Microsoft Excel 10.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 3/1/2011 9:18:00 AM

Target Cell (Min)

Cell Name Original Value Final Value
$D$5 cost Total 6000 8000

Adjustable Cells
Cell Name Original Value Final Value
$B$4 no of days Mill A 2 5
$C$4 no of days Mill B 2 1.5

Constraints
Cell Name Cell Value Formula Status Slack
$D$9 Grade X Produced 23 $D$9>=$F$9 Not Binding 3
$D$10 Grade Y Produced 18 $D$10>=$F$10 Binding 0
$D$11 Grade Z Produced 25 $D$11>=$F$11 Binding 0
Microsoft Excel 10.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 3/1/2011 9:18:00 AM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 no of days Mill A 5 0 1000 2000 600
$C$4 no of days Mill B 1.5 0 2000 3000 1333.333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$9 Grade X Produced 23 0 20 3 1E+030
$D$10 Grade Y Produced 18 230.7692308 18 19.5 2.166666667
$D$11 Grade Z Produced 25 153.8461538 25 39 13
Microsoft Excel 10.0 Limits Report
Worksheet: [Book1]Limits Report 1
Report Created: 3/1/2011 9:18:00 AM

Target
Cell Name Value
$D$5 cost Total 8000

Adjustable Lower Target Upper Target

Cell Name Value Limit Result Limit Result
$B$4 no of days Mill A 5 5 8000 #N/A #N/A
$C$4 no of days Mill B 1.5 1.5 8000 #N/A #N/A
 Linear Programming with MS Excel

Mill A Mill B Total

no of days 5 1.5 6.5
cost 1000 2000 8000

Flour
Mill A Mill B Produced Required
Grade X 4 2 23 >= 20
Grade Y 3 2 18 >= 18
Grade Z 2 10 25 >= 25