Professional Documents
Culture Documents
day cash flow. It needs enough cash to pay wages and salaries as they fall due and to
Even a profitable business may fail if it does not have adequate cash flow to
Therefore, when businesses make investment decisions they must not only
consider the financial outlay involved with acquiring the new machine or the new
building, etc, but must also take account of the additional current assets that are
raw materials and work in progress. Increased sales usually mean that the level of
debtors will increase. A general increase in the firm’s scale of operations tends to
1
NEED FOR THE STUDY
Working capital is the life blood of the any business, every business requires
funds for mainly two purposes, one for its establishment and other is to carry on its
through purchase of fixed assets, such as plant, machinery etc. investments in these
assets represents that part of firm's capital which is blocked on a permanent or fixed
Funds are also needed for the short-term purposes. The firm invests its capital
wealth in fixed assets and current assets. The capital used to finance the business
operations of the firm such as purchasing, producing, and selling is called as working
capital. So the BHEL is maintaining the long term and fixed capital is effective.
OBJECTIVES
capital.
2
METHODOLOGY
Primary data: Primary data is obtained by having interaction with the personnel
Secondary Data: It has been taken from Annual Reports and the Books and Trade
DESIGN OF STUDY:
BHEL which deals with its customers like state electricity boards, private
industries and public sectors. Even though its internal resources for
diversification's and for expansion projects supported most of its working capital
3
SCOPE OF THE STUDY
The profit and loss A/C, the Balance sheet was of last five years.
LIMITATIONS
The entire study is based on the financial data that is provided by the
Some data used in this project has been obtained orally wherever
4
CHAPTER-II
PROFILES
5
PROFILE OF THE COMPANY
BHEL is one of the pioneers in engineering industries in the world. The vital role
played by the BHEL today in the country is the mark of its continuous efforts to
improve the service in the nation by consultancy, manufacturing and offering services
in power sector.
This success story of BHEL however goes back to 1956 when its first plant was set
THRICHIRAPALLI followed this. These plants have been the core of BHEL' s efforts
to grow, diversify, and become one of the most integrated power and industrial
units, 8 service centers and 4 power sector regional centers, besides project sites spread
BHEL manufactures over 180 products under 30 major product groups and
meets the needs of core sector like power, industry, transmission, defense,
reputation for high quality and reliability. This is due to the emphasis placed all
acquiring and adopting some of the best technologies developed in its own R&D
centers. BHEL has acquired ISO 9000 certification for quality management and
ISO 14001 certification for environment management. BHEL caters to the needs
6
PRODUCT PROFILE THERMAL POWER PLANT:
Steam turbines, boilers and generators of up to 500 MW capacities to
manufacture boilers and steam turbines with super critical steam cycle parameters and
matching generators up 660MW unit facilities available for 1000MW size.
HYDRO POWER PLANT:
Mini/Micro hydro sets Spherical, butterfly, rotary values and auxiliaries for
hydro station
GAS BASED POWER PLANTS:
Gas turbines and generators up to 260 MW (150) rating Gas turbines based co-
generation and combined cycle system for industry and utility applications
B1OLERS;
Heat recovery steam generators, Pressure vessels, Chemical recovery boilers
for paper industry ranging from capacity of 100 to l00t/day of dry solids.
POWER DEVICES:
High power capacity silicon diodes, Thruster devices and Solar Photovoltaic
Cells.
AVIATION: Light Aircraft.
SYSTEM AND SERVICES: Power generation system Transmission system
Transportation system Industrial system.
PIPING SYSTEM:
Constant load hangers, clamp and hanger components, variable, spring hanger
for power stations up to 850 MW capacities combined cycle plants, industrial boilers
and process industries
PUMPS:
Pumps for various applications to suit utilities unto a capacity of 660 MW.
Boiler feed pumps. Boiler feed booster pumps. Emergency oil pumps. Condensate
pumps.
7
SWITCH GEAR:
Switch of various types for indoor and outdoor application and voltage rating
up to 400 KV. Vacuum circuit breakers. Gas insulators switch gears.
BUS DUCTS:
Bus with associated equipment to suit generator power output of utilities up to
500 MW capacities.
TRANSFORMERS:
Power transformers for voltage up to 400 KV. HVDC transformers and
reactors of up to + or - 500 KV.
CAPACITORS:
Power capacitors for industrial and power systems of up to 250 KVA rating for
application up to 400 KV. Coupling /CVVT capacitors for voltages up to 400 KV.
COMPRESSORS:
Centrifugal compressors of varying size driven by Steam Turbine for industrial
applications handling almost all types of gases.
SECTORS:
Power is the core sector of BHEL and comprises of thermal nuclear, gas.
diesel, and hydro business. BHEL has taken India from a position of total
BHEL now has the capability to set up power plants from the concept to
commissioning. Today BHEL accounts for nearly 65% of the total installed
BHEL possesses the technology and capability to produce thermal sets with
super critical parameters up to 1000 MW units rating and gas turbine generators
sets up to 240 MW rating. Co-generation and combiner cycle plants have been
8
BHEL manufactures 235 MW nuclear turbine generator sets and has
INDUSTRY SECTOR:
BHEL contributes major capital equipment and systems like captive power
TRASM1SS1ON SECTOR:
Equipment for high voltage direct current systems is being supplied for
OIL SECTOR:
BHEL has been supplying onshore drilling rigs, Christmas tree valves and
wellheads up to a rating of 1000 PSI to ONGC and OIL India. It can also supply
subsea wellheads, super deep drilling rigs, desert rigs and hail rigs.
TRANSPORTATION SECTOR:
Most of the trains in the Indian railways are equipped with BHEL’s traction and traction
control equipment. India's first underground metro at Calcutta runs on drives .and
TELECOMMUNICATION:
equipment as well.
NCES:
conventional and renewable sources of energy to serve remote and rural areas.
9
These include polo voltaic cell, solar power based pumps, lighting and heating
INTERNATIONAL OPERATIONS:
BHEL has exported its equipment and services to over 50 countries. In Malaysia,
BHEL has supplied 80% of the Boilers besides several hydro sets and gas turbines.
BHEL equipments are in operation in Malta, Cyprus, Saudi Arabia, Oman, Egypt,
Cyprus, Libya, Greece, Bangladesh, Sri Lanka, Iraq, and Australia etc. BHEL
exports turnkey power projects of thermal, hydro, and gas based types, substation
transformers, valves, motors, traction generators and services for renovation and
Integrated Gasification Combined Cycle (IGCC) technology, which would usher in clean
coal technology. BHEL R&D efforts have produced several new products. Some of the
recent successful R&D products are automated storage retrieval systems, automated
The greatest strength of BHEL is its highly skilled and committed people.
Every employee is given equal opportunity to develop himself and improve his position.
Continuous training and retaining, a positive work culture and participative style of
management have led to the development of a motivated Work force and enhanced
MISSION:
VALUES
PROFITABILITY:
growth.
11
CUSTOMER FOCUS:
PEOPLE ORIENTATION:
perceive his role and responsibilities, participate, and contribute positively to the
TECHNOLOGY:
technologies to .suit business needs and priorities and provide a competitive advantage of
the company.
IMAGE:
OBJECTIVES OF B.H.E.L:
Systems and services to serve the National & International Markets in the field of
Energy. The areas of interest would be Conversion, Transmission, and Utilization &
Market Leadership.
12
SWOT ANALYSIS
STRENGTHS:
WEAKNESS:
Excess manpower.
No financial parlage.
OPPORTUNITIES:
THREATS:
Poor infrastructure.
13
Dumping of goods.
CHAPETR III
14
WORKING CAPITAL MANAGEMENT
term assets and its short-term liabilities. The goal of working capital management is to
ensure that a firm is able to continue its operations and that it has sufficient ability to
satisfy both maturing short-term debt and upcoming operational expenses. The
receivable and payable, and cash. To pay current liabilities as they fall due. This
implies a clearly designed risk policy to determine the required liquidity level.
economist John Maynard Keynes to explain why firms hold cash. The three
reasons are for the purpose of speculation, for the purpose of precaution, and for
making transactions. All three of these reasons stem from the need for companies
to possess liquidity.
Speculation
creating the ability for a firm to take advantage of special opportunities that if
acted upon quickly will favor the firm. An example of this would be
15
Precaution
firm. If expected cash inflows are not received as expected cash held on a
precautionary basis could be used to satisfy short-term obligations that the cash
Transaction
The providing of services and creating of products results in the need for cash
inflows and outflows. Firms hold cash in order to satisfy the cash inflow and
In the broad sense, the term working capital refers to the gross working capital
and represents the amount of funds invested in current assets. Current assets are
those assets, which in the ordinary course of business can be converted into cash
In a narrow sense, the term working capital refers to the net working capital. Net
16
Net working capital may be positive or negative. When the current assets
exceed the current liabilities, the working capital is positive and the negative
working capital results when the current liabilities are more than the current assets.
Current liabilities are those liabilities which are intend to be paid in the ordinary
course of business within a short period or normally one accounting year out of the
whereas net working capital is an accounting concept of working capital. These two
concepts of working capital are not exclusive; rather both have their own merits.
Gross concept is very suitable to the company form of organization where there is
divorce between ownership, management and control. The net concept of working
capital may be suitable only for proprietary form of organizations such as sole-trader
or partnership firms. However, it may be made clear that as per the general practice net
17
• On The basis of time, working capital can be further classified into
to ensure effective utilization of fixed facilities and for maintaining the circulation of
carry out its normal business operations. For example, every firm has to maintain a
minimum level of raw materials, work-in-process, finished goods and cash balance.
Any amount over and above the permanent level of working capital is
temporary, fluctuating or variable working capital. This portion of the required working
Cash flows in a cycle into, around and out of a business. It is the business's
lifeblood and every manager's primary task is to help keep it flowing and to use the
theory, generate cash surpluses. If it doesn't generate surpluses, the business will
The faster a business expands the more cash it will need for working capital
and investment. The cheapest and best sources of cash exist as working capital right within
18
business. Good management of working capital will generate cash will help improve
profits and reduce risks. Bear in mind that the cost of providing credit to customers
and holding stocks can represent a substantial proportion of a firm's total profits.
There are two elements in the business cycle that absorb cash - Inventory
(stocks and work-in-progress) and Receivables (debtors owing you money). The main
sources of cash are Payables (your creditors) and Equity and Loans.
has two dimensions ...TIME and MONEY. When it comes to managing working capital
TIME IS MONEY. If you can get money to move faster around the cycle (e.g. collect
monies due from debtors more quickly) or reduce the amount of money tied up (e.g.
reduce inventory levels relative to sales), the business will generate more cash or it will
need to borrow less money to fund working capital. Therefore, you could reduce the
cost of bank interest or you'll have additional free money available to support
additional sales growth or investment. Similarly, if you can negotiate, improved terms
19
with suppliers e.g. get longer credit or an increased credit limit; you effectively create
Collect receivables (debtors) faster You release cash from the cycle
Collect receivables (debtors) slower Your receivables soak up cash
Get better credit (in terms of duration or amount) You increase your cash resources
from suppliers
Shift inventory (stocks) faster You free up cash
Move inventory (stocks) slower You consume more cash
It can be tempting to pay cash, if available, for fixed assets e.g. computers,
plant, vehicles etc. If you do pay cash, remember that this is now longer
available for working capital. Therefore, if cash is tight, consider other ways of
financing capital investment - loans, equity, leasing etc. Similarly, if you pay
dividends or increase drawings, these are cash outflows and. like water flowing
More businesses fail for lack of cash than for want of profit.
circulation of blood is essential in the human body for maintaining life, working
can run successfully without an adequate amount of working capital. The main
3. Easy loans: A concern hacking adequate .working capital, high solvency and good
credit standing can arrange loans from banks and others on easy and favorable terms,
4. Cash Discounts: Adequate working capital also enables a concern to avail cash
commitments company which has ample working capital can make regular payment of
salaries, wages and other day- to-day commitments which raises the morale of its
employees, increases their efficiency, reduces wastage's and costs and enhances
21
8. High morale: Adequacy of working capital creates an environment of security,
Every business concern should have adequate working capital to run. its business
operations. It should have neither redundant or excessive working capital nor inadequate
nor shortage of working capital. Both excessive as well as short working capital positions
1. Excessive working capital means idle funds which earn no profits for the business
and hence the business cannot earn a proper rate of return on its investments.
purchasing and accumulation of inventories causing more chances of theft, waste and
losses.
5. When there is an excessive working capital relation with the banks and other
6. Due to low rate of return on investments the value of shares may also fall.
1. A concern, which has inadequate working capital, cannot pay its short-term liabilities
in time. Thus it will loose its reputation and shall not be able to get good credit facilities.
22
2. It cannot buy its requirements in bulk and cannot avail of discounts, etc.
4. The firm cannot pay day-to-day expenses of its operations and it creates
6. The rate of return on investments also falls with the shortage of working capital.
3. Production Policy
4. Manufacturing Process
7. Credit Policy
MANAGEMENT OF CASH
Cash Management is one of the key areas of working capital management. Cash, the
liquid asset is of vital importance to the daily operation of business firms. Crucial for the
solvency of the business it is referred to as the “life blood of business”. Firm needs cash
opportunities. While cash serves these functions, it is an idle resource with an opportunity
23
cost. The liquidity provided by the holding cash is at the expense of profits that could
accrue from alternative investment opportunities. Hence, the firm should plan and control
cash carefully.
OBJECTIVES:
• Bringing the company's cash resources within control as quickly and efficiently as
possible.
Accomplishing the first goal requires, establishing accurate, timely forecasting and
reporting system, improving cash collections and disbursements and decreasing the
of cash:
CASH PLANNING:
It is a technique to plan and control the use of cash. A projected cash flow statement may
be prepared, based on the present business operations and anticipated future activities. The
cash inflows from various sources may be anticipated and cash outflows will determine
24
A cash budget is the most important device for the control of receipts and
outlay.
1. Cash collections
2. Cash payments
3. Cash balances
A firm has to maintain a minimum amount of cash for settling the dues in
time. By preparing Cash Budget, we determine the optimum cash balance. If a firm
maintains less cash balance then its liquidity position will be weak.
Ready forwards
Bald Financing
25
MANAGEMENT OF ACCOUNTS RECEIVABLES
a reasonable period, in which to pay for the goods / services which they have
a firm. Firms grant trade credit to customers, because they expect the investment in
management must weigh up the profits of increased sales with the cost of
OBJECTIVE:
until that point is reached where the return on investment in further funding of
receivables is less than the cost of funds raised to finance that additional credit.
COSTS:
1. COLLECTION COST:
receivables from the customers to whom credit sales have been made.
2. CAPITAL COST:
have to be financed thereby involving a cost. The cost on the use of additional
capital to support, credit sales, which apparently could be profitably employed
3. DELINQUENCY COST:
This is the cost, which arises out of the failure of the customer to meet their
obligations when payment on credit sales becomes due after the expiry of the period of
credit.
4. DEFAULT COST:
Sometimes the firm may not be in a position to recover the dues because of the
inability of the customers, such debts are treated as bad debts and are written off as
they cannot be realized, such costs are known as default costs associated with credit
BENEFITS:
The benefits are the increased sales and profits anticipated because of a more
liberal policy. When the firm extends trade credit, the impact of liberal policy is
likely to have two forms. First, it is oriented to sales expansions. In other words, the
increase in sales would be either from the existing customer or from new customers.
Secondly, the extension of credit may be to protect its current sales against emerging
customers. Because of increased sales, the profits of the firm will be increased.
CREDIT POLICIES:
2. Credit analysis.
CREDIT TERMS:
credit is extended.
COLLECTION POLICIES:
aspects:
losses
MANAGEMENTOF INVENTORY
process.
manufacturing process.
sale.
OBJECTIVES:
management:
inventory.
sales activities.
stocks.
6. To design proper organization for inventory
management.
prices.
TRANSACTION MOTIVE:
PRECAUTIONARY MOTIVE:
particular area.
systematic use of ratio to interpret the financial statement so that the strengths
TYPES OF RATIOS
Liquidity Ratios
Turnover Ratios.
LIQUIDITY RATIOS
The liquidity ratios measure, the ability of a firm to meet its short-term
Current Ratio
Cash Ratio
CURRENT RATIO
The current ratio is the ratio of total current assets to total current liabilities.
The higher the current ratio, the larger the amount of rupees available per
rupee of current liability, the more the firms ability to meet current obligations
and greater the safety of funds of short-term creditors. Thus current ratio, in a
Although there is no hard and fast rule, conventionally, current ratios of 2:1 i.e., for
every one rupee of current liabilities, there should be two rupees of current assets, are
considered satisfactory.
The Acid test ratio is the ratio between quick assets and current liabilities
and is calculated by dividing the quick assets by the current liabilities. Quick
assets also known as liquid assets represent the liquidity of the line, this implies
the ability of the firm to pay its short-term obligations as and when they become
due. By exclusion of inventory and pre-paid expenses from current assets, we get
quick assets.
QUICK ASSETS
ACID TEST RATIO = CURRENT LIABILITIES
Conventionally, a quick ratio of 1:1 is considered satisfactory. It is
generally thought that if quick assets are equal to current liabilities then the
liabilities. This ratio is the most rigorous and conservative test of a firm's liquidity
position. Conventionally, a ratio of 0.5:1 i.e., for every rupee of current liability
satisfactory.
TURNOVER RATIOS
certain current assets are converted into cash. The ratios to measure these are
the viewpoint of liquidity and vice versa. A low ratio would signify that inventory
does not sell fast and stays in the warehouse for a long time.
year. Thus,
NET CREDIT
SALES
DEBTORS TURNOVER RATIO = AVERAGE
DEBTORS
year. Thus,
NET
CREDIT
PURCHASES
CREDITORS TURNOVERRATIO =
AVERAGE CREDITORS
RATIO
Thus,
COST OF
GOODS SOLD
SOLD WORKING CAPITAL =
WORKING CAPITAL
TURNOVER RATIO
DATA ANALYSIS
DATA ANALYSIS
As the inventories, loans and advances and cash balances are decreased in 2008-
in 2007-08 and the total current assets are increased in 2007-08 when compared to
2006-07 there has been increase in working capital since the current assets are more
Raw material
INVENTORY & 8460 9447 12060 16646 1
mat.Production
Inventory
Work In Progress 19694 20201 29779 25812 1
Finished Goods 6195 9048 4669 15320 8
Total of Production 25889 37249 34448 41132 2
Total Inventory
Inventory 56792 58346 72794 6
Turnover No:of days 131937 153205 137838 1
HYDERABAD
DISCRETION 2004-05 2005-06200 6-07 2 007-08 2008-09
RESOURCES
Funds from 3252 3252 3252 3252 3252
Reserves
CORP. Office & 92857 83839 93293 102496 110026
Inter Unit (3869) 17180 1362 (2066) (3 1 896)
Def. Credit
Balances (NET) 738 573 386
Loans 2764 299 (24!)
TOTAL 95004 104570 98404 104255 81768
UTILISATION
FIXED ASSETS
OF FUNDS
Gross Block
Op. Bal 29404 32037 33057 34825 35711
Additions 263 1020 1767 886 2808
Deletions
Cl. Bal 32037 33057 32824 35711 38519
Less Cum Dep. 23906 25412 26965 28616 30159
Net Block 8131 7645 7859 7095 8360
Capital WIP 883 250 344 1793 2053
Current assets
CAPITAL
Inventories 43744 56606 58130 72540 63246
Book Debts 84558 84880 85001 81237 82829
Cash/ Bank 845 957 898 1281 473
Loans & 14287 12859 11763 11611 9104
SUB TOTAL (B) 143434 155302 155792 166669 155652
Current Liabilities
Advances 29116 28822 31636 32228 44162
fromSundry Creditors
Customers 19484 22543 29738 27610 20467
Other 4295 4549 2824 2612 7841
PARTICULARS 2004-05 2005-06 2006-07 20 07-08 2008-09
Current Assets
nventory 121 156 138 192 132
debtors 233 235 203 215 173
Cash 2 3 2 3 1
oans & Advances 77 56 51 55 239
Total (A) 433 450 394 465 545
Current Liabilities
Advances from Customers 80 80 75 85 92
Sundry Creditors 105 98 129 130 87
Other liabilities 23 20 12 12 34
3
rovisions 30 23 21 32 26
Total (B) 238 221 237 259 p39
and Revenue
services from works contract : 1.3 0.0 0.0 0.0
Jobs done for internal use ; 56.9 19.2 24.4 75 1 465
Other revenues 611.6 713.2 638.8 797.8 706.9
Accretion/(desertion) to W1P 259,4 1093. (221. 704.5 (1429.
Transfergoods
& finished out to other divisions. '' 2329. 6 905.8 9) 2945. 1378. 8) 3274.3
TOTAL 1415 1502 1576 1536 16772.
OUTGOINGS
Raw materials 6249. 7788. 7629. 6967. 7552.1
Stores & spares 3343. 193.1 209.6 253.0 24.85
Transfer in other divisions 701.7 549.7 876.0 830.1 9723
Employees remuneration & 1686. 3192. 2067. 2069. 2286.8
Mfg. & other expenses 2563. 2665. 2593. 2713. 3439.6
Interest 79.4 167.4 305.4 (25.9 48
Depreciation 150.4 1546 161.7 164.9 165.9
DRE written off 125.9 393.6 546.5 441.2 552.8
Provisions 179.4 (626. 327.4 580.1 (27.4)
Prior period item 8.4
Profit before tax 2065. 545.5 1044. 1368. 1577.3
TOTAL 1415 1502 1576 1536 16772.
Profit before tax 2065. 545.5 1044. 1368. 1577.3
Balance of profit brought 8404. 9283. 8381. 9329: 10249.
LESS:
forward from last year 0 8 6 0 3
A. 1 . Net prior period 0.0 0.0 0.0 0.0 0.0
2, Provision t/fd to unit
a. Taxation 1185.8 1447.3 97.2 447.7 824.3
PROFIT &LOSS A/C OF BHEL,
HYDERABAD
CAPITAL (B)-(C)
CURRENT RATIO:
(Rs. In Lakhs)
RATIO
2.5 2.41
2.25 2.23
2.13
2 1.83
1.5
RATIO
1
0.5
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation
QUICK RATIO:
(Rs. in Lakhs)
YEAR QUICKASSETS CURRENT LIABILITIES RATIO
RATIO
1.4 1.33
1.26
1.2 1.08
1
0.8 RATIO
0.6
0.4
0.2
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation:
(Rs. in Lakhs)
2004-05 ASSESTS
845 LIABILITIES
63738 0.013
2005-06 951 64290 0.014
2006-07 898 73129 0.012
2007-08 1281 74427 0.0 1 7
2008-09 473 84990 0.005
RATIO
0.018 0.017
0.016
0.014
0.014 0.013
0.012
0.012
0.01
0.008 RATIO
0.006 0.005
0.004
0.002
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation
i.e., 0.05.
INVENTORY TURNOVER RATIO :
(Rs. In Lakhs)
RATIO
3.5
3.02
3 2.76
2.66
2.5 2.33
2 1.9
RATIO
1.5
0.5
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation
inventory has not been sold fast and stayed on the self
RATIO
193
200
177 175
180
160
140
120
100
80
60 38 40
40
20
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation:
in Lakhs)
RATIO
2.5
2.1
2 1.8
1.7 1.7
1.5
1.5
0.5
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation:
243
250
214 215
203
200
174
150
100
50
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation
4 3.75 3.71
3.5 3.14
2.92
3
2.43
2.5
1.5
0.5
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation:
(Days)
160 150
140
125
116
120
97 98
100
80
60
40
20
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation
(Rs. In Lakhs)
2.46
2.5
2 1.85
1.65
1.45 1.49
1.5
0.5
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation
financial year.
RAW MATERIAL INVENTORY TURNOVER RATIO: (Rs. Lakhs)
10
9
8
7
6
5
4
3
2
1
0
Interpretation:
The Raw Material Inventory Turnover Ratio for
RATIO
9
8
7
6
5
4
3
2
1
0
The Work In Progress Inventory Turnover Ratio has been decreasing from 5.48
in 2004-05 to 5.90 in 2005-06. This has increased and decreased subsequently in the
later years but less in comparison with the financial year 2008-09.
RATIO
25
20
15
10
0
2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation
study made.
BALANCE SHEET OF BHEL, HYDERABAD (in lakhs)
Balance Sheet
Revenue
services from works contract : 1.3 0.0 0.0 0.0
Jobs done for internal use 56.9 19.2 24.4 75 1 465
Other revenues 611.6 713.2 638.8 797.8 706.9
Accretion/federation) to W1P & 259,4 1093.6 (221.9) 704.5 (1429.8)
Transfer
finished out to other divisions. ''
goods 2329.4 905.8 2945.7 1378.1 3274.3
TOTAL 14154,3 15023.3 15761.8 15361.3 16772.6
OUTGOINGS
Raw materials 6249.6 7788.8 7629. 1 6967.2 7552.1
Stores & spares 3343.8 193.1 209.6 253.0 24.85
Transfer in other divisions 701.7 549.7 876.0 830.1 9723
Employees remuneration & benefits 1686.2 3192.3 2067.7 2069.3 2286.8
Mfg. & other expenses 2563.9 2665.1 2593.9 2713.3 3439.6
Interest 79.4 167.4 305.4 (25.9) 48
Depreciation 150.4 1546 161.7 164.9 165.9
DRE written off 125.9 393.6 546.5 441.2 552.8
Provisions 179.4 (626.8) 327.4 580.1 (27.4)
Prior period item 8.4
Profit before tax 2065.6 545.5 1044.6 1368.0 1577.3
TOTAL 14154.3 15023.3 15761.8 15361.3 16772.6
Profit before tax 2065.6 545.5 1044.6 1368.0 1577.3
Balance of profit brought forward 8404.0 9283.8 8381.6 9329:0 10249.3
LESS:
from last year
A. 1 . Net prior period 0.0 0.0 0.0 0.0 0.0
2, Provision t/fd to unit
a. Taxation 1185.8 1447.3 97.2 447.7 824.3
CHAPTER V
1. The Net Working Capital was Rs. 79696 Lakhs in 2004-05, which increased
2. Again it increased to 92242 in 2007-08 and then it decreased to 70662 in the year
2008-09.
3. Current Assets have steadily increased from Rs. 143434 Lakhs in 2004-05 to Rs.
155302 Lakhs in 2005-06 and steadily increased so on to 155652 till 2008-09; this is
because the investment in inventory has steadily increased over the past five years-
5. The debtors constitute nearly 50% of the total current assets this shows that
6. As the Current Assets increased over the past five years, the Current
Liabilities have also comparably increased from Rs. 63738 Lakhs in 2004-
7. The organization is able to maintain both the Current & Quick Ratio above
8. The Inventory Turnover Ratio has been decreasing Iron 3.02 in 2004-05 to 2.33
2005-06, and so on decreasing till 2005-06. This shows that the rate at which the
stock is turned over, during the past five years is becoming lesser and lesser. Thus the
9. The Debtors Turnover Ratio has been decreasing in the past five years; this
shows that the debts are not collected promptly. Thus the collection period given
to the customers has increased from 191 days in 2004-05 to 220 days in 2008-
10. The organization's Creditors Turnover Ratio has also been decreasing because of
the prompt payments made by the organization to the outsiders till 2005-06,and again
it increased to 3.14 in 2008-09 which is also revealed by the Average Payment Period.
11. Though the Working Capital Turnover Ratio is decreasing over the last
12. The raw material consumed in the organization has been steadily
increasing from Rs. 56653 Lakhs in 2004-05 to Rs. 83866 Lakhs in 2008-09
but the consumption in the current year has declined to Rs. 77154 Lakhs.
13. The finished goods inventory has always been fluctuating from the past
five years.
2004- has been increased to 42225 lakhs, in the current year; this is due to
1. The net working capital of BHEL is good. But the company's working capital
3. BHEL is using the moving average method in valuing the slick. Apart from the
LIFO and FIFO methods can be used for the purpose of the stock valuation.
2004-05 has been increased to 42225 lakhs, in the current year, this is due
5. There has been increasing and decreasing rate in the Work in Progress
manufacture cycle time for the last four year and increased from 4.58 in
2. If sales order increases the High quality position of the company also
improves.
increase in the raw materials and the components. The inventory should be
Steps also should be taken to reduce the scrap, which has been
increasing over the years. Necessary measures should be taken for the disposal
4. The debtors constitute nearly 50% of the total current assets. To the company
this is difficult to manage the accounts receivables. Company should collect the
compared to previous years. But the company should strive to minimize the
period future.
public sector undertakings. Some contract should enter with electricity boards
such that the necessary Power will be supplied by them for producing the goods
necessary with regards to the other public sector undertaking also mutual
BHEL with regard to electricity boards and other public sector unit so that the
8. There has been reduction in W-I-P inventory also which is mainly due to
• FINANCIAL MANAGEMENT
BY I M PANDEY
• www.investopedia.com
• www.studyfinance.com