You are on page 1of 15

Name Of TDM shiv kumar pareek

For The Month of: APR 2011 1/4/2011 TO 17/4/2011

Particulars Glass Bottle C


SLICE 300 ML
Pack Size/Product
200ML 250ML 300ML Soda Total 500ML
Detail in Crates
Total Sale -Secondary - -
Total Sale -Tertiary 3,993 - - - 3,993 -

Expenses of D&A
Scheme Amount 33,620 - - - 33,620 -
DISCOUNT/KEY/MARKET/MODERN 10,500 - - - 10,500 -
Dealer Incentive - -
aqfina diff - -
dirty c/s -
-
-
Total D&A 44,120 - - - 44,120 -
D&A PER C/S Secondary #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
D&A PER C/S Tertiary 11.04934 #DIV/0! #DIV/0! #DIV/0! 11.04934 #DIV/0!

500ml sl 100 c/s for 2b/s a/f =4800


5ooml sl 400 c/s for 12 b/s a/f 57600
500 ml sl 110 c/s 4 b/s a/f 5280
total 67680
VARUN BEVERAGES LIM
Monthly DNA Report by

CSD PET CAN SODA

600 ML 1.0 LTR 2 LTR. 2.25 LTR Total 250 ML 330ML Total 600ML 1.5LTR

- -
1,490 461 447 780 3,178 30 - 30 43 -

-
54,502 11,288 16,855 36,824 119,469 358 - 358 508 -
2,800 1,050 1,400 1,750 7,000 105 105 70
- -
- -
-
- -
- -
57,302 12,338 18,255 38,574 126,469 463 - 463 578 -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
38.45772 26.76356 40.83893 49.45385 39.79515 15.43333 #DIV/0! 15.43333 13.44186 #DIV/0!
N BEVERAGES LIMITED
hly DNA Report by TDM

SODA Nimboo SLICE


200ML 350
Total 200ML TETRA 350ML 1.2LTR 200ML TETRA 500ML SLICE 1.2LTR

- -
43 - - 200 - 10 225 610 10 199

-
508 - - 4,280 - 189 4,270 67,680 117 7,365
70 - - - 125 300 - 350
-
-
-
-
-
578 - - 4,280 - 189 4,395 67,980 117 7,715
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13.44186 #DIV/0! #DIV/0! 21.4 #DIV/0! 18.9 19.53333 111.4426 11.7 38.76884
TROPICANA AQUA FINA BIB GRAND

Total 200ML T 1 L TETRA Total 500ML 750ML 1.0LTR Total TOTAL

- - - -
1,254 - - - - - 1,040 1,040 9,538
- - -
- - -
83,901 - - - - - 1,200 1,200 239,056
775 - - 18,450
- - - - -
- - - - -
- - - -
- - - -
- - - -
84,676 - - - - - 1,200 1,200 257,506
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
67.52472 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 1.153846 1.153846 #DIV/0! 26.9979
200ML 300ml 1 LTR 2 LTR
TDM

TOTAL TDM 0 0 0 0 0 0 0 0
2 LTR 1.2 LTR 200 ML NIMBOOZ NTP NIMBOOZ 330 CAN 200 tropicana

0 0 0 0 0 0 0 0 0 0
200 tropicana 1000 tropicana 1200 nimbooz 600 500 SLICE 250 CAN

0 0 0 0 0 0 0 0 0 0
250 CAN 350 NIMBOOZ 600 SODA 1500 SODA TOTAL
TOTAL AMOUNT
0
0
0
0
0
0 0 0 0 0 0 0 0 0
0
A&M SALE& AMOUT

Glass Bottle
TDM CITY OUTLET NAM 200 ML 250 SLICE ML
SALE AMOUNT SALE AMOUNT
Bottle CSD PET
300 ML 300ML SODA 600 ML 1 LTR 2 LTR
SALE AMOUNT SALE AMOUNT SALE AMOUNT SALE AMOUNT SALE
D PET CAN SODA
2 LTR 2.25 LTR 250 CAN 330 CAN 600ML SODA
AMOUNT SALE AMOUNT SALE AMOUNT SALE AMOUNT SALE AMOUNT
SODA Nimboo
1.5LTR SODA 200ML NIMBOOZ TETRA NIMBOOZ 350ML NIMBOOZ 1.2 LTRL NIMBOOZ
SALE AMOUNT SALE AMOUNT SALE AMOUNT SALE AMOUNT SALE
SLICE
1.2 LTRL NIMBOOZ 200ML SLICE (RGB) TETRA SLICE 500 ML SLICE 350 SLICE
AMOUNT SALE AMOUNT SALE AMOUNT SALE AMOUNT SALE AMOUNT
TROPICANA AQUA FINA
1.2 LTR SLICE 200 ML TRO 1 LTR TRO 500ML 750ML
SALE AMOUNT SALE AMOUNT SALE AMOUNT SALE AMOUNT SALE
AQUA FINA BIB
750ML 1.0LTR PMX
AMOUNT SALE AMOUNT SALE AMOUNT

You might also like