0 750 250 Part of per pupil allocation
730 INSTRUCTIONAL EQUiPMENT 1,038 1,000 SHU Part of per pupil allocation
810 DUES, FEES AND MEMBERSHIPS 189 700 :;00 Part of per pupil allocation

TOTAL 3,047,749 3,185,324 3,119,272


DECEI'vIBER 2010 44 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
25 - CRANBURY PRINCIPAL - ROBIN IVES
Highlights about CJ'anbul":l: Enrollment Current 10/01 Projected Avg. Class Race/Ethnicity Number Percent
Our student population has an estimated Grade 2010/11 Classes 2011/12 Classes Size American Indian 0 0.00%
enrollment of 487 children from diverse Pre-[<' 26 2 26 2 13.00 Asian American 25 5.13%
racial, ethnic and socio-economic K 82 4 82 4 20.50 Black 66 13.55%
backgrounds, providing a daily opportunity I 93 5 79 4 19.75 Hispanic 12 2.46%
for Our students to learn from and about
cbildren with different life experiences in 2 68 3 90 5 18.00 , White 286 58.73%
preparation for the "real" world. We 3 73 4 68 3 22.67 Multiracial 98 20.12%
emphasize character education and, this 4 59 3 73 3 24.33 TOTAL 487 100.00%
year we are focusing on "goal setting" 5 86 1: 59 J_ 19.67
strategies with an incentive program to 487 25 477 24 20.50 *Total class size exclusive of Pre-K
celebrate our students' accomplishments.
In order to ensure the achievement of each
of our students, we employ differentiated Staffing 2010-11 2011-12 SCHOOL BUDGET
instructional practices with a focus on best FTE Local FTE Grant FTELocal FTEGrant $81 per pupil X 487 students = $39,447
practices for providing individualized Principal 1.0 1.0
support. We continue to qual if}' for Title 1 Assistant Principal 1.0 1.0 SCHOOL BUDGET BY OBJECT:
funding which supports important Teachers 25.50 1.0 24.50 1.0 Overtime Salaries 130 150
initiatives. Students identified as Librarians 0 0 Instruct. Supplies 611 12,800
"economically disadvantaged" continue to Library Clerks 0.867 0.867 Textbks. Hardcover 641 1,000
receive Tier 2 support from instructional Special Ed Teachers 4.0 4.0 ConsnmablesrWorkbks. 644 14,000
aides with a direct reading model, as well
as extended day tutoring as part afNCLB Special Ed Aides 4 . .533 1.666 4.533 1.666 Textbks (Softcover) 645 485
supplemental services. With additional Bil/ESOL Teachers 1.0 1.0 Other Supp, & Matter 690 10,020
funding we will offer parent workshops Social Workers 1.0 1.0 Non-Instruct. Equipment 739 777
which. bave proven successful in aidIng Psychologists 0.4 0.4 Dues, Fees & Membersn. 810 215
progress or primary grade students. Speech Therapists 1.0 1.0 TOTAL $39,447
Nurses 1.0 1.0
Secretaries 1.0 1.0 NOTES
Clerks 0 0 1.0 TEACHER - ECS ARRA FUNDS
Instructional Aides 4.435 1.719 2.236 2.199 MOVED TO LOCAL BUDGET 11-12
Utility Aides 0 Q.400 0 0.400 .733 fNTERVENT10N AIDE REDUCED
Acad.Talented 0.34 0.34 REDUCTION OF 1ST GRADE AlOES
Literacy Specialists 0 0.5 0 0.5 MOVE KINDERGARTEN AIDES TO GRANTS
Custodians 3.5 3.5
Intervention Aides 0 0.733 0 0
DECEMBER 2010 45 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
25 - CRANBURY ELEMENTARY SCHOOL
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12 NOTES
113 ADMINISTRATIVE SALARIES 262,873 270,245 278,825
117 TEACHERS' SALARIES 2,459,426 2,590,526 2,621,791 1.0 teacher from ARRA funds moved to Education Job Fund Grant in J 1-12. Decrease in
class at Cranbury will be offset by increase in class at Brookside
l19 STUDENT SUPPORT 192,361 199,868 215,140
]21 SECRET ARIES' SALARI.ES 52,565 54,864 54,582
122 AIDES' SALARIES 236,594 275,502 225,507 Moving kindergarten aides to grants and reducingl st grade aides and intervention aide paid
in grants.
123 CLERKS' SALARIES 32,402 44,596 33,878
124 CUSTODIANS' SALARIES 158,644 171,291 175.,705
130 OVERTIME SALARIES 66 300 150 Part of per pupil allocation
133 SALARIES- WORKSHOPS a 300 0
143 NURSES' SALARIES 62,007 62,128 68,059
301 PROFEssrONAL CONFERENCES 0 300 0
611 INSTRUCTJONAL SUPPLIES 15,536 13,747 12,1I0U Part of per pupil allocation
641 TEXTBOOKS (I-l~W COVERfREPL) 452 800 I.UIlIl Part of per pupil allocation
642 LIBRARY BOOKS/PERIODICALS 478 4,200 4,261 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 888 2,160 2,192 Central Office allocation to the school
644 CONS U MABLES/WORKBOOKS 12,785 14,000 14.00(1 Part of per pupil allocation
645 TEXTBOOKS (SOFT COVER) II 585 -185 Part of per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 8,842 9,000 111,020 Part of per pupil allocation
730 INSTRUCTIONAL EQUIPMENT 1,057 500 0
739 NON INSTRUCTIONAL EQUIP 0 0 777 Part of per pupil allocation
810 DUES, FEES AND MEMBERSHlPS 0 215 215 Part of per pupil allocation

TOTAL 3,496,987 3,715,127 3,719,387


DECEMBER 2010 46 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

28-FOXRUN PRINCIPAL - JAMES MARTINEZ
Highlights about Fox Run Enrollment Current 10/01 Projected Avg. Class RacelEthnicity Number Percent
Fox. R un endeavors to meet the Grade 2010/11 Classes 2011112 Classes Size American Indian 0 0.00%
needs of students and their families. ' Pre K 15 15 I 15.00 Asian American 23 4.93%
As a means of closing the learning K 88 4 88 4 22.00 Black 89 19.06%
gap, Fox Run sponsors (through 90 5 85 4 21.25 Hispanic 18 3.85%
NEF) 2 before school programs,
AM Reading & Fluency 2 76 4 87 4 21.75 White 236 50.54%
Academies. Intensive small group, 3 63 3 76 4 19.00 Multiracial 101 21.63%
individualized reading & math 4 77 4 63 3 21.00 TOTAL 467 100.00% ,
instruction is provided in grades K· 5 58 } 76 ± 19.00
:5 by para-professionals through
Project Ex-eel. In conjunction with 467 24 490 24 20.65 "Total class size exclusive of Pre-K
the N.H.A., we sponsor an after-
school homework assistance center. Staffing 2010-11 2011-12 SCHOOL BUDGET
Other programs include PIa FTE Local FTE Grant FTE Local FTE Grant $81 per pupil X 467 ~ 37,827
Reading Challenge, Invention Principal 1.0 1.0
Convention, Celebration ofthe Arts Assistant Principal 1.0 1.0 SCHOOL BUDGET BY OBJECT:
Day & Fox Run Loves to Read.
Parent volunteers trained to support Teachers 25.3 1.00 26.3 Overtime Salaries 130 3,000
reading & math provide tutoring for, Librarian 0 0 Salaries- Workshops 133 1,350
our students. To further Library Clerks 0.867 0.867 Attendance at Meetings 301 3,250
demonstrate our commitment to
,meet the needs of all. learners we Special Ed Teachers 4.0 4.0 Other Prof Tech Serv 330 1,200
initiated 2 new programs, Odyssey Special Ed Aides 5.585 5.585 Instruct. Supplies 611 25,477
ofthe Mind & Norwalk Mentor BillE SOL Teachers 0.00 0.00 Consumables/Workbks. 644 1,000
Program. Our Farni Iy Resource Social Workers 1.0 1.0 Textbks (Softcover) 645 1,000
Center runs numerous programs Psychologists 0 0.5 0 0.5 646
including after school enrichment Bookbinding
activities for students to pursue Speech Therapists 1.00 0 1.00 0 Other Supp. & Matter 690 1,250
their interests in diverse areas such Nurses 1.0 1.0 Dues, Fees & Membersh. 810 300
a foreign language, the arts & Secretaries 1.0 1.0 TOTAL $37,827
athletics, Additionally, the E'RC Clerks
SpGJ1S0rs adult ESL classes & pre- 0 0
school play groups. Instructional Aides 3.40] 1.386 1.202 2.199
Utility Aides 0.264 0.176 0.264 0.176 NOTES
Acad.Talented 0.34 0.34 1.0 TEACHER - ECS ARRA FUNDS
Literacy Specialists 0 0.5 0 0.5 MOVED TO LOCAL BUDGET FOR .11-!2
Custodians 3.375 3.375 .733 INTERVENTION AIDE REDUCED
Intervention Aides 0 0.733 0 0 REDUCTION OF 1 ST GRADE AIDES
Coordinator (FRC) 0 0.4 0 0.4 MOVE KINDERGARTEN AIDES TO GRANTS DECEMBER 2010

47

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
28 -FOX RUN ELEMENTARY SCHOOL
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY2009-10 FY 2010-11 FY 2011-12 NOTES
113 ADMTNISTRATIVE SALARIES 264,338 271,775 279,075
117 TEACHERS' SALARIES 2,554,754 2,739,133 2,789,389 1.0 teacher moved. to local budge! from ARRA funds
119 STUDENT SUPPORT 170,988 193,132 201,739
121 SECRETARJES' SALARIES 52,565 54,864 54,582
122 AIDES'SALARIES 344,930 327,861 253,608 Moving kindergarten aides to grants and reducing 1 st grade aides and intervention aide paid in
Grants.
]23 CLERKS' SALARJES 32,900 45,096 34,478
124 CUSTODlANS' SALARIES 89,281 150,223 164,969
130 OVERTIME SALARIES 2,906 3,000 3.1100 Part of per pupil allocation
133 SALARJES- WORKSHOPS 1,350 2,250 1,350 Part of per pupil allocation
143 NURSES'SALARffiS 66,074 64,847 69,346
301 A TTENDANCE AT MEETINGS 1,205 1,000 3,250 Part of per pupil allocation
330 PROF TECH SERVICES 2,575 3,200 1,2011 Part of per pupil allocation presenter(s) for professional development
611 INSTRUCTIONAL SUPPLIES 22,694 23,936 25,3,)C. Part of per pupil allocation
642 LIBRARY BOOKSIPERIODfCALS 450 4,034 4,078 Central Office allocation to the school
643 AUDIOVISUAL SUPPLTES 2,260 2,075 2,097 Central Office all ocation to the school
644 CONSUMABLES(WORKBOOKS 3,644 1,560 1,000 Part of per pupil allocation
645 TEXTBOOKS (SOFT COVER) 2,114 1,600 1,000 Part of per pupil allocation
690 OTHER S UPPLlES AND MATERIALS 2,678 1,500 1,150 Part of per pupil allocation
810 DUES, FEES AND MEMBERSHlPS 189 300 300 Part of per pupil allocation

TOTAL 3,617,895 3,891,386 3,891,107


DECEMBER 2010 48 I N()_13\VALK PUBLIC SCI-IOOLS OPERATING BUDGET REQUEST

32 - JEFFERSON

Highlights about Jeffenon

Jefferson Science Magnet School is an exciting place with 84% minority enrollment and 28 different home languages, Tbis wide range of cultures

i and diversity is celebrated daily in homerooms, art and music,

Jefferson is currently in its third year as a science magnet sel1001. 'Fhe Norwalk Public Schools curriculum is delivered through in-depth, first-hand study of life (ineluding plant and animal), physical and earth sciences. This program builds 011 children's natural cmiosity about the world, and has at its core high 'achievement ill reading, writing and math. It includes strong partnerships with the Norwalk Maritime Aquarium, Stepping Stones Museum for Children, GE and other local community .onganizations. Science experiences are integrated into all subjects in a meaningful way as students use the inquiry method Ie problem solve, increase their awareness of the impact they have Oil their environment, and develop into responsible global citizens.

DECEI'vIBER 2010

PRINCIPAL - JOHN REYNOLDS

Enrollment Current 10/01
Grade 2010/11 Classes
K 102 5
I 102 5
2 103 5
3 100 5
4 80 4
5 75 1:
562 28 Projected

2011112 88 99 99 103 [00 78 567

Classes 4

5

5

5

5

1:

28

Avg. Class Race/Ethnielty Number Percent
Size American Indian 0 0.53%
:J
22.00 :Asian American 63 11.21%
19.80 Black 127 22.60%
19.80 Hispanic 218 3&.79%
20.60 White 94 16.73%
20.00 Multiracial 57 10.14%
19.50 TOTAL 562 100.00%
20.25 Staffing 2010-11
FTE Local
Principal 1.0
Assistant Principal LO
Teachers 32.0
Librarians 0
Library Clerks 0.867
Special Ed Teachers 2.0
Special Ed Aides 5.998
BiI/ESOL Teachers 2.0
Social Workers LO
Psychologists 0
Speech Therapists 0.8
Nurses 1.0
Secretaries LO
Clerks 0
Instructional Aides 3.509
Utility Aides 0.00
Acad. Talented 0.33
Literacy Specialists 0
Custodians 3.5
Intervention Aides 0
Magnet Coordinator 0 2011-12

FTE Grant FTE Local FTE Grant

2.852

0.733

0.4

LOO

1.0

1.0

31.0 1.00

0.867

2.0

5.998

2.0

1.0

0.8

1.0

1.0

0.643

0.00

0.33

3.5

o

o

a

a

a

a

3.985

1.00

0.4

o

SCHOOL BUDGET

$81 per pupil X 562 = 45,522

SCHOOL BUDGET BY OBJECT:
Overtime Salaries 130 2,500
Salaries-Workshops 133 1,500
Attendance at Meetings 301 2,000
Instruct Supplies 6][ 23,922
Consurnables/workbks. 644 2,000
Textbks (Softcover) 645 3,200
Other Supp, & Matter 690 5,800
Non-Instruct. Equipment 739 4,200
Dues, Fees & Membersh, 810 400
TOTALS $45,522 NOTES

.733 lNTER VENTION AIDE REDUCED

REDUCTION OF 1ST GRADE AIDES

MOVE KfNDERGARTEN AIDES TO GRANTS

LO TEACHER MOVED TO EDUCA nON JOB SHARE

-

49

iNOR WALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
32 - JEFFERSON ELEMENTARY SCHOOL
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12 NOTES
113 ADMINISTRATIVE SALARfES 263,106 270,486 277,575
1.17 TEACHERS' SALARIES 2,588,435 2,706,073 2,582,995 Moved 1.0 teacher to Education Job Fund Gran!
Jl9 STUDENT SUPPORT 156,068 161,143 163,335
121 SECRETARIES' SALARIES 48,313 52,622 54,582
122 AIDES' SALARIES 279,481 318,755 245,974 Moving kindergarten aides to grants and reducing lst grade aides and interventinn
aide paid in Grants.
123 CLERKS' SALARIES 32,402 44,596 33,878
124 CUSTODIANS' SALARTES 161,374 174,183 175,298
130 OVERTIME SALARIES 690 1,625 2,51W Part of per pupil allocation
133 SALARTES- WORKSHOPS 0 0 1.5011 Part of per pupil allocation
143 NURSES' SALARIES 59,870 59,892 64,090
30] ATTENDANCE AT MEETlNGS 115 4,000 2,000 Part of per pupil allocation
330 PROF TECH SERV1CES 11,848 13,000 9,000 Prescutens) science magnet programs
510 STUDENT TRANS SERV 5,000 5,000 5,000 Field trips for science magnet program
611 INSTRUCTIONAL SUPPLIES 18,683 13,822 23,912 Part of per pupil allocation
642 LIBRARY BOOKS/PERIODICALS 806 4,716 4,918 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 0 2,426 2,529 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 0 0 2,0011 Part of per pu pi I allocation
645 TEXTBOOKS (SOFT COVER) 0 0 3,200 Part of per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 3,251 5,000 S.80U Part of per pupil allocation
730 INSTRUCTJONAL EQUIPMENT 7,084 15,000 a
739 NON-INSTRUCTIONAL EQUTPMENT 5,997 1,000 4,11111 Part of per pupil allocation
810 DUES, FEES AND MEMBERSHIPS 40,990 42,000 41,400 $400 Part of per pupil allocation, $4] ,000 Maritime Aquarium Program

TOTAL 3,683,513 3,895,339 3,705,696


DECEMBER 2010 50 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

34-KENDALL

Highlights about Kendall

Kendall Elementary School is proud of' it~ diversity and the genuine feeling of community at our school. We have a very acti ve parent component, and our PTa is our partner in trying to build a positive learning environment at KendalL At Kendall, we are the only school to have the Waterford Early Reading computer- based program in all our kindergarten and first grade classes. We have been in a partnership with the Haskins Early Reading Success Program for four years, and through this program teachers have been trained in the latest researchbased methods for teaching reading. We also use the Phonological Awareness Literacy Screening test (pALS) for all students in grades K-3 so we can better meet individual needs. In mathematics, Kendall was the first school to implement a standards-based math program.

Kendall has been recognized for its academic achievement by ConBCan. for three years running.

DECEMBER 2010

PRINCIPAL - ANTHONY DITRIO

Enrollment Current 10/01 Projected Avg. Class
Grade 2010/11 Classes 2011112 Classes Size
Pre-K 20 I 20 I 20.00
K 89 4 89 4 22.25
1 86 4 87 4 21.75
2 83 4 84 4 21.00
3 83 4 83 4 20.75
4 76 4 83 4 20.75
5 74 .1. 75 .1. 18.75
511 25 521 25 20.88 Staffina 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Principal 1.0 1.0
Assistant Principal 1.0 1.0
Teachers 27.2 27.2
Librarians 0 0
Library Clerks 0.867 0.867
Special Ed Teachers 2.5 1.0 3.5
Special Ed Aides 4.085 1.466 4.085 1.466
BiIlESOL Teachers 2.0 2.0
Social Workers 1.0 1.0
Psychologists 0.4 0.4
Speech Therapists 1.0 1.0
Nurses 1.0 1.0
Secretaries La 1.0
Clerks 0 0
Instructional Aides 2.159 5.611 0 6.424
Utility Aides 0.696 0.037 0.696 .037
Acad. Talented 0.33 0,33
Literacy Specialists 0 La a 1.0
Custodians 3.5 3.5
Intervention Aides 0 0.733 a a Race/Ethnicitv Number Percent
American Indian 0 0.00%
Asian American 28 5.48%
Black 128 25.05%
Hispanic 61 [1.94%
White 80 15.66%
M ultiracial 214 41.88%
TOTAL 511 ]00.00% "Total class size exclusive of Pre-K

SCHOOL BUDGET
$81 per pupil X 511 = 41 ,391
SCHOOL BUDGET BY OBJECT:
Overtime Salaries 130 1,500
Instruct. Supplies 611 26,241
Textbks. Hardcover 641 1,000
Audiovisual 643 3,500
ConsumableslWorkbks. 644 6,750
Other Supp, & Matter 690 2,400
TOTAL $41,391 NOTES

1.0 Special Ed Teacher - SPED A RRA TO LOCAL FUNDS

.733 INTERVENTION AIDE REDUCED REDUCTION OF 1ST GRADE AIDES

MOVE KrNDERGARTEN AIDES TO GRANTS

51

NORWALKPUBUCSCHOOLS OPERATING BUDGET REQUEST
34· KENDALL ELEMENTARV SCHOOL
ACTUAL ADJUSTED REQUESTED
OBJ DESCRfPTION FY 2009·10 'FY 2010-11 FV 2011-12 NOTES
113 ADMIN[STRA TlVE SALARIES 265,123 281,594 279,575
117 TEACHERS' SALARIES 2,664,[09 2,654,807 2,899,16. Move Special Ed teacher fTOI11 ARRA to local budget for 11-12
119 STUDENT SUPPORT 256,598 212,836 216,686
121 SECRET ARIES' SALARIES 50,655 55,084 54,882
]22 AIDES' SALARIES 221,8[6 223,455 173,719 Moving kindergarten aides to grants and reducing l st grade aides and
intervention aide paid in grants,
123 CLERKS' SALARIES 32,651 44,846 34,178
124 CUSTODIANS' SALARIES 176,283 174,183 175,298
130 OVERTIME SALARIES 861 1,500 1,500 Part of per pupil allocation
143 NURSES' SALARIES 77,163 70,887 65,312
611 INSTRUCTIONAL SUPPLIES 24,509 26,241 26,24. Part of per pupil allocation
641 TEXTBOOKS (HARD COVERIREPL) a 1,000 1.000 Part of per pupil allocation
642 LIBRARY BOOKSfPERIODlCALS 483 4,244 4,471 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 8,203 5,683 5,800 $3,500 Part of per pupil allocation , $2,300 Central Office allocation to the
school
644 CONSUMABLES/WORKBOOKS 6,765 6,750 6,7:;(1 Part of per pupil allocation
690 OTHER SUPPLIES AND MATERlALS 1,176 2,400 2.400 Part of per pupil allocation
81Q DUES FEES AND MEMBERSHIPS 80 0 a

TOTAL 3,786,475 3,765,510 3,946,973



DECEMBER 2010 52 , NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

37-MARVIN

Highlights about Marvin

Marvin 8c]1001 staff members hold high expectations for all students and encourage children to hold high expectations for themselves. Teachers lise differentiated instruction to deliver a challenging, creative and multisensory curriculum. Learning is supported by family involvement, a diverse support staff and a highly qualified teaching staff Students have many opportunities to use technology both in classrooms and in our media center. Teachers engage in the CALI model to make full use of data that informs instructional practices. The Marvin School commun ity believes that students will be well-rounded individuals, accepting and respectful of people of all ability levels, cultures and beliefs. As part of Marvin's character education program, children receive positive reeoguitiou for upholding six essential character pillars. Students are guided to develop positive relationships with others and to accept responsibility for their actions. Marvin is a happy and exciting place for children to Iearn and gTOW.

.PRINCIPAL - MYRNA TORTORELLO

Enrollment Current 10/01 Projected Avg, Class Race/Ethnicity Number Percent
Grade 2010/11 Classes 2011112 Classes Size American Indian 0 0.00%
Pre-K 14 1 14 1 14.00 Asian American 19 3.91%
K 84 4 84 4 21.00 Black 67 13.79%
1 77 4 82 4 20.50 Hispanic 71 14.61%
2 90 4 76 4 19.00 White 187 38.48%
3 81 4 89 4 22.25 Multiracial 142 29 .. 22%
4 73 3 81 4 20.25 TOTAL 486 #######
5 67 J 72 J 24.00
486 23 498 24 21.04 *Total class size exclusive of Pre-K DECEMBER 2010

SCHOOL BUDGET
$81 per pupil X 486 = $39,366
SCHOOL BUDGET BY OBJECT:
Overtime Salaries 130 l,OOO
Salaries - Workshops 133 l,800
Attendance at Meetings 301 1,000
Other Prof Tech Serv 330 ],500
Instruct. Supplies 611 29,686
ConsumableslWorkbks. 644 400
Other Supp. & Matter 690 1,500
Instruct. Software 733 2,480
TOTAL $39,366 Staffing 2010-11 2011-12
FTE Local FTE G,'ant FTE Local FTE Grant
Principal 1.0 1.0
Assistant Principal 1.0 1.0
Teachers 25.25 26.25
Librarians 0 0
Library Clerks 0.867 0.867
Special Ed Teachers 3.0 3.0
Special Ed Aides 7.065 7.065
BillESOL Teachers 2.0 2.0
Social Workers 1.0 1.0
Psychologists 0.5 0.5
Speech Therapists 1.0 1.0
Nurses 1.0 1.0
Secretanes 1.0 1.0
ClerkS u U
Instructional Aides 2.436 4.372 0.237 5.185
Utility Aides 0.667 0.667
Acad.Talented 0.33 0.33
Literacy Specialists 0 1.0 0 1.0
Custodians 3.5 3.5
Intervention Aides 0 0.733 0 0 NOTES

.733 iNTERVENTION AIDE REDUCED REDUCTION OF I ST GRADE AIDES

MOVE KINDERGARTEN AIDES TO GRANTS

53

iNORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
-
37 - MARVIN ELEMENTARY SCHOOL
ACTUAL ADJUSTED REQUESTED
OB.! DESCRIPTION FY 2009-10 FY 2010-11 FY2011-12 NOTES
,
II3 ADMINISTRATlVE SALARIES 256,320 266,026 276,075
117 TEACHERS' SALARlES 2,373,190 J ,529,327 2,708,054 l. 0 teacher added for enrollment.
119 STUDENT SUPPORT 266,941 222,877 213,127 ,
121 SECRETARJES' SALARIES 52,565 54,864 54,58?
122 AIDES' SALARIES 371,596 349,L98 290,613 Moving kindergarten aides to grants and reducing l st grade aides and intervention
aide paid in grants.
123 CLERKS' SALARlES 33,217 33,326 33,878
124 CUSTODIANS' SALARlES 158,009 168,795 169,936
130 OVERTIME SALARIES 495 1,000 1,000 Part of per pupil allocation
133 SALARJES- WORKSHOPS 3,879 J,8(1D Part of per pupil allocation
143 NURSES' SALARIES 67,806 66,001 71,144
301 ATTENDANCE AT .MEETINGS 3,750 3,241 1,(lOU Part of per pupil allocation
330 PROF TECH SER VICES 2,000 1,000 1.500 Part of per pupil allocation presenterts) for professional development
611 INSTRUCTIONAL SUPPLIES 19,827 30,255 2'.>.6116 Part of per pupil allocation
641 TEXTBOOKS (HARD COVERlREPL) 200 0 a
642 LIBRARY BOOKS/PERlODICALS 416 4,290 4,253 Central Offi ce allocation to the school
643 AUDTOVlSUAL SUPPLIES 2,150 2,052 2,187 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 5,699 2,200 400 Part of per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 2,331 1,500 r.soo Part of per pupil allocation
730 INSTRUCTIONAL EQUIPMENT 1,092 0 a
733 INSTRUCTIONAL SOFTWARE 650 0 2.48U Part of per pup i I allocati on
739 NON-INSTRUCTIONAL EQUIPMENT 616 0 0
810 DUES, FEES AND MEMBERSF-lIPS 355 170 0


TOTAL 3,623,104 3,736,122 3,863,215


DECEMBER 2010 54 NORWALK PUBLIC SCHOOLS OPERAT1NG BUDGET REQUEST

39 - NARAMAKE

Highligbts about Naramake Naramake's 2011-12 operating budget has been developed with input from staff and is based on the goals set forth in the school's most recent Growth Plan and the operation of the school as a Professional Learning Community.

The budget reflects the continued functioning of the learning organization and has been identified after careful

and reflective analysis of data, through our data analysis team. The analysis of data has led to the development of a statement of need that is associated with specific instructional objectives, strategies and activities that will have measurable outcomes. In each instructional content area especially language arts, math, writing, science and social studies, specific goals have been developed based on the analysis of data. The data team will also focus all the initiatives related to school environment The 2011-12 Naramake budgetreflects and represents the funding source that is necessary to continue to move forward as a professional learning organization.

DECEMBER 2010

55

PRTNCIP AL - KAREN OCKASJ

EnroJlment Current 10/01 Projected Avg. Class
Grade 2010/11 Classes 2011112 Classes Size
Pre-K 40 2 40 2 20.00
K 81 4 81 4 20.25
I 87 4 79 4 19.75
2 64 3 85 4 21.25
3 67 3 63 3 2J.OO
4 63 3 66 3 22.00
5 hl 1 63 J_ 21.00
463 22 477 23 20.81 Staffing 2010-11 2011-12
FTELocal .FTE Grant FTE Local FTE Grant
Principal 1.0 1.0
Assistant Principal 1.0 1.0
Teachers 21.9 1.0 23.9
Librarians 0 0
Library Clerks 0.867 0.867
Special Ed Teachers 1.5 0.5 1.5 0.5
Special Ed Aides 2.999 1.466 2.999 1.466
BillESOL Teachers 0.8 0.8
Social Workers 1.0 1.0
Psychologists 0.5 0.5
Speech Therapists 0.6 0.6
Nurses 1.0 1.0
Secretaries 1.0 1.0
Clerks 0 0
Instructional Aides 4.311 0.693 2.112 2
Utility Aides 0 0.333 0 0.333
Acad. Talented 0.33 0.33
Literacy Specialists 0 0.5 0 0.5
Custodians 3.375 3.375
Intervention Aides 0 0.733 0 0 Race/Ethnicity Number Percent
American Indian 0 0.00%
Asian American 21 4.54%
Black 57 12.31%
Hispanic 19 4.10%
White 236 50.97%
Multiracial 130 28.08%
TOTAL 463 100.00% *Total class size exclusive of'Pre-K

SCHOOL BUDGET
$81 per pupil X 463 = $37,503
SCHOOL BUDGET BY OBJECT:
Overtime Salaries 130 500
Salaries - Workshops 133 3,000
Attendance at Meetings 301 2,600
Other Prof Tech Serv 330 300
Travel 580 100
Instruct Supplies 611 16,353
Library Bks.& Period 642 1,000
Audiovisual 643 2,000
Other Supp. & Malter 690 9,500
Instruct Equipment 730 2,000
Dues, Fees & Members 810 150
TOTAL $37,503 NOTES

La TEACRERS - ECS ARRA FUNDS

MOVED TO LOCAL IN 11-12 .733lNTERVENTION AIDE REDUCED REDUCTION OF I ST GRADE AIDES

MOVE KINDERGARTEN AmES TO GRANTS

NORWALK PUBLIC SCHOOLS OPERA TTNG BUDGET REQUEST
-
39· NARAMAKE ELEMENTARY SCHOOL
ACTUAL ADJUSTED REQ ESTED
OBJ DESCRIPTIO FY 2009·10 FY 2010-11 ICY 2011-12 NOTES
L 13 ADMINISTRATIVE SALARIES 262,4L4 247,594 274,853
117 TEACHERS' SALARlES 1,851,429 2,025,865 2,152,073 Added l.0 teacher for enrollment increase and 1.0 teacher ARRA returned to local
119 STUDENT SUPPORT 148,577 177,572 186,589
121 SECRETARIES'SALARJES 52,565 54,864 54,582
122 ALDES' SALARIES 243,915 243,291 187,433 Moving kindergarten aides to grants and reducing 1 st grade aides and intervention
aide paid in grants.
123 CLERKS' SALARIES 32,177 44,596 33,878
124 CUSTODIANS' SALARIES 155,789 168,193 ] 71,599
L30 OVERTIME SALARJES 332 500 5UO Part of per pup i I allocation
133 SALARIES-WORKSHOPS 450 3,000 3,UUO Part of per pupil allocation
143 NURSES' SALARIES 63,667 62,178 68,059
301 ATTENDANCE AT MEETlNGS 507 2,000 UiOn Part of per pupil allocation
330 PROF TECB SERVICES 0 750 300 Part of per pup i I allocation
580 TRAVEL a 100 1110 Part of per pupil allocation
6][ INSTRUCTIONAL SUPPUES 9,046 14,303 1(.,353 Part of per pupil allocation
642 LIBRARY BOOKSfPERJODICALS 1,128 4,850 5,051 $1,000 Part of per pupil allocation; $4,051 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 739 3,980 4,084 $2,000 Part of per pupil allocation; $2,084 Central Office allocation to the school
690 OTHER SUPPLIES AND MATERIALS 7,127 ] 1,500 9,:;00 Part of per pupil allocation
730 INSTRUCTIONAL EQUfPMENT 1,216 2,500 2,00(1 Part of per pupil allocation
8.10 DUES, FEES AND MEMBERSHIPS 0 ISO 150 Part of per pupil allocation

TOTAL 2,831,078 3,067,786 3,172,704



DECEMBER 2010 56 NORWALK PUBLIC SCHOOLS OPERAITNG BLiDCil·:T REQUESI

43 - ROWAYTON

Highlights about RowHyton

At Rowaytoll School, we continue to 'focus on our work as a Professional Learning Community. Therefore, we have established critical components for the implernentation of this model. Our main area of focus is to create a community of learners or teacherleaders with the knowledge of current BEST practices, a clearer understanding of pedagogy and specific strategies to implement this action plan. We also aLigned our School Growth Plan with this focus on professional development At Rowayton School we are committed to the success of each child. Therefore, we are updating our use of technology both with the facu lty, as well as students, We win continue to develop classroom libraries which reflect the reading levels of all our learners. We also will update our collection in am school library,

PRINCIPAL - SARA RE1LLY

Enrollment Current 10/0] Projected Avg. Class
Grade 2010/Jl Classes 2011/12 Classes Size I
K 86 4 86 4 2150
I 76 4 84 4 21.00
2 94 4 75 4 18.75
3 78 3 93 4 23.25
4 67 3 77 3 25.67
5 74 1 67 1 22.33
475 21 482 22 21.91 Staffing 2010·11 20])·12
FTE Local FTE Gt'ant FTE Local FTE Grant
Principal l.0 1.0
Assistant Principal 1.0 1.0
Teachers 26.47 27.47
Librarians 0 0
Library Clerks 0.867 0.867
Special Ed Teachers 4.5 1.5 4.5 1.5
Special Ed Aides 6.999 0.733 6.999 0.733
BillESOL Teachers 0.4 0.4
Social Workers l.0 1.0
Psychologists 0.6 0.6 i
Speech Therapists 1.0 1.0
Nurses 1.0 l.0
Secretaries 1.0 1.0
Clerks 0 0
Instructional Aides 2.760 1.386 0.561 2.199
Utility Aides 0 0.330 0 0.330
Acad.Talented 0.340 0.340
Literacy Specialists 0 0.5 0 0.5
Custodians 3.375 3.375
Intervention Aides 0 0.733 0 0 Race/Ethnicity Number Percent
American Indian I 0.21%
Asian American 17 3.58%
Black 60 12.63%
Hispanic 15 3.16%
White 298 62.74%
Multiracial 84 17.68%
TOTAL 475 100.00% SCHOOL BUDGET
$81 per pupil X 475=$38,475

SCHOOL BUDGET BY OBJECT:
Overtime Salaries 130 575
Salaries » Workshops 133 2,000
Attendance at Meetings 301 13,000
Other Prof Tech Serv 330 5,000
Instruct. Supplies 611 13,500
Audiovisual 643 1,000
Conswnables/Workbks. 644 1,000
Other Supp. & M atter 690 1,500
Instruct. Equipment 730 500
Dues, Fees & Membersh, 810 400
TOTAL $38,475 NOTES

. 733lNTER VENTION AIDE REDUCED

REDUCTION OF I ST GRADE A[DES

MOVE KINDERGARTEN AIDES TO GRANTS

DECEl\1BER 2010

57

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
43 - ROW A YTON ELEMENT AR Y SCHOOL
ACTUAL AD.ruSTED REQUESTED NOTES
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-]2
113 ADMINISTRATIVE SALARIES 261,589 268,971 276,075
117 TEACHERS' SALARIES 2,512,106 2,421,229 2,649,578 1.0 teacher added for enrollment.
119 STUDENT SUPPORT [72,390 204,106 208,533
121 SECRETARIES' SALARIES 45,910 50,291 52,378
122 AIDES' SALARlES 322,493 339,556 286,554 Moving kindergarten aides to grants and reducing 1st grade aides and
intervention aide paid in grants.
123 CLERKS' SALARIES 32,077 44,596 33,878
124 CUSTODIANS' SALARIES 147,909 161,410 167,266
130 OVERTIME SALARLES 313 1,000 :'i1!'i
133 SALARIES-WORKSHOPS 6,485 2,000 2.000 Part of the per pupil allocation
143 NURSES' SALARIES 60,013 59,892 64,090
301 ATTENDANCE AT MEEETINGS 4,000 9,000 13,lIM Part.of the per pupil allocation
330 PROF TECH SERVICES 3,700 0 5.0nO Part of the per pupil allocation; Presenter(s) for professional development
580 TRAVEL 3,000 4,400
611 INSTRUCTIONAL SUPPLIES 15,888 l6,675 13.500 Part of the per pupil allocation
642 LIBRARY BOOKS/PERlODICALS 444 5,113 4,156 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES 3,234 2,115 3,138 SI,OOO Part of the per pupil allocation, $2,138 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 2,400 ],000 I.OUO Part of the per pupil allocation
645 TEXTBOOKS (SOFT) 0 300 0
690 OTHER SUPPLIES AND MATERlALS 3,590 2,000 1.5110 Part of the per pupil allocation
730 INSTRUCTIONAL EQUIPMENT 951 1,000 5HO Part of the per pupil allocation
810 DUES, FEES AND MEMBERSHIPS 554 400 .100 Part of the per pupil allocation

TOTAL 3,599,046 3,595,054 3,183,121


DECEMBER 2010 58 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

44 - SILVERMINE

HighLights about Silvcrmine Silvermine Elementary School is located ill the northwest comer of Norwalk" Set by the Silvermiue River, the students have beautiful grounds to play 011 and to participate in science and physical education lessons. Over the years we have developed three programs particular to our building. Our dual language. "Mano-A-Mano" program runs through grades K -5 and allows parents the choice of having students participate in a SpanishEnglish immersion program; our strong partnership with the Silvermiue Arts Guild offers students in our upper grades a variety of unique enrichment programs ending in the yearly, cuLminating fifth grade project of a mural with curriculum connections; our growing rnentoring program with local companies has also been a tremendously successful partnership, with up to twenty mentors serving Silvermine students.

DECEMBER 2010

PRINCIPAL - IYETTE ELLIS
(Maintains Mano-A-Mano Sections)

Enrollment Current 10/01 Projected Avg. Class Race/Eth nicity Number Percent
Grade 20101lI Classes lli!ill. Classes Size American Indian 1 0.28%
K 74 4 75 4 18.75 Asian American 9 2.53%
I 54 3 72 3 24.00 Black 60 16 .. 85%
2 66 3 53 3 17.67 Hispanic 103 28.93%
3 6l 3 65 3 21.67 White 67 18.82%
4 48 3 60 3 20.00 Multiracial 116 32.58%
5 53 1 48 1 16.00 TOTAL 356 100.00%
356 19 373 19 19.63

Staffing 2010-11 2011·]2
FTE Local FTE Grant FTE Local FTE Grant SCHOOL BUDGET
Principal 1.0 1.0 $81 per pupil X 356 = $28,836
Assistant Princi pal 1.0 0.0
'Teachers 16.00 16.00 SCHOOL BUDGET BY OBJECT:
Librarians 0 0 Overtime Salaries 130 500
Library Clerks 0.867 0.867 Salaries- Workshops 133 500
Special Ed Teachers 2.0 2-0 Other Prof Tech Serv 330 3,100
Special Ed Aides 4.765 1.466 4.765 1.466 Instruct. Supplies 611 21,286
B.il/ESOL Teachers 6.6 6.6 Consurnables/Workbks. 644 500
Social Workers 1.0 1.0 Other Supp & Matter 690 1,200
Psychologists 0.4 0.4 Instruct. Equipment 730 750
'Speech Therapists 0.6 0.6 Non-Instruct. Equipment 739 500
Nurses 1.0 1.0 Dues, Fees & Membersh, 8\0 500
Secretaries 1.0 1.0 TOTAL $28,836
Clerks 0 0
Instructional Aides 2.668 4.292 0.460 5.451 NOTES
Acad.Talented 0.33 0.33 733 INTERVENTION AIDE REDUCED
Literacy Specialists 0 1.0 0 1.0
Custodians 3.375 3.375 REDUCTION OF 1ST GRADE AIDES
Utility Aides 0 0 MOV.E KINDERGARTEN AIDES TO GRANTS
OIL Intervention Aides 0 0.733 0 0
1.0 ASST. PRINCIPAL REDUCED - LOCATION NOT
DETERMINED PENDING REVIEW J 59

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
-
44 - SrLVERMlNE ELEMENTARY SCHOOL
ACTUAL ADJUSTED REQUESTED NOTES
OBJ DESCRIPTION FY2009-10 FY 2010-11 FY2011-12
113 ADM[NJSTRA TlVE SALARIES 255,417 265,894 153,545 l.0 Asst. Principal reduced - location to be determined
117 TEACHERS' SALARIES 2,016,959 2,066,652 2,048,994
119 STUDENT SUPPORT 87,349 141,748 144,149
121 SECRETARIES' SALARIES 39,138 55,364 55,182
122 AIDES' SALARIES 178,772 219,938 168,875 Moving kindergarten aides to grants and reducing I st grade aides and
intervention aide paid in grants.
123 CLERKS' SALARIES 32,402 44,596 33,878
124 CUSTODIANS' SALARJES 156,854 168,193 171,599
130 OVERTIME SALARJES 500 500 son Part of per pupil allocation
133 SALARIES-WORKSHOPS 0 500 :;UO Part of per pupil allocation
143 NURSES' SALARJES 63,667 62,313 68,059
330 PROF TECH SERVTCES 8,357 3,100 3.](HI Part of per pu pil allocation, Arts G u i Id grade 5 project
611 INSTRUCTIONAL SUPPLIES 13,510 21,236 21,Z8f, Part of per pupil allocation
642 LlBRAR Y BOOKS/PERIODICALS 293 2,958 3,115 Part of per pupil allocation
643 AUDIOVISUAL SUPPLIES 1,715 1,521 1,602 Central Office allocation to the school
644 CONSUMABLES/WORKBOOKS 0 800 500 Part of per pupil allocation
690 OTHER SUPPLTES AND MATERIALS (26) 1,200 1.200 Part of per pupil allocation
730 INSTRUCTIONAL EQUIPMENT 500 800 7:;0 Part of per pupil allocation
739 NON-lNSTRUCT10NAL EQUIPMENT 500 500 5UO Part of per pupil allocation
810 DUES, FEES AND MEMBERSHIPS 500 500 51)0 Part of per p upi I allocation I

TOTAL 2,856,407 3,058,313 2,877,834


DECEMBER 2010 60 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

45-TRACEY PRINCIPAL- PAUL KRASNAVAGE
Highlights about Tnlcey Enrollment Current 10/0] Projected Avg, Class Race/Ethnicity Number Percent
Tracey is a neighborhood school Grade 2010/1 1 Classes 20] 1/12 Classes Size American Indian 2 0.51%
.enriched by its diverse community. Pre-K 14 I 20 1 20.00 Asian American 21 5.30%
This diversity, which builds on the K 73 4 74 4 18.50 Black 92 23.23%
strength of each individual, also 74 4 71 3 23.67 Hispanic 44 lLI1%
presents many challenges as we strive 2 57 3 73 4 18.25 White 91 22.98%
to provide a quality education for 3 68 3 57 3 19.00 Multiracial 146 36.87%
every student. The demographics of 4 45 2 67 3 22.33 TOTAL 396 100.00%
the student population reflect N orwalk 5 65 1 45 1 22.50
as a community. Tracey was a part of 396 20 407 20 20.81 *Total class size exclusive of Pre-K
the Accelerated Schools Project for
l11aJ1Y years, and although 110 longer Staffing 2010-11 20J1-12 SCHOOL BUDGET
an official member, the gu iding
principles still impact the school. The FTE Local FTE Grant FI'E Local FTE Grant $81 per pupil X 396 = $32,076
staff and parents have a long history Principal 1.0 1.0
of us ing shared decision mak ing and Assistant Principal 1.0 1.0 SCHOOL BUDGET BY OBJECT:
empowerment coupled with Teachers 22.3 21.3 1.0 ,Overtime Salaries 130 2,000
responsibility. The staff is dedicated Librarians 0 0 Other Prof Tech Serv 330 1,000
to providing powerful learning Library Clerks 0.867 0.867 Instruct. Supplies 611 22,576
experiences for the students. Special Ed Teachers 2.0 1.000 2.0 1.0 Aud iovisual 643 2,500
Using these principles, Tracey has Special Ed Aides 4.373 2.546 4.373 2.546 Tel\1bks (Softcover) 645 1,000
implemented several educational BillESOL Teachers 1.5 1.5 Other Supp. & Matter 690 2,000
mitiatives over the years. Current Social Workers 1.0 1.0 Non-Instruct. Equipment 739 1,000
practiceincludes CALI training and Psychologists 0.5 0.5 TOTAL $32,076
SRBI protocols. In addition, Speech Therapists 1.0 1.0
classroom management programs are Nurses 1.0 1.0
ill place so students can succeed in a Secretaries 1.0 1.0 NOTES
safe, healthy c1asSfOQIU environment Clerks 0 0
with high expectations for all Instructional Aides 3.062 3.756 0.863 4.569 1.0 SPECIAL ED TEACHER - SPED ARRA
students. Utilitv Aides 0 0.733 0 0.733 .733 LNTERVENTION ALOE REDUCED
Acad. Talented 0.33 0.33 REDUCTION OF I ST GRADE AlOES
Literacy Specialists 0 1.0 0 1.0 MOVE KINDERGARTEN AIDES TO GRANTS
Custodians 3.5 3.5 LO TEACHER MOVED TO EDUCATION JOB FUND
Intervention Aides 0 0.733 0 0 GRA T DECEMBER 2010

61

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
-
45 - TRACEY ELEMENTARY SCHOOL
ACTUAL ADJUSTED REQ ESTED
OBJ DESCRIPTION FY2009-10 flY 20]0-11 FY2011-12 NOTES
113 ADMJNISTRAT1VE SALARlES 285,700 253,216 280,575
][7 TEACHERS' SALARIES 2297338.00 2321104.00 2251502.00 Special Ed. teacher covered in ARRA needs to be moved to Special Ed. Grants. 1.0 teacher
moving to Education Job fund Grant.
119 STUDENT SUPPORT 23l,348 258,415 264,777
121 SECRETARIES·SALARI.ES 52,645 54,864 54,582
122 AIDES' SALARIES 174,345 230,591 176,761 Moving kindergarten aides to grants and reducing I st grade aides and intervention aide that
had been paid in grants.
123 CLERKS SALARlES 43,775 44,253 44,042
124 CUSTODIANS' SALARIES 161,341 170,373 174,758 I
130 OVERTIME SALARIES 80 2,000 2.1100 Part of per pupil allocation
143 NURSES' SALARIES 54,662 57,567 59,893
330 PROF TECH SERVICES 0 1,000 1,{)O(l Part of per pupil allocation, presenter(s) for professional development.
611 INSTRUCTIONAL SUPPLIES 21,476 21,976 21576 Part of per pupil allocation
642 LIBRARY BOOKS/PERIODICALS 358 3,535 3,465 Central Office allocation to the school
643 AUDIOVISUAL SUPPLlES 6,846 1,818 4,282 $2,500 Part of per pupil allocation, $1,782 Central Office allocation to the school.
645 TEXTBOOKS (SOFT COVER) 976 1,000 1,1100 Part of per pupil allocation
690 OTHER SUPPLIES AND MATERIALS 4,398 4,500 2.000 Part of per pupil allocation
739 NON-INSTRUCTIONAL EQUIPMENT 324 1,600 1,(UlO Part of per pupil allocation


TOTAL 3,335,612 3,427,812 3,344,213

DECEMBER 2010 62 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

49- WOLFPIT

Highlights about Wolfpit

Wolf pit continues to focus on reading proficiency for all students. The book room continues to be expanding with more non-fiction materials. Project Excel services reach students ill grades 2-5. Each spring, Wolfpit holds a Read-aThou to fu rther encourage student independent reading. Wolf pit provides an after -school program for at-risk students though a community grant for grades 2-5. The standardsbased program, Growing with Math, is now fully implemented. The school provides the Study Island online program in grades 3-5 to provide up-to-date CMT analysis of strengths and weaknesses among the students and address those areas. An teachers have been trained ill the Reader's and Writer's Workshop model and implement a balanced literacy program ill their Classrooms. Data team meeting times have been incorporated into the weekly schedule so that specific academ ic goals can be set and monitored and new teaching strategies can be provided efficiently and effectively.

PRINOPAL- FRANCES MAHONEY
Enrollment Cu rrenr 10/01 Projected A\'g. Class I
Grade 2010/11 Classes 2011112 Classes Size
Pr"e-K 21 2 39 2 19.50
K 62 3 63 3 21.00
60 3 61 3 20.33
2 60 3 59 3 19.67
3 39 2 60 3 20.00
4 60 3 39 2 19.50
5 47 J. 59 1 19.67
349 18 380 19 20.06 Racc/Ethnicity Number Percent
American Indian 2 0.57%
Asian American 12 3.44%
Black 58 16.62%
Hispanic 54 15.47%
White 173 49.57%
Multiracial 50 14.33%
TOTAL 349 100.00% "Total class size exclusive of'Pre-K

SCHOOL BUDGET
$81 per pupil X 349 ~ $28,269
SCHOOL BUDGET BY OBJECT:
Attendance at Meetings 30] 500
Other Prof Tech Serv 330 449
Instruct. Supplies 611 16,770
Audiovisual 643 1,800
Consumables/Workbks, 644 6,000
Textbks (Softcover) 645 2,000
Other Supp. & Matter 690 350
Dues, Fees & Membersh. &10 400
TOTAL $28,269 NOTES 1.0 TEACHER - ECS ARRA fUNDS MOVED TO LOCAL 11-12

.733 INTERVENTION AIDE REDUCED REDUCTION Of I ST GRADE AIDES

,MOVE KINDERGARTEN AIDES TO GRANTS

1.0 ASST PRINCIPAL REDUCED - LOCATION NOT

DETERMINED PENDING REVIEW

DECEMBER 2010

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Principal 1.0 1.0
Assistant Principal 1.0 0.0
Teachers 17.8 1.0 19.8
Librarians 0 0
Library Clerks 0.867 0.867
Special Ed Teachers 4.0 4.0
Special Ed Aides 4.132 .667 4.132 .667
Bil/ESOL Teachers 0.6 0.6
Social Workers 0.8 0.8
Psychologists 0.5 0.5
Speech Therapists 1.0 1.0
Nurses 1.0 1.0
Secretaries 1.0 1.0
Clerks 0 0
Instructional Aides 2.001 1.038 1.024 0.977
Utility Aides 0 .668 0 .668
Physical Therapy 0 0
Acad. Talented 0.34 0.34
Literacy Specialists 0 1.0 0 1.0
Custodians 3.0 3_0
Intervention Aides 0 0.733 0 0 63

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
49 - WOLFPIT ELEMENTARY SCHOOL
ACTUAL ADmSTED REQUESTED
OBJ DESCRIPTION FY2009-10 FY 2010-11 FY 2011-12 NOTES
113 ADMlNTSTRATIVE SALARJES 262,356 269,721 154,295 1.0 Asst. Principal reduced - location to be determined
117 TEACHERS' SALARIES 1,585,179 1,762,545 1,982,713 1.0 Teacher added for enrollment and 1.0 added to local from ARRA funds
119 STUDENT SUPPORT 183,776 190,016 192,022
121 SECRETARlES' SALARIES 48,981 54,864 54,582
122 AIDES' SALARIES 228,466 202,447 163,711 Moving kindergarten aides to grants and reducing 151 grade aides and intervention
aides that had been paid in grants.
123 CLERKS' SALARIES 32,402 44,596 33,878
124 CUSTODIANS' SALARlES 140,678 144,439 149,260
130 OVER TIME SALARIES 370 0 0
133 SALARTES-WORKSHOPS 0 400 0
143 NURSES' SALARIES 54,887 55,520 59,055
301 ATTENDANCE AT MEETJNGS 1,089 700 500 Par! of per pupil. allocation
330 PROF TECH SERVICES 283 500 ~.t') Par! of per pupil allocation; presenter(s) for professional development.
611 JNSTRUCTIONAL SUPPLIES 18,539 14,469 1(,,7711 Par! of per pupil allocation
641 TEXTBOOKS (I-lARD COVERlREPL) 99 274 0
642 LIBRARY BOOKS/PERIODICALS 208 3,331 3,054 Central Office allocation to the school
643 AUDIOVISUAL SUPPLIES J,543 2,508 3,371 SI,800 Part of the per pupil allocation, $1,571 is Central Office allocation to tbe
school.
644 CONSUMABLES/WORKBOOKS 6,097 7,700 6,000 Par! of per pupil allocation
645 TEXTBOOKS (SOFT COVER) 1,887 1,726 2,000 Part of per pupil allocation
690 OTi-LER SUPPLLES AND MATERIALS 0 400 350 Part of per pupil allocation
739 NON-INSTRUCTIONAL EQUIPMENT 587 500 0
810 DUES, FEES AND MEMBERSHlPS 304 500 .WO Part of per pupil allocation

TOTAL 2,567,731 2,757,156 2,822,410


DECEMBER 2010 64 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

50 - PUBLIC AFFAIRS OFFICE

Goals of the Department

In the past, the responsibilities of the Public Relations Office was to implement Board of Education Goal Three: Communication'we shall effectively communicate to the public our plans, progress and successes for the implementation of our goals.'

DECEMBER 2010

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Public Relations Officer 0 0 NOTES

This position was eliminated during 2009-2010 Budget Reconciliation

65

NORWALK PUBL1C SCHOOLS OPERA TING BUDGET REQUEST
50 - PUBLIC AFFAIRS OFFICE
ACTUAL ADJUSTED REQUESTED
OBJ DESCRLPTION FY 2009-10 FY 2010-11 2011-12 EXPLANA TION OF ACCOUNTS:



126 PUBLIC AFFAIRS OFFICER 4,210 0 0
330 PROF. TECH. SERVICES 577 0 0 Printing cost of three newsletters
540 ADVERTISING 0 0 0
690 MATERIALS 0 0 0
739 EQUIPMENT 0 0 0
810 DUES, FEES AND MEMBERSHIPS 0 0 0


TOTALS 4,787 0 0
DECEMBER 2010 66 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

51- SUPERINTENDENT/BOARD OF EDUCATION

Goals of the Department

The goals of the Superintendent is to:

• Provide, strong and clear leadership in improving student achievement at all levels for all students;

• Create a strong and effective learning community;

• Serve as a resource to the Board of Education;

• Communicate to all parents and the larger community the mission and goals of the school system;

• Collaborate with city, community, and other agencies in furthering the mission of the District.

The specific objectives for the 201 1112 school year include:

• Provide the best education for all student's with the provided resources.

• Support the work of the schools in the implementation of the School Growth Plans;

• Identify and implement measures to support all students, in their academic performance continuum;

• Continue to emphasis the implementation of'high academic rigor for all students data analysis, and data based decision making;

• Improve the quality of instruction and sehool Ieadership,

DECEMBER 2010

SUSAN MARKS EdD, SUPERINTENDENT

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Superintendent l.0 1.0
Executive Assistant. to Supt. 0 0
Executive Secretary 1.0 1.0 67

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
-
51- SUPERINTENDENT
ACTUAL ADJUSTED REQUESTEO
OBJ DESCRIPTION FY 2009·10 FY 2010-11 FY 2011-12 EXPLANA nON OF ACCOUNTS:
III SUPERINTENDENT 241,l15 229,217 230,000 The 20 I 1-12 budget request is as follows: Superintendent Salary = $200,000. Annuity - $30,000.
126 EXECUTIVE SECRETARY 77,096 78,313 79,379 This position is in the ESG (Executive Support Group) which was awarded a 2.5% increase for the 2011-
12 School year This position SUPPOlts the Superintendent and Board members.
301 PROFESSIONAL 2,825 8,375 6,600 This account is for professional conferences for the Superintendent and the BOE members. The following
CONFERENCES are estimates for Professional Conferences; *C.A.B.E. Conference for Supt. and BOE members $3,300.
* AASA National Conference on Education $2,100. *Fairfield County Superintendent's annual conference
and quarterly meetings $1,200 = Total $6,600.
330 PROF TECH SERVICES 49,265 49,100 49,100 In this account, $8,100 has been budgeted for Telesco Secretarial Services (Board minutes) and $41,000
for residency investigations, expulsion hearings, extra work for police attending expulsion hearings.
331 LEGAL FEES 445,754 205,000 205,000 Corporation Counsel will be used in order to reduce the expenditure ill this account. Contract negotiations
will occur with the Executive Support Group, Norwalk Association of School Administrators, and the
Nurses during the 2011-12 FY.
690 OTHER SUPPLIES AND 9,670 19,076 9,175 Supplies included are: Books and Periodicals for leadership training- $850, Office Supplies - $1,425,
MATERIALS United Parcel = $300, Convocation breakfast = $2,800, Picture frames and Awards for students and staff =
$3,500, Name plates = $300.
810 DUES, FEES AND 5,803 25,500 28,859 $20,500 to cover the cost ofCABE dues. This will lend support to the Superintendent and BOE members
MEMBERSHIP in the area oftearn building and additional training. Other support organization are: CAPSS = $3,275,
CAUS = $650, SFCSA = $600, Chamber of Commerce $375, NSDC $125, CES Leadership= $2,625,
ASCD= $79, AASA= $500, AERA= $130 (these figures are estimates).
TOTALS 831,528 614,581 608,113
((.,468) Change ill Dollars
-0.78%, Change in Perce lit
DECEMBER 2010 68 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

52 - ADMINISTRATIVE OPERATIONS

DAN COOK, Ph.D., INTERIM CHIEF OPERATIONS OFFICER

Goals ofthe Departme,nt

Tile major goal of the Operations Department is to provide leadership and management oversight to the following departments:

Finance, Transportation, Technology and Facilities. We continually examine all areas 0 expenditure with the goal of reducing costs without sacrificing services. We strive to operate each of these units in the most cost effective way possible while providing our students and staff with a very safe and healthy environment and attempting to remain current with technology.

DECEMBER 2010

Staffing 2010-11 2011-12
FTE Local FTE Grant FTELocal FTEGnmt
Chief Operating Officer 1.0 1.0
Executive Secretary 1.0 1.0 NOTES

69

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
52 - ADMINISTRATIVE OPERATIONS
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12 EXPLANATION OF ACCOUNTS:
III DIRECTOR OF ADMINfSTRATIVE 161,641 163,123 163,123 This salary line is to fund the position of Chief Operations Officer. Any
OPERATIONS increase in this account will be negotiated between the Board of Education and
the Chief Operations Officer in Mayor June oflOII. Funds for any salary
increase have been budgeted in the Finance Department's budget, object code
150.
121 SECRETARY SALARfES 63,080 66,155 65,316 Tbis position of Executive Secretary supports the COO position along with
other areas in the finance department. The reason that the 2011-12 request is
lower than the 20 I 0-11 adopted budget is that an arbitrated contract award of
0% was given for the 2009-2010 FY.
330 PROF TECH SERVICES 4,400 5,100 5,100 Applied Data Services is the primary vendor to provide enrollment projections
for all schools.
730 INSTRUCTIONAL EQUIPMENT 399 0 0 Equipment account has a zero dollar request.
TOTALS 229,520 234,378 233,539
(839) Change in Dollars
-0.37% Change in Percent
DECEMBER 2010 70 NORWALK PUBLIC SCHOOLS OPERATING BlIDGET REQUEST

53 - HUMAN RESOURCES

Goals of the Department

The goal of the Homan Resources Office is to support the work of the administration and the individual schools so that every student is surrounded by competent and caring adults. The office manages job postings

applications, background checks, hiring and support for employees in eight different unions, flexible spending accounts, and federal protections under FMLA and ADA. In addition to compensation contract negotiation, contract management, workers compensation, unemployment claims and professional development documentation the office manages data production related to all employees. This includes reporting to state and federal agencies as well as internal

, departments. Health benefits enrollment and management has been added to the responsibilities of the office this year. High deductible health savings plans are being introduced as a cost containment feature. A new professional development tracking system is being implemented and will assure synchronization of professional growth with board, district and school goals.

DECEMBER 2010

FAY RUOTOLO, HUMAN RESOURCES OFFICER

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Human Resources Officer l.0 1.0
Human Res. Asst. - Certified 1.0 1.0
Human Res. Asst. - Non-Certified 0 0
Executive Secretary 1.0 ],0
Administrative Secretary 1.0 J .0
Team Leader - Security 1.0 0.0
NFT President 0.4 0.4 NFT PRESIDENT - 100% RELEASE TIME PER CONTRACT NEGOTIA TlONS. 09-10 UNION PAYS 50% OF SALARY AND BOE PAYS 50% OFSALARY 10-11 UNION PAYS 60% OF SALARY AND BOE PAYS 40% OF SALARY 11-12 UNION PAYS 60% OF SALARY AND BOE PAYS 40% OF SALARY

HUMAN RESOURCE HAS THE ADDED RESPONSIBILITIES TO MAINTAIN HEALTH INSURANCE MEMBERSHIP UPDATES FOR ALL EMPLOYEES DUE TO POSITION REDUCTION OF THE INSURANCE CLERK LN 09-10.

REDUCTION OF THE NON-CERTIFIED ASST IN 09-10.

Head of Security has been moved to Brien McMahon where he is located and has been reduced in 11-12.

71

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
-
53 - HUMAN RESOURCES
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12 EXPLANATION OF ACCOUNTS:
lOa DEGREE LEVEL CHANGES a 113,392 346,993 With an increase in less experienced leaching staff it is estimated that there will be an increase in
degree changes. This account has been i.ncreased over 2010-11 by 2.8% Expended to date (12-16-
10) $224,[09 for degree level changes in 2010-11.
101 LONG TERM TEACHER SUBSTITUTES 690,091 652,797 679,170 The contractual rate for Long Term Subs for 2011-12 increases to $228.89. Only certified teachers
can serve as Long Term subs- this is directed by state regulation. This budget request was developed
using the 2010-11 approved adjusted amount times 2% contractual increase for 2011-12.
112 HUMAN RESOURCES OFFICER [38,960 140,354 145,266 The 10-11 salary compensation was $145,266. The Human Resource Officer took 7.44 furlough
days equivalent to the salary increase for 10-11. The 2011-12 request reflects the lO-ll contract.
Any increase in this account will be negotiated between the Board ofEducation and the Human
Resources Officer in Mayor June oE2011. Funds have been budgeted in the Finance Department for
unsettled labor contracts (Object 150).
117 NFT PRESIDENT 43,194 42,238 42,813 The BOE is responsible for 40% of the NFT President's annual salary (contractual). The NFT pays
60% of the total salary and health insurance benefits.
118 DAlLY TEACHER SUBSTITUTES 896,819 785,200 939,072 This account includes 36 intern positions @an average rate of$13,120 or $472,300 annually, daily
substitutes @ $435,267 and teacher covering for teachers ($24.97 new contractual rate per period)
$31,505.
121 SECRETA RlES' SALARIES 113,237 118,089 116,7]6 This salary account is for (l) executive secretary, $62,564 and (1) administrative secretary, $54,152.
Both of these positions are in the NFEP. The reason that the 2011-12 request is lower than the 20ID-
I] adopted budget is that an arbitrated contract award of 0% was given for the 2009-1 0 FY
122 AIDE a 1.41 0
126 NON-AFF1LlA TED 171,381 148,423 88,342 This salary is for the HR Assistant for Certified Employees. For 2011-12 the Head of Security Staff
has been moved to the BMHS location where he is assigned.
128 SUBSTITUTES FOR NON-CERTIFIED STAFF 180,383 165,000 168,300 This account is used for Educational Assistants covering for teachers and also for covering extended
long term absences.
130 OVERTIME 0 0 3,500 This account is for 80 hOUTS of support overtime to cover some of the critical areas in the office of
HR.
230 RETIREMENT BENEFITS 1,928,566 1,305,000 1,381,500 This account is for retirement benefits that are covered in all union contracts. Over the last 7 years
the average payout was $1,600,000. We are estimating 20 teacher retirements in 2011-12.
235 LONGEVITY 215,780 210,000 212,835 This is a contractual obligation. This account is for NFEP longevity.
240 SOClAL SECURlTY 2,781,071 2,798,695 2,882,655 Social Security is paid to non-certified staff. Medicare is for any certified staff hired after 1986.
Social Security is 6.05% and Medicare is 1.45% of the total salary account that the BOE must pay.
The employee contributes the same matching payment. With a larger than normal teacher turnover
we will be add ing more certified staff to Medicare. This account has been increased by 3% for 2011-
12.
DECEMBER 2010 72 I)' high unemployment cost in the past 2, years.

COMPENSA nON

301

311

1,300

330

13

430

540 ADVERTISING

810

755

3,550

o

1.,500

training in evaluation systems for administrators, TEAM committee training, 'teachers, training materials for substitute training. The transition to the TEAM program has

29,625

in this account are: $15,000 tuition reimbursement NFEP, $4,000 tuition reimbursement

$3,700 CPR training for administrators and School secretaries, $300 sexual harassment workshops for administrators, $3,000 professional development for NFEP, $1,500 professional development for ESG. addition $14,950 will be used to administer Schiege testing for custodians, pay for independent medical tevnmmnnons pay for background checks, fund the administrator aspirant program and support committee

and training for the TEAM program (formerly BEST) which is now an unfunded mandate from the State.

technical support for SubFinder ($5,620), AppliTrack CT REAP ($600),and CT State Police

link ($84) are essential. NOTE: Pro Traxx ($27,500) has been requested in Title Ila. The Pro Traxx software links professional development to district and state goals, tracks professional growth activities for teachers and and links to the state certification office.

no longer advertises heavily in printed material. advertising is needed and this

will cover one national recruitment ad, professional journal and minority publication presence. Some for website advertising is anticipated.

cut This has limited reimbursement for travel beyond 50 miles to

New teacher

HR. CASPA is the state USU has been the basis for

73

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

2009/2010 2010/2011 2010/2011 201112012
EXPENDED
AS OF
ORG OBJ DESCRIPTION ACTUAL BUDGETED 12/13/2010 REQUESTED
15310001 118 SUBSTITUTE - INTERNS 323,783 265,200 174,280 472,300
15310001 128 SUBSTITUTE - AIDES COVERING TEACHERS 57,444 65,000 14,126 68,300
15311001 ]01 LONG TERM SUBSTITUTE 690,091 652,797 173,155 679,170
15311001 118 SUBSTITUTE - DAILY 542,149 490,000 131,201 435,267
15311001 128 SUBSTITUTE - NON CERTIFIED 122,939 100,000 80,31 ] 100,000
15311011 118 SUBSTITUTE - TEACHERS COVERING TEACHERS 30,887 30,000 4,781 31,505
TOTALS $1,767,293 $1,602,997 $577,854 $1,786,542
DECEMBER 2010 74 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

54 - INSTRUCTION

Goals ofthe Department

The Curriculum and Instruction Department is responsible for the development, implementation and support ofK-12 curriculum. We have completed a five-year curriculum revision cycle which resulted in new curriculum in all K-12 subject areas. Our goals for 11-12 includes the continuation of the development of district wide assessments, benchmarks and pacing guides; the implementation of new electives at the high school; analysis andlor planning for or resulting from major reviews of our SPEU and ELL programs; the development and implementation of plans tor Response to Intervention (SRBl) in literacy; and the continuation of support for School Growth Plans and the District Improvement Plan. The department will continue to offer and support K-12 professional development related to the District Improvement Plan in areas of C011nTIOn formative assessment and effective teaching strategies.

DECEMBER 2010

ANTHONY DADDONA, ASST. SUPERINTENDENT OF CURRICULUM & INSTRUCTION

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Asst. Supt. Curriculum/Instruction 1.0 1.0
Director of Elementary Education 1.0 l.0
Instructional Specialists 5.0 3.6 1.4
instructional Specialist/Priority Schools 0 0.45 0.45
Instructional Specialist/Title I 0.1 0.45 0.1 0.45
Executive Secretaries 3.0 3.0
Secretaries 1.0 3.25 1.0 3.25
Bookkeeper 0.75 0.75
Administrative Asst. School Readiness 0 1.0 1.0
Numerac:y Coaches 0 2.0 0
Literacy Specialists 0 1.5 0 0
itinerAnt Strings Teacher 1.0 0.0 NUMERACY COACHES AND LITERACY SPECIALISTS HAVE BEEN REDUCED IN 11-12. ITINERANT STRINGS TEACHER REDUCED IN 11-12

MOVING ]..4 INSTRUCTIONAL SPECIALISTSPOSfTlON TO GRANTS

75

753,315

155

10-11 salary compensation was $187,464. The Asst. took 7.5 furlough days

equivalent to the salary increase for 10-11. The 2011-2012 request reflects the 10-11 contract Any increase in this account will be uegonared between the Board of Education and the Asst. Superintendent in Mayor June of2011. Funds have been budgeted in the Finance Department for unsettled labor contracts (Object 150).

704,141 The following Administrative positions are budgeted in this account: Education

«$ J 57,932), lnstrucrional Specialist-Academically Talented ($69,295), Instructional Specialist - Language AIls ($42,589-local, $96,000 Title 1), Instructional Specialist - Mathematics (42,589 local, $96,000 Title I), Instructional Specialist - Science/Health ($140,089), Instructional Specialist - Social Studies ($69,295), and Instructional Specialist - Early Childhood Education ($135,252), Adult Ed ($33,091) and Grants Instructional

Specialist - Local 14,009).

and 2 guidance counselors

security guards,

conferences and workshops that will enable 111ell1 to keep current on

580 TRAVEL

Stamford Public Schools-

2,125

590 MISCELLPURCH SERV

8,600

610 GENERAL SUPPLIES

2,227

4,000

table rental, awards and other supplies.

Language Arts - to cover for new AP Language and Composition course ($8,290), classroom libraries for

Readers/Writers Workshops, K-5 for new classrooms ($10,500), and classroom libraries for middle school ($5,500).

supplies, materials for meetings and presentations, cartridges and toner for printers and fax machines, supplies support the DDDMT committee, supplies for the planetarium and Science department, and the Math department.

SOFTWARE

software for subscriptions/maintenance to the NPS Student Data Portal ($8,000); Genesis Parent ($1,975), Lexia ($17,872), Follett Destiny Library ($13,180), United Streaming-Discovery Education Study Island ($32,440), Career Futures Guidance Software ($260), Sigma ($44,000), and Model-SCIence

739 NON-INSTRUCTIONAL EQUiPMENT

department miscellaneous equipment such as key drives, optical

portable hard drives, and the

2010

NORWALK PUBLIC SCHOOLS OPERATING BUDGET

54 - INSTRUCTION (CONT'D)

Grants that Support the Instructional Prozram - 201 0-2011 (does not include non-public school funds):

Priority School Districts

School Accountability-Summer School Quality Enhancement

Title I - Proiect Excel

Title II - Part A Teachers

Title IV - Drug Free Schools

Pre School Initiative

School Readiness Early Childhood Priority After School -

Family Resource Center Naramake Family Resource Center Fox Run Perkins Grant

Voc and Applied Tech - Carl Perkins TOTAL

2,957,294 230,544 63,414 1,921,314 412,617 36,997 153,180 3,886,106 204,575 97,000 97,000 149,714 149 714 10,359,469

BMHS - Center for Global Studies

1,344,060

Adult Education

Adult Education provider Grant

474,592

Title I - ARRA

ARRA STABlLlZA TlON - GOV. SVCS ARRA STABlLlATION - ED GRANTS

495,347 511,858 928,364

ARRA FUNDING

1.935.569 AS OF 12/15/10 THESE FUNDS WILL NOT BE EXTENDED IN 2011-12

*STA TE AND FEDERAL BUDGET REDUCTIONS ARE PROPOSED FIGURES AT THIS TIME. THIS SITUATION WILL BE MONITORED CLOSELY.

78

DECEMBER 2010

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

54 - ENGLISH LANGUAGE LEARNER EDUCATION DEPARTMENT

HELENE BECKER, INSTRUCTIONAL SPECIALIST

Ro.le of the Department

The English Language Learner (ELL) Department is responsible for the identification of English Language Learners, the hiring and supervising of ESL and bilingual teachers, professional development, curricula, resource materials, parent activities, assessments, data analysis, and grail! management, The 2011-2012 department goals include: implementing new ESL curricula at the secondary levels; providing professional development on best practices for teaching ELLs; broadening the services of the ELL Welcoming Center; implementing the use of software for language learning .

. providing professional development on best practices for teaching ELLs; ·broadening the services of the ELL Welcome Center;

·implementing the use of seftware for language learning

DECEMBER 2010

Staffing 2010-1] 20Il-12
FTE Local FTE Grant FTE Local FTE Grant
instructional Specialist 1.0 1.0
Secretary .46 0.54 .46 0.54
Bookkeeper 0.25 0.25
Parent/Bilingual Coordinator 1.0 1.0
Itinerant Teacher 0 0
Itinerant Aides 0.469 2.199 0.469 2.199
Data Facilitator 0 0.5 0 0.5 NOTES

79

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
-
54 - ENGLISH LANGUAGE LEARNER EDUCATION DEPT
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY201t-12 EXPLANATION OF ACCOUNTS:
115 INSTRUCTIONAL SPECiALIST 132,464 133,902 138,589 Salary for the Instructional Specialist that administers the ELL program.
118 SUBSTITUTE SALARIES 0 0 720 Substitutes for the Mano-a-Mane program to cover teachers testing for LAS Links; prior
years we covered by Title lil which is no longer available.
12l SECRETARJES' SALARIES 17,734 23,664 19,330 .5 paid from this account and .5 paid from a grant- J.O full time secretary.
122 AIDES'SALARJES 15,452 716 0 Moved to school's budget
127 PARENT COORDINATOR SALARY 32,250 47,034 37,366 1.0 full time position to coordinate with parents in the ELL program.
138 NON CERTIFIED 0 0 3,750 Outside testers - non-certified to administer the LAS Links. This allows instruction to
continue while LAS Links testing is being conducted.
330 PROF/TECH SERVICES 12,965 0 10,000 Written translation services for the district for non-ELL students; translations for ELL
students will be grant funded.
430 REPAIRS AND MAINTENANCE 655 387 700 LAS links scanner maintenance contract - Title m can no longer cover testing.
611 INSTRUCTIONAL SUPPUES 10,866 5,186 6,982 Language Assessment System materials.
641 TEXTBOOKS 22,430 11,772 1,820 ESL textbooks for curriculum updates
644 CONS UMABLES/WORKBOOKS 96 2,906 3,540 Consumable materials and workbooks for Grades K-I and consumable materials for ELL
newcomers Grades 2-5.
733 INSTRUCTIONAL SOFTWARE 0 0 1,406 Las Links scoring software support contract - prior paid out of grant in Title 1lI - cannot be
covered by the Grant.
TOTALS 244,912 225,567 224,203
(1,36-'1) Change in Dollars
-0.60% Change in Percent
NOTE; TEACHERS' SALARIES AND AIDES' SALARIES INCLUDED IN INmVIDUAL SCHOOLS.
Grants that support program (does not include non-public
school funds):
State Bilingual Grant 98,041
Title 111 - Part A English Language Assistance 200,348
FIE Language English Learners 93,232
TOTAL 391,621
DECEMBER 2010 80 English Language Learner (ELL) Education Departmeut

What is the state mandate regarding educating English Language Learners (ELLs)?

We are required by the State of Connecticut to offer bilingual services in any school where there are 20 or more ELLs from the same language group. In Norwalk, all of our schools except Briggs HS must offer bilingual services in Spanish. In addition, Brien McMahon HS must offer bilingual services in Haitian Creole. Bilingual services can vary, but we must provide some form of support in the native language. All ELLs receive English as a Second Language (ESL) instruction (for students in our bilingual programs, ESL is a component).

How do we determine if a student needs services?

We follow a specific screening procedure involving a home language survey, student interview, and an assessment oflistening, speaking, reading, and writing skills.

What is OUl' program model? Elementary Schools

Depending on the school structure, number of students, and individual student needs, ELL teachers may see students in small groups for separate instruction ("pull out" model), or within the mainstream classroom ("push in" model). ELL teachers work with students on English language development, as well as the skills needed for success in all content areas: language arts, math, social studies, and science. The amount of service depends on the English proficiency level of the students (beginner, intermediate, or advanced). At Silvermine ES and West Rocks MS, we offer a Dual Language program where both English and Spanish dominant students are instructed in both languages.

Secondary Schools

In all schools, we offer ESL classes at various levels. As in the elementary program, ELL teachers work with students on English language development, as well as the skills needed for success in all content areas: language arts, math, social studies and science. We also offer ESLlBilingual Social Studies classes.

How long do students stay in the program?

Students stay in the program anywhere from one year to five years ( or more) depending on many factors including their age at arrival, their English proficiency level at arrival, and their prior schooling. Most students remain in the program three to four years. However, after three years in a bilingual program, ELLs can no longer receive bilingual services, but will continue to receive ESL support until they attain high levels of English proficiency.

81

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST

.

English Language Learner (ELL) Education Department ~

2011-2012

and P

2010-2011

FTE Teachers

FTE Teachers

FTE Aides

FTE Aides

Schools

13.1

3.665

3.665

13.1

8.5

Middle Schools

8.5

0.733

0.733

3.5

1.466

1.466

3.5

DECEMBER 2010

82

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

55 - HUMAN RELATIONS

Goals of theDepal·tl11ent

The Human Relations Officer is responsible for EEO, Title vn & Title IX Compliance; serves as the District's discrimination and sexual harassment hearing officer; is the Superintendent of Schools' liaison to community agencies; represents the District to community liaison and parent involvement programs; manages the Norwalk Parent Leadership Training Institute. The HR Officer develops and implements human relations training needs for N'PS staff, students and the local community (i.e., Diversity, Conflict Resolution MLK Day, International Human Rights Day).

The goals for 11-12 are aligned with District Goal 3 "To improve partnerships with parents and community stakeholders to increase tile academic performance ef all students. Additionally, to increase external financial support for the following parent involvement pmgrams: Parent Leadership Training Institute, Children's Leadership Training Institute and Parent Empowering Parents for Spanish speaking parents.

DECEMBER 2010

BRUCE MORRIS, HUMAN RELATIONS OFFICER

Staffing 2010-11 2011-12
FTE Local FTE Grant FTELocal FTE Grant
Human Relations Officer 1.0 1.0
Outreach Workers 1.0 1.466 1.0 1.466
Administrative Secretary 0 0 83

1.466 Grant funded Outreach Workers are located at West Rocks.

1.0 local funded Outreacher Worker located at West Rocks

NOR WALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
55 - ffiJMAN RELATIONS
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12 EXPLANATION OF ACCOUNTS:
121 SECRETARIES SALARY 1,578 0 0
122 AIDE'S SALARY 32,927 33,573 34,696 1.0 full time outreach worker used in the schools. Additional (1.46) part time
employees are paid from the priority schools grant.
126 HUMAN RELATIONS OFFICER 87,603 91,977 93,242 This line item is the salary for the Human Relations Officer.
690 OTHER SUPPLIES AND MATER 479 2,430 2,000 Expenditures are used to support the Martin Luther King Day actives, parent
community outreach events, and Human Relation department supplies and materials.
TOTALS 122,587 127,980 129,938
l,958 Change in Dollars
1.53% Change in Percent
DECEMBER 2010 84 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

56 - PUPIL PERSONNEL SERVICES

Goals of the Department

The Special Education and Pupil Personnel Department provides instruction & support services to children & youth identified as disabled according to Federal and State law. The referral and identification process may begin at age three. The evaluation and identification process is designed by the Planning & Placement Team of which parents or guardians are members. Upon completion of the evaluation process the Team may make recommendations for the student to receive special educati.on instruction and/or support services.

Support services may include speech and language, social work, or other appropriate educational services. These. recommendations will become the basis for the student's Individual Education Plan, which is a written document outlining the specific services the student will receive, The primary focus for the provision of special education and/or SUpp011 services is to allow students with speciaJ needs the same opportunities as all other students.

DECEMBER 2010

PAULINE SMITH, DIRECTOR

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Director 1.0 1.0
Assistant Director l.0 1.0
Assistant Supervisors 1.5 1 .. 5 1.5 1.5
Speech Therapist 1.8 1.8
Associate Teachers 1.6 0
Psychologist 1.0 1.0
Music Therapist 1.0 1.0
Health Supervisor l.0 1.0
Nurses 1.05 1.05
Itinerant Sign Language Interpreter 0.0 0.0
Physical Therapist 0.6 0.6
Executive Secretary 1.0 1.0
Secretaries 2.0 0.8 2.8
Clerks 1.0 1.0
Special Ed Aides 0.733 0.733
Special Ed Teachers 2.0 1.25 2.0 1.25
Hearing OTIPT 2.0 2.0
Social Workers 0.4 0.4
Speech and Language Assoc. Teacher 0.8 0.8
Special Ed Bilingual Teacher 0.6 0.6 NOTES

The 0.8 secretary in the FTE grants column is paid in 10-11 with ARRA funds. It has been moved to the local budget for 11-12

85

115 ASST DIRECTOR/SUPERVISORS

1 J 7 ITINERANT TEACHERS

3J9,078

347,350

467,253

Director of Pupil Personnel Services. Prov.ides district-wide oversight for pupil personnel services for students age 3-21 years.

373,935 Assistant Director (I) - 155,795) and the Special Education Supervisors (l.5 - 198,749) balance of 1.5 salaries paid in grants- provide direct administrative support to the 19 in-district schools and all students placed out of district. Included in this account are 10 additional days ($J 9,391) for each of the three 10 month Special Ed Supervisors,

474,410 Teachers providing mandated support and services to in-district students with visual (l.0 FTE) and hearing impairments (2.0 FTE) and adaptive physical education needs (1.0 FTE). Summer school staff(4,875 hours) for mandated extended school year programming provide instructional services for students with individual educational programs.

119 OTHER CERTIFIED TEACHERS

333,885

308,739

319,945 staff (speech and language pathologists, psychologists and SOCial workers)

to work with non-public schools, including services to meet the needs of students in

121 SECRETARIES' SALARIES

165,559

165,190

173,779

122,450

212,139 1.0 Executive Secretary - $65,916, 2.0 Secretaries - $J 05,569, (0.8 FTE ARRA- $40,654

to local in 11-12) required to support the functions of the special services office. Duties include: of records, extensive state reporting, school/district liaison, out of district liaison, al support to director, assistant director, administrators and nursing supervisor.

129,924 aides, 4 hours per day, for 30 days at approximately $20 per hour) required to support

textenned school year activities for students across the district programs including community

123 CLERKS'SALARlES

126 NON-AfHLIATED SALARIES

130 OVERTIME SALARIES

50,231

126,989

5,607

51,941

155,298

5,000

51,417 billing clerk (l.0 .FTE) responsible for processing reimbursement to the district

approximately $500,000 for services to special needs students such as OT, PT, and evaluations.

150,002 for the district Health Supervisor (1.0 FTE @ $96,023) - responsible for the supervision

devaluation of public and non-public nursing staff, maintenance of records and state reporting, in addition to ensuring compliance with state and federal laws regarding the provision of health services in schools. District music therapist (J.O FTE @ $53,979) - a support !EPs for students with limited verbal skills, and those who require music as a related therapeutic service.

6,000 Aides for student with special needs to ensure access to and participation in extra curricular activities: sports teams, Best Buddies, Candlelight, Special Olympics, plays, choral presentations, etc.

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
,56 - PUPIL PERSONNEL SERVICES (CONT'D)
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION 11Y 2009-10 FY2010-11 FY2011-12 EXPLANATION OF ACCOUNTS:
131 CERTIFIED OVERTIMB SALARIES 17,871 35,608 35,000 Salaries for guidance counselors to provide summer support for regular education students
including: graduation requirements, registration of new students and verifying student
schedules, etc.
133 SALARIES - WORKSHOPS 0 0 5,000 Substitute teachers for students when special education teachers are participatingin mandated
or required professional development.
137 CERTrFIED HOURLY 253,775 275,835 285,000 Salaries for staff required to work with students, both special education and non special
education, who are placed on homebound instruction per physician's order or other appropriate
reasons (approximately 3,785 hours). Also staff required to provide instructional support to the
ACE/ ARC programs (30 hours per week of teaching time to meet the needs of approximately
77 ARC students and 16 ACE students.
138 NON-CERTIFIED HOURLY 19,233 0 20,000 Special Needs students work study program
143 NURSES' SALARIES -- NON-PUBLIC 29,275 75,597 74,901 Nursing services to Norwalk's non-public schools as mandated by state statute, partially off-set
by a noll-public health grant. (1.0 plus sub nurse @ $71,401 and $3,500 for summer school).
145 PHYSICAL THERAPIST 38,210 38,211 40,136 Physical therapy (0.6 FTE) is a mandated related service and as such the district requires the
services of a professional in this field to provide educationally related therapy to students
whose liP recommends.
301 ATTENDANCE AT MEETINGS 5,990 6,000 0 Moved to Title nA grant
312 IN SERVICE 1,951 3,700 7,000 Professional development required for related services staff to participate in training for IEP
related workshops and seminars in order to ensure that they are familiar with current research
and instructional programming as well as evaluation/assessment tools in their discipline (116
hours).
330 PROFESSIONAL SERVICES - OT/PT 1,290,947 968,979 1,230,000 Services mandated by IEPs are contracted out due to the district not having the internal
capacity to provide the consultation and direct services required for the extended school year.
They include autism services, psychiatric, behavioral consultation and direct service, per rue
liPs of individual students.
331 LEGAL FEES 174,364 140,000 140,000 Due to the complex legal nature of special education the district requires the support of legal
counsel to address issues that arise from requests for hearings, mediations etc. In addition
district staff may req ui re legal consultation on matters related to the interpretation of state and
federal laws and district responsibilities.
430 REPAJR$ AND MAlNT SERVICE 8,910 14,354 16,830 The district must repair and maintain a variety of equipment used by students with special
needs and students on 504 plans, for example FM and sound systems, audiometers, and
specialized equipment for mandated programs.
DECEMBER 2010 87 NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
-
56 - PUPIL PERSONNEL SERVICES (CONT'D)
ACTUAL ADJUSTED REQUESTED
OBJ DESCRIPTION FY 2009-1.0 fY 2010-11 FY 2011-12 EXPLANATION OF ACCOUNTS:
510 STUDENT TRANS SERV ICES 221,157 223,257 231,101 As mandated by federal and slate law, the department is required to provide special needs students ,
with appropriate transportation to participate in mandated school activities and worksites, in addition
to summer school transportation for mandated programming.
562 000 TUITION-SPEC ED.-OTHER LEA'S 1,396,632 1,411,220 1,450,000 Tuition for students in programs other than public school districts such as CES, these placements are
made by student's PPT, state agencies such as OCF, DDS, Juvenile and Superior Court.
563 000 TUmON-SPEC EO.-PRIVATE 4,469,512 4,162,947 4,500,000 Special education students may require educational environments that are beyond the capacity of the
district. 1t may be recommended they attend private special education facilities, such as High Roads,
Foundation School, for a variety of reasons including: severe medical needs, therapeutic day
programming etc.
564 000 TUmON-EXCESS COST/SAP ( 1.483.070) ( I.ZOO.OOIl) ( 1.200.0UO) State agency placements', excess cost reimbursement used to offset costs of special education 000
REIMBURSEMENT placements.Tthe State ofCT to advise the district if any reduction in this reimbursement will occur.
565 000 TUITION-REG ED-OTHER LEA'S 40,825 23,100 25,000 Mandated tuition for regular education students in other LEAs, usually made by state agencies such as
ocr, or the court system, Under the law Norwalk, as the district of nexus, is required to assume
financial responsibility.
566 000 TUITION REG ED-PRIVATE 148,577 120,000 150,000 Mandated tuition for regular education students in private school residential placements usually made
by state agencies such as DCF, or the court system, Under the law Norwalk, as the district of nexus, is
required to assume finaucial responsibility.
580 TRAVEL 23,063 13,000 12,900 Travel reimbursement per Nurse's contract.
611 JNSTRUCTIONAL SUPPLIES 23,483 34,336 31,000 Instructional supplies required to provide special needs students with alternative materials means to
enhance their education using materials that support their learning learning abilities. Programs
supported include: Young Parent's Program, homebound instruction, music therapy, speech, visually
impaired, adaptive P.E. and materials for the extended school year program.
616 TESTfNG SUPPLIES 15,860 11,000 22,000 Purchase of revised testing materials required for assessment and evaluation of students to determine
eligibility for students ages 3-21. The district is mandated to use the 1110st recent testing materials
when evaluating students under IDEA.
641 TEXTBOOKS (l-IARD COVERJREPL.) 0 0 2,695 Support materials that are used to supplement district curriculum texts per IEPs. For example some
visually impaired students may need special electronic technology to enhance their educational
program.
DECEMBER 2010 88 NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
- ----
56 - PUPIL PERSONNEL SERVICES (CONT'D)
ACTUAL AD.ruSTED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12 EXPLANATION OF ACCOUNTS:
690 OTHER SUPPLIES AND MATERIALS 13,595 18,720 7,900 rEP direct license fee, record storage microfilm records, vocational/career training materials
required to ensure record keeping and open communication with parents and staff.
730 lNSTRUCrrONAL EQUIPMENT 7,207 32,185 28,855 Specialized equipment to ensure that the district is able to comply with student TEPs. For
example OT instructional equipment, assistive technology such as itouch/ipads etc.
Instructional equipment and furniture for district preschools and the young parent and
toddlers programs.
739 NON-TNSTUCTIONAL EQU[PMENT 547 1,100 2,098 Special health and physical needs equipment such as chairs, desks, etc.
810 DUES, FESS AND MEMEBERSHIPS 0 300 1,800 Membership to professional organizations related to special education. Imperative that the
department is current with all legal and legislative mandates to remain compliant all special
ed mandates.
TOTALS 8,551.,279 8,215,104 8,995,670
780,566 Change in Dollars
9.50% Change in Percent
Crants that support the Special Education Program (does not included non-pUblic school funds)

IDEA-Part S, Section 619 83,087
I IDEA- Part B, Section 61 J 2,004,139
TOTAL 2,087,226
ARRA IDEA - Part A Section 611 1.,529,678
ARRA IDEA - Part S 619 60.407
TOTAL 1,590,085 AS OF 12/15/10 THIS WILL NOT BE FUNDED IN 11-12
DECEMBER 2010 89 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
- -
PUPIL PERSONlNlEl SIE~NI'IC'E5 DEPARTMENT 1
ADMINISTIRATIONiArNIJ STAFFING

2010~2011 2.o11~2012 I The District has a legal obligation to provide services to
ENROLLMENT 1225 1225
students with special needs in the least restrictive environment
and to ensure that students with special needs are educated with
I non-disabled peers to the extent possible. We are pleased that
Director 1.0 1.0 we have been able to educate more and more of our special
Asst. Director 1.0 1.0 needs population in our District. While this has required more
Supervisors 3.0 3.0 District staff, it has also resulted in fewer placements outside of
TOTAL ADMINllSTRAl'GRS 5.0 5.0 Norwalk. Most importantly, it has enabled us to educate our
I students in their district with their neighbors and friends,
Pre-K Teachers 9.0 9.0 I PPS staff (teachers, social workers, psychologist, speech
Elementary Teachers 30.0 30.0 teachers and speech/language assistants and therapeutic staff) I
Secondary Teachers 44.5 44.5 I provide legally required services to students with special needs.
Social Workers 19.0 19.0 I I
Speech/l.anquaqe Pathologis1 18.0 18 .. 0 School nurses provide essential health services to students with
Speech/l.anquaqe Assistants 0.8 0.8 specific medical needs as well as attending to the daily needs of
Psvcholoq ists 11.0 11.0 our students in public and non-public schools in Norwalk.
Music Therapist 1.0 1.0 I I
Health Supervisor 1.0 1.0 i I
I
School Nurses 21 .. 5 21.5 I
Physical Therapist 0.6 0.6
I
TOTAt STAFF 156.4- 156.4
DECEMBER 2010
90 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

57 -FINANCE

Role of the Department

The Finance Department is involved with the development and management oftbe Board of Education Operating Budget and the Payroll Department. The Department manages accounts payable, purchasing, insurance premiums, and grants for the district. It is also involved with maintaining all forms and funding records pertaining to Capital School Projects in the City in conjunction with the State of CT. The most recent task that has come to the departments the tracking of ARRA funds that have been allocated to various departments within the Board of Education. The time and efforts associated with monitoring the Stimulus Funds is substantial.

DECEMBER 2010

91

DONNA V ACCARELLA,INTERIM BUDGET COORDINATOR

Staffing 2010-11 2011-12
FTE LOCHI FIE Grant FTE Local FTE Grant
Director of Finance 0.0 0.0
Budget Coordinator 0.0 1.0 1.0
Executi ve Secretary 1.0 1.0
Finance Clerk/Free and Reduced Lunch 1.0 1.0
Grants Bookkeeper 1.0 1.0
Purchasing Asst. 1.0 1.0
Rental/Nursery School Clerk 1.0 1 .. 0
Accounts Payable Clerk 1.0 1.0
Purchasing Agent 0.0 1.0 0.7 .3
Payroll Supervisor 1.0 1.0
Payroll Clerk 1.0 1.0
Reserve Teachers 3.0 0
Reserve Class Size Aides 2.0 2.0 NOTES

FINANCE DEPT. HAS THE ADDED RESPONSIBILITIES TO MAINTAIN HEAL 11-1 INSURANCE RECORDS AND MONITOR THE rNSURANCE PAYMENTS FOR COBRA AND RETIREES. IN ADDITION THE TRB RECORDS ARE MAINTAINED.

1.0 BUDGET COORDINATOR - MOVED FROM ARRA FUNDS IN 10· .11 TO LOCAL BUDGET IN 11-12

1.0 PURCHASING AGENT POSmON - MOVED FROM ARRA FUNDS IN 10-11 TO 0.7 LOCAL AND OJ FOOD SERVICES FOR 1]-]2.

NO RESERVE TEACI-IERS HAVE BEEN BUDGETED FOR THE 11-12 YEAR.

NORWALK PUBLIC SCHOOLS OPERA TING BUDGET REQUEST
-
57 - FINANCE
ACTUAL APPROVED REQUESTED
OBJ DESCRIPTION FY2009-10 FY2010-11 FY 2011-12 EXPLANATION OF ACCOUNTS:
117 STAPF TURNOVER 0 (1.891.525) 1750.000) We have budgeted for 20 teachers retires in 11112. Down from 44 in 10/11. The average
turnover is about $37,500 per teacher. This line item was moved from department 54
(Instruction) to department 57 (Finance) this budget year.
117 RESERVE TEACHERS (ELEM) 120,000 185,400 ° We have not budgeted for Reserve Teachers in 11-12. Normally three positions are
budgeted for student enrollment increases.
121 SECRETARIES'SALARlES 64,240 66,155 65,316 Executive secretary and assistant to the budget coordinator. This position is a member of
Norwalk Federation of Educational Personnel- NFEP. NFEP was awarded a 0% increase for
2009-10, a 2% increase for 20 I 0-1 J and a 2% increase for 2011-12. The 201 I - I 2 request
reflects this award.
122 RESERVE FOR CLASS SIZE AlOES 0 0 43,800 Two elementary class size reserve aides @ a salary of $2 I ,900 each. This item was moved
from the Curriculum Dept. (54) in 11-12.
[23 CLERKS' SALARIES 330,103 344,494 343,623 Salaries for: (I) secretary/bookkeeper ($54,152, (1) grants bookkeeper/manager ($64,264),
(1) payroll clerk ($58,130), (l) accounts payable clerk ($58,130), (l) purchasing clerk
($58,130), and (I) rental and insurance clerk ($50,817). These personnel are members of
the NFEP. The NE'EP was awarded a 0% increase for 2009-10, a 2% increase for 2010-11
and a 2% increase for 2011-12. The 2011-12 request reflects this award.
126 NON-AFFILIATED SALARIES 77,521 79,825 226,485 In 2009-10 & 201 0-1 I only the payroll supervisor was paid from this account. In 2009-10
and 20 I 0-11 the budget coordinator and purchasing agent were funded under the federal
ARRA grant. In 2011-12 ARRA funding is no longer available. Thus, the budget
coordinator: ($104,873), and the purchasing agent ($40,944100al and $20,457 in the Food
Services budget) have been put back into the local operating budget. These positions are
members of the Executive Support Group- ESG. The above listed salaries reflect a2.5%
in crease awarded to the ESG for 20 [ 1-12.
130 OVERTIME SALARIES 22,773 10,000 10,150 Staff overtime is used for assistance with budget preparation, Bd of Ed information request,
budget reconciliation, year end closing and audit preparation due to time lines involved with
these procedures,
150 UNSETTLED CONTRACTS 0 24,354 These funds are for unsettled contracts that the BOB will negotiate in June 2011. Salary
increases are for the following positions: Superintendent of Schools, Asst. Superintendent
of Curriculum and Instruction, Chief Operations Officer and Human Resource Officer.
DECEMBER 2010
92 NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST
57 ~ FINANCE (CONT'D)
ACTUAL APPROVED REQUESTED
OBJ DESCRIPTION FY 2009-10 FY 2010-11 FY 2011-12 EX PLANA nON OF ACCOUNTS:
212 FRINGE BENEFITS 23,852,024 25,258,019 27,636,489 Health, life and dental insurance for all employees is covered in this account. At this time our
insurance consultant is estimating a 10% to !5%increase in the Norwalk Public School insurance
rates. The NFT and the NFEP moved or will move to all H S A Insurance program which we
anticipate will help control costs. The Food Services budget will continue to cover the cost of their
employee benefits.
330 PROF TECH SERVICES 101,071 119,278 104,000 This account is used for outside support to the finance department. The major expenses are charges
for auditors that are mandated by the State of C'I' = $68,000, outside printing services for district
requests such as visitors I.D.'s, large signs, school calendars = $23,000. Additional support for the
CT State Department of Education mandatory reports = $6,000, Munis Financial Systems
support/training = $7,000.
430 REPAIRS AND MAlNT SERV 692,970 602,800 692,744 District-wide copier services for all schools. This represent L09 copy machines throughout the
district. Also in this account are district-wide equipment repairs such as: classroom equipment,
science equipment, office equipment and the like.
521 LIABILITY INS (GEN) 1,291 1,000 1,000 Reimbursement to employees for theft and vandalism to personal property per union contracts while
on school business
530 COMMUNICATIONS 321,581 267,000 255,000 Central office and district wide telephone service - including AT &T, Telecommunications and
Verizon Wireless. In a joint audit with the City on telephone services a savings was realized for 11-
12
540 ADVERTISING 548 0 400 Request for Proposals are done on line or in local newspapers only.
580 TRAVEL 57,914 60,000 65,000 Travel reimbursement per contracts .. This includes NASA, custodians and the central office support
team.
6]4 POSTAGE 97,018 108,500 105,000 District wide postage including bulk mailings, permit fees, meter rentals. PObox and mailing
supplies
690 OTHER SUPPLIES AND MATERlALS 19,791 19,260 19,000 Paper for Copy Center, card stock, office supplies and materials required for the publication of the
budget book.
730 DISTRICT WIDE FURNITURE 42,860 30,000 30,000 District-wide furniture and equipment for new classrooms and furniture replacements for all schools.
749 MUNICIPAL LEASE PAYMENTS 49,375 39,733 39,731 This is the final year ofa lease/purchase agreement for maintenance equipment, music and science
items and miscellaneous IT equipment.
810 DUES, FEES AND MEMBERSHIPS 605 625 625 Membership in the CT Assoc of School Business Officials - District
890 ANTICPA TED SURPLUS IN lOll I ( 100.000)
TOTALS 25,851,685 25,300,564 28,812,717
3,512,153 Change in Dollars
8.84% Change in Percent
DECEMBER 2010 93 -

NOR WALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

BUDGET CODE 212

No. Anthem Contracts

30-JUl1 Total Cost

Employee Premium Share

Reimbursement from TRB

29,514,042

420,103

4

2009-10

2,381,233

1589

2010-11 (Est.) 1591

30,348,264

2,611,955

403,580

2011-12 (Est.) 1583

32,639,726

2,923,150

405,200

NOTES:

I Retirees under 65 no longer counted since reimbursement comes from City Insurance Trust

2 Reimbursement for Retirees under 65 will be deposited into City Insurance Trust

3 Does not include expenses for Retirees under 65.

4 Actual reimbursement from TRB for the 2009-2010 year

5 Actual reimburseent from Grants and ARRA Funds for the 2009-20 I 0 year.

DECEMBER 2010

Reim bursement from COBRA and Retirees under 65

Reimbursement fi:om Grants

Operating Budget (Net)

154,414

2

5

25,480,910 3

1,077,371

183,179

800,000

26,349,550

222,395

800,000

28,288,981

94

NORWALK PUBLIC SCHOOLS OPERATING BUDGET REQUEST

58 - INFORMATION TECHNOLOGY

Goals oftbe J)epartment

The mission of the Information Technology Dept, is to enhance the education of the learner, improve employee productivity, and enable the Norwalk Public School system to prosper in a technological world by establishing and supporting computer-based information and communication systems.

The Information Technology Dept. is responsible for: information backbone of the NPS; installing, configuring and trouble shooting hardware and software; PC's, printers, switches, routers, scanners and more; installation and support of the district wide servers; e-mail, internet, file and print sharing, and security servers; design and implementation of the District Wide Area Network, connection to Norwalk MAN and State CEN; performs system analysis services; provides PC training and support; supports and maintains student information systems; generates and transmits required reports to State Education Dept. From a student's PC in a claSST00)1l to tbe PC in the Superintendent's office, the responsibility for keeping the information flowing passes through the hands of the IT Dept.

DECEMBER 2010

ROBERT POLSELLI, DIRECTOR OF TECHNOLOGY

Staffing 2010-11 2011-12
FTE Local FTE Grant FTE Local FTE Grant
Director of Technology 1.0 l.0
Assistant Director 1.0 LO
Network Manager 1.0 1.0
Tech Secretary LO 1.0
IT Tech Assistant LO 1.0
PC Tech 4.0 4.0
PC Tech Report Operator 1.0 1.0
Audio/video/Computer Tech 2.0 1.5
Data Clerk 0.507 0.507
IT Staff Developer 1.0 0 NOTES

1.0 STAFF DEVELOPER REDUCED IN 11-12

0.5 AUDlOIVIDEO/COMPUTER TECUNIC[AN REDUCED IN ]]-12

95

You might also like