You are on page 1of 1

FACULTAD DE

ARQUITECTURA UNAM
VALUACIÓN
INMOBILIARIA
AGUILAR LAZCANO
1 0.10 0.10
   0.163 STEFFI
a
10 1  1.10 10
1
1
1.1010

Capital 576000
10% 57600
Anual ($576 000 x 0.16) 92160 Mensual $ 7680.00

DIFERENCIA DE
AÑOS CAPITAL 10% CAPITAL
ANUAL

1 576000 57600 $34,560.00 $92,160.00


2 541440 54144 $38,016.00 $92,160.00
3 503424 50342.4 $41,817.60 $92,160.00
4 461606.4 46160.64 $45,999.36 $92,160.00
5 415607.04 41560.704 $50,599.30 $92,160.00
6 365007.744 36500.7744 $55,659.23 $92,160.00
7 309348.5184 30934.8518 $61,225.15 $92,160.00
8 248123.3702 24812.337 $67,347.66 $92,160.00
9 180775.7073 18077.5707 $74,082.43 $92,160.00
10 106693.278 10669.3278 $81,490.67 $92,160.00

a  1  1.10
80
 9.995
10 0.10

a  1 1.022
80

 37.48
10 0.022

You might also like