5AIlAHC

CTOMHET AKTMB
CyMaI

01.01.2009 - 31.12.2D09
QUUI8.

PA3AEIM, Jl>Y!lIIl, CTAnIM

~
npo.qymtl

2. ~
~ ~

IIIITBImI,

1--

T~ ro,11M1{8 ro,11M1{8

PA3,!lEJ1lII,rPYrM, CTAnIM
IICAI'tMTM

I MIlIUM rTMBIII

IIIIIIDII'aI1

IlIeAHocr

JDI4BII3IIIII,

n.~
1IO,Il0&0l

1'e38PB0T·
IV.Pe»pa

1IPOJIymI1I,IlJIYIM

r_ 1-

re tytqII
ro,poIKS

.;,;yam

I1ACIII9
(XIClU18.;
I

nlJBlllUWf8
ro)IMI{8

!trII.

3. TlopIOIICICIl~
B ntJOlJI!lC'

_II ,
WII!038_~

CB1>P38H c~

1. 3eMM • CfJI8IlId

._

II ap9,!pI,

:=:-IDIIIIL~,~
,II

,_

COI!r:rBBIGI
tU 47
If1

0IItIt0 • flMta IV •

[3aIl6a1

OT

47 5!_

,;::
L3, 14•
IIIII~

06a!0 38 rpyna
IIlL
1

1•

AIc1IIII! M,IIIIl1OI!B.

I~
I3.AIIl*",IIIIl1OI!BBI

,_tla.

1-

1 VLT~I 3 8
1&.1

00IIl0 • rDJDa V :

8 6 6 13

, (3alJI5a1
IA: I...
"'i 1lBIQIII1I,IlJIYIM 1lO1l0IlIIM

61

14.

._-Bl(4IQI
.11
1lPYnt, 3aIlaCiI ~M_

a:=. QJbP38*c
DDDIO.

,~IOTrpyna

:1.11_

!2.n~38,1l1111h1l11.

,~
13.JlpyrIII
WiIIlt 18.
1

3A1 ....

1. ' 110 I'OJUCHQ 1 IlAA I I'OJUCHQ

t_COTIIem:T

IIV.

12.
0SIij0 18.

~~~
Tlol fOIIIlAA I I'O,QIIHa
.110 l'OIIlIH3 1 Hall 1 I'OAIIH8

117 3 114

164
46
IN_

3A PA3W!JIIi: IAJrnIBItI

13. f1omRIBHtII_. B T ....

L~
1-1-14.

nDO.tlYXl.lllSlIICTCIDI. B T....

B T....

1&4 1&4

23~ 231 15.

.BT ....

.Qo1ro_ Hall 1l'OIIlIH3

.BT ....

2 2

22

~.

06u!0 •

.-ppa1

184 1

231

.Qo1m_ _ 1 l'OIIlIH3
InoMl IOTrpJIla,

It.~ · B3eM8HIIiI OT~. _ 1 I'OlIIIHS 2.~OTI

tIaIl 1 TOlIIIH8 =-'om,~~T tIaIl .... rrpyna.
.• H....

:·T....' 1I0 1 I'OlIIIHS _11'OJUCHQ

17.

.~
3

.~!.
.BT....

1M

1I011'Ol1111l8 1t!1,!11ro,llllH8 28 29

1 I'OlIIIHS . .IlPYrM -. !<SA1 l'OIIlIH3

a
I12

12
III

,IID1_

!<SA1m_
ItbIII

WII!O

38 .-ppa

II:

neoc:oHaI18. By .... liDI _

.'.I.
17 7 7 2
2 • BY.'!.

_!_ 6

IlL

1lAA1_
IOTIP)'Ila

· AIoIIIH MI!'IIlOBe I ·~co6creetaI_

IlPml
11V.1lapaqD cpIIAaI1I8,
8 T.'!.!

06a!0.
ClIetlO3Imtl 0&Dt0 38 rpyna m: 0IiIll0 3A PA3AEII Bl 12 3 11
lID3 243

I- B opolf
I-I

fOIIIIH8 1-1!8H1o'lHlII .1101_ _1.05U(t

110'_ HAA I

'BT ....:

_!

.i
188 1ll 119

IB,BT.'I.!

11°'_ Hall 1 i'OAlIIIIa I~JtEPtmm!.~~OAM3A

1·1

1411 31 114

Ir.

PA3XOAM . , Ii1>JU!I1I)t I'JEPIoIOl1III

I - IIlIMXOAII381i1>AG111'1 II8PIIOAII ICYMA HAAImIBA 1A+&tatfl

#

2118

261 ICMIIAHAI

~~~

T ,1/ r;YYJ ","'i4 Jl.-W0

.. -~1~~~J.,~ IP .:;;00;;"
'II

"

-- ....

~1~ ~~

OT .... T 3A nPMXO.QMTE M PA3XO.QMTE E

CTOMMET

01.01.2009 -31.12.2009
HAlI!MEHOBAH~E HA PA3XOAl-ITE

CyJ.m
TeJlYUta
TO,IIWta

(XWl.nB.)

~EHOBAH~EHAnp~OAl-ITE

CyMM (XMJlB.)
TeKyI.4a
roAWta

nj)eAX.
roJ1WI8

A. PA3Xo,t(I4 1. HaManeHM6 He38BbPWeHO Ha sanacma npoloWlOAcreo

CYPOBlilHM.

5. flPMXOllM
OT f1POAYK4MA M

npe,qx. fQAWIS

1. H8THI'II1JOOCOAM 32
16 16

OJ npoA8lK6M,

B 1.'1.:

982

1063

2. PaaxOP;M 38

M8Te!»l8ffi'l M

BhHWHM VC1MlII,

a r .....:

34
3 31

a) Il))OAyICItIm
6) CTOXI4 B)yenyn, 2. yBeJlM'l8ll]l[0 He38BbP1lleHO PaaxoAIII38 CTOnaHClCI Ha'IMH Ha aanacme
CTllO

a) CYDOBlilHIII III 6) B'bHIllHM YCJlYIlIl 3. PaaxoAM

38 nepcoHalla, a r .....:

961 1
OJ npoAYJO.lMR M Ha alll'MBM no

1053

82 69

63

a) pa3XOAM 38 ~eHWI

52 3.

npMAo&matie

6} pa3XOAIII 38
- OCW)'pOSIG'I,

UI;.ilIIl , ..........

B T.....: B aa

13

11 4. llDYm 1lDMlCOlI1II, B T.....:

- nt»IXOlllII OT OT

23
17 A9i1HOCT

19

C neHCMill M~,

19
1072

4. Pa3XOAM 38 aMO~1II T.....:

6 5 5

O6JqO

nplOl:OAII

on&paT11BH8

a) P83XOA1II 38 aMOpntl38I.\IIISI M o6ea4eHm A'bJlI1)rpaAtm MaTeptllMlII III HeMaTep!m1lHM BIC'J'KBIiI, B T .....: - pa3XOAI4 38 8M0~

1{1+2+3+4)
45. npwc:oAIII OT)"I8CIWI BAbIlIepHM. 8COI.(IIIItIpatIIII14 CMeCeHlII npElAnpMmlUl, - npwwAM OJ y<I2tm4A B npe,IIflpIIIHlW B T .....: or

B88

IrPYna

6. np!4XOAM or APYIl'I ~
- pa3XOJlI4 OT ~ npl43lilml
alll'MBM.

KSTO HeTeICYI1(M B T.....:

11138eMM, (,ql>llTOCpO'lHlII)

6)

pa3XOAIil OT o6e3l\eHxa

Ka TeKYUtIll

(~)8mIBlII 5.11PYlll P83XOJI.", B T .....:

a) 6anaHcoaa 81m1B14 6)nOOBlll3lllM oolltO P83X0AJil 3a CTOmJOCl' Ka RPOJ\8A&HIIITe

- nploIXOAIII or npElAllJ)MSfOOI

or

rpyna rpyna C II
Ka

839 839 958

941 7. 940

nOYTM mlXBIII

III

I IlDIIIlCO.QIII B or

a) npwc:oJIIII OJ npe,!lnpIUITIII$I

6'1 nonOllGfre1lHM on&paT11BH8

,Il&iHOCT

P83mIkIII

OJ OfieDaUHH npoMRH8

111+2+3+4+61
6. PaaxoAM OT o6eal.IeHK8 Ha cPWtaHCOBIII BImIBM, BKIlIO'-llllTel1HO MH~, nplll3H8n1lC8TO 8T .....: TeXyI1IIII (KPSTtmeptNHM) or I1DOMfIH8 arnIJIIII, Ka aanyn

1042

IB8IIVlHIII
O6JqO

s) ~

paammtOJ IYDCOB8

cIJ-1I8JICOBII
or~

npilXOAll (6 '" 8 '" 7)

AeWrocr

- 0,.,.",., ....... """1 D83IlI'lKM

8. 3aMSa
19

7. Pa3XoAM 38 nMXB14 III ApyrM lpaaxoJllll. B T.....:

cPWtaHCOBM OJ C 1(8+7)

20

9. ~HM

npIoIXOAIII

Irpyna

a) pa3XOJlIII, CBl>P38HM 6) 0Tp1lll.{8TeJlHlll

c npElAnpwrrtr1SI

OOJqO nJHlXO~ (1+2+3+4-t&te+7+9)

B88

1072

paamm! or onepaL(lom

10. O-!eroBOAKa
lo6u.to PS3lCOAM)

amy6a

(o6u.Io

npIIIXOJIlIID83.Ilen

IdlWtaHCOBlil

amtBlII OOl1to dnIH8HCOBil or oolltO

8. n9'l8Jl6a
9.
lo13sbIipeAHill

o6I4'I8iHa

AeiIb!ocT

19 8

20 11. 3arv6a (10 + Dell. 11 lot 12 or 6

4 1068

A)

pa3XDAIl Pa3J:t'AII (1+2+3+4+&t6+7+9)

10. C... TOBOJlHa ne<mn6a (o6uto nplolXOJllIIe 061110 P83XOJI.III) 11. P83XOJI1II 38 ll!lHbUlll or IlEI'lBIl6ara 12. APYrIII JI~, amepHalWBHM Ka KOpnopaTIIIBHIIISI AaHbIC 13. n6'l8J16a (10 -11 -12)

9n
8

8 985

8
1072
BcIt'lIO {OOI1tO npuG,qll

~~:20091!tJ
7 ./lQ41uf

BcM'IKO (ooJqO

pa.3XO,q_ + 11 + 12 + 13)

+ 11

985

1072

a.IJClLC(

!J~
o 8!.¥
I:;

f2

to

....
U)

....
U)

iii

«J 1Q (II 3"10 ~

~
III

~&~
E::

~:a

co

co

to

:so J: :so :so

J:

(II

e= :a
:so :t

~ i ~
E::

~ 0 ~
I~

e0
J:
(II

CD

i
III

J:
(I)

to
(II

U)

to

5i
t;
(I)

8 J:

~~

IIj

J:

:so

13 C.

&
E::

J:

~l
s en
n.

[!

:so

!¢

!¢

!¢

~~ ~

llj /'
"·/Jd'~

Is n.~

m c.

s M

i lllj
J:

8
:so

II?

n.

n.,lIC'I ~ :so :so

III

U~p
u :so • :so :so J:
(II

it.

t:t

e
J: «J

~ ~

II?

t..
J:1ll

b3"~:so mi~:soili c.

D... E:: :s;;

Ig~§:g
~ i:3 :E ,.
u;

i:3

t:~
J:

8.ai

JI.!!:l!

~~ E:: E::

:a
UI

i!.¥
S

E :c
III S

E :r
:so :c

~~ :so c::: ~g
a:I J:

~ ~

5E
III

~ ~ D

0 t:

:c ~

J:

~~ ~
to 0
(tI

i tl
~

CD ::i

5
r'j

!l!

II
I!! I!t

~ ~ ~

s
III

i:3 til
'i ..,:
S

E::

U J:

.....

!
N

5:!

.0 (") ~E::

L-

52 o !li!

:s

!i
CD

~~ i!j UI::; s.
Iri~

, a II8
I
iii
%
I I

t
III

:so m

~ til

:c
s
J:

(II

CD

§! §!

I! ! ~ S 5 ~ 8 iIg ! i j 8 8. (t;§ !Il aJ .... .... ,.... io r.: m

~ ~~

i
!Il
0 ex)

til

:c

~ §.
0

I iI!!
§ II:
s~

~~ E:: :so III II: ~

,.

iI
:Ii
III

\T'-

e=~

III

§!
%

(I)

:c

!I
~ s

~tIl 8.%

E:: ~

I
i&
CD

~ ~

lC!..
~
<»

~ ~

J:

q:
I

cD

i c: c:

J:

~ ~

CD III :E

s: S

lei

c:tIl% J:~ .... ~~ ~i! 0

8.:c

~5 ~

~~

l-

~ ~

OT'"IET 3A nAPM'"IHM.R nOTOK

CTOMMET
01.01.2009 ~31.12.2009
:
i

HAII1MEHOBAHL1E

HA nAPL1~HKTE

_(B XMI!.nB.) nOT04L1 nOCTbMeHIUI Ts~nsplotOA npe HeTeH nOTOX noersn fleHIIIR veOASH neplilOA rlnalijSHIIIR HeTeH nOTOI<

r1nau{aH1IlA

a
A. rb!~i'I"HM noTO". 1. naplo1'lHIo1 nOTOltlII, 2. naplo1'lHIo1 nOTOltlII,
3. naplo1'lHI<! n0T04III,
OT OCHOBHa C8'bpaBHlII C8'bp3aHlil .qeiHocrr KOlf11)aTetml C TbPTOBClM C !<pSTKOCpOI-IHIotcplotHaHCOBll! 8Kll'1BIIt, C -rpYAOBll! B'b3nG1 t"'""Y-\eHIUI

1 1186
1

2
1054

3 132
(51'

4
1256

5
1270

6 (14)

A'bpxcaHI<! sa TbPTOBCIG'l

Lt8111<! 52 19

CS'bpaaHlil

60

(41)

4. 5.

naplII'lHI<! naplII'lHIII

n0T04III,

CS'bpaBHlII C mtlCDlo1, KOIIIIIIClIIOHHIII, AMBlllAetmllot

APYI"'I nOAo6HIII nOTOltlil OT nonC»KKTeJ1HlIJ M OTpllJJ..tSTenHIot sa.nyrH1II nplll P83nPGAeneHIUI aa II&-UUl6I11 KYPCOBIII P83J1I11KM

6. nnalllaHlIISI

7. rlnaTElHM H B'b3CTBHOBeHM AaH'b4lll 8'bJlXY nEN8J16aTa 8. APyrn naplll'-lHIot nOT0411l OT OCHOBHB Ae~HOCT

1
1187 1107

(1)

2 12n

3 1333

(1)
(56)

&.... nap"'!H. 10 6. naPM'!H" 1. naplll4HIII

2.
naplll4HI-I

nOTO,,"

OT OCHOBH8

.qeiHocrr

tA)

80

nOTO,," noroua, nOTOl!lll,

OT IIJHB8CTMqMOHHa

.qeiHOCT HM cj)IotH8HCOBIII 8Kll'1BIoI

CB'bpaBHIII C AbJ1TOTPSMHM aKl'MBIot CBbpsBHIoI C nMXBIII, KOIllIltClllOHHIoI, AMBlllAetmlllJ - nplllA06I11B8HIIIR

nOTOllM, C8'bpaBHIoI C ...... , ...........

3. napIII4HI-I iAPynor

nQA06HIII nOTOl!lll OT 6l1J3HecKOlII6MHa!.tlllllJ nOTOl!lll OT nOllC»KKTeJ1HlIJ III OTpMlI8TElJ1HIII BBnyTHIII nOT04111 OT IIIHBeCTM4IIIOHHB AeMHOCT nOTOQII OT "HB8CTM,,"OHHa .qeiHOCT

4.

naplll4HI-I

1KYPCOBlIJ PB3J1l11KM 6. APYJ1'I naplll'-lHIII

BcIl .. IO nap""HII

5. naplo14HM

(5)

B. napM'!HII 1. naplll4HIo1
KHII[)I(B

nOTOQ.

OT cflllJH8Hcoaa

,AeiHOCT lot 06paTHo 1113K}'I1YBBHS H8 lIeHHIII 111M HB

nOTOlIloI OT eMlotTlIlpaHe

2. naplll4HIo1 nOT04111 OT AOIl'bllHMTe.1HM

BHCIClCMIII B~H8TO

13.

C06cTBeHlIJUl4TEl naplo14HIo1 nOTOlIlII,

CB'bpsBHIII C nOJ1Y'leHlII MlIJ DpeAocraaeHM lot APym

13a9MlIl ,4. naplll'lHIII nOAo6HIII

107

153 17

(46) (17)

175

99 17

76 (17)

nOTOlIlII OT nMXBM, KOMlIJClIIOHHlIJ,AIIIBlllAetml no nlll3lolHTOBlI! AOTOaoPIII

5. nn8tl1BHI<!Sl H8 38A'broKBHIIIR

6. 7.

napllJ4HIo1 nOTOLlIII OT nOnO)KlllTeJlHM

III OTplllJ..tSTenHIII eanyntM AeAHOCT AeiHOCT

KYPCOBH pasnloll<llJ

APyrlII

naplll'-lHlIl

nOTOLlIol OT IPlIJH8Hcoaa

2
(B)

(2 (65) 175

3
119

(3) 56

BcM'!KO

nap ... H .. nOTOq .. OT cflllJHaHcoaa

107

172
1279

r. I113MeHeHlile
AnaplIIIHM

Ha nap .... HMTe cpe.qcTB8 B Ha'l8ltOTO

npe3

nepllo.Q8

(A+Ei+B)

1294

15

1452

1452

Cp8,QCTB8 Cp8,QCTB8

Ha nepMo.qa

E. napMIIHII

B KpasI H8 nepMo.qe

/lam 3112-.
C'bCTaSlIITElJ1:

t;%",J III .

PbKoaoAlIJTElJ1

01(.
M

...15-

,If

,p:;~(~

»:
.,~

••••

VJ~~ ~:~
~+It"

I/t.411/1 T (A tJcll4

i '"

I.

H~~

l(
'"

Iii'
III
~

,~

..,

~ ~!-<~
m

:~.~-:. "
rtr
~ ~
t-'

"'~

...

I~

I~

~ l~ ~ .,~

~ r-.
,~

~r

..

n~
Ii",
~!
c

~~~ II~

I(~

i' ~

II-

".

.,

• jj I
~ ~

,.

,.

Ui~
j

IJ ~
1!~

Jj .,

t! 1iUN rd u., ! ...c

1!1"

"'

..

..'"
'"

.. ..

..
~

I lit ~hi!111II I~H Ii I.H

~ ~ '"'
N

III Iii "I I"

Ii I! II ..i
J

II

iJ'HIii ill IIIii illl

a!!
II "I

t 'Ii
"'

IJ i

oS"

.,;,:;

3A OnOBECTRBAHE

CIIPABKA HA CllETOBOJUlATA

nOJlllTIlKA

HA ET" CTOMH 50 -)J;HMBT'LP llABJIOB", rP.CllMBTJIH 1. MeTO){ sa 8MO~jJ aa aMopnl3HpyeMHTe ){'bMarpaibnI aKTHBH-mmeeH: 2. Meroa sa oueaxa aa MarepH8J1HHTe 38J1aCH npa TIlXHOTO nOTpe6JIeHHC>-CpN{O mererneaa
CTOHHOCT:

3. Ilepaona sa H3B'bpmBaHe aa Te~a OQeHKa aa BaJlyrmITe aK'I'HBH H nacaaaurecraeceaea: 4. Merona sa npasaaaane na npMXO.l\H: 4.1 npo){IDKfia H8 CTOKH-KoraTO ca H3I1'hIIHeHH enaoapeaenao CJ1e,l\HHTeycnoaas: a) nponaeairsr e npexsspnan H8 KYIIYBaqa 3H8qHTeJ]HH PHCKOse H asrona, CB'bP3aHH CDC co6CTBeHOCTIa aa npoJl)'lCQIDlT8 H CTOKHTe: 6) nponaeaswr He 3ana3B8 ysacrae B yrrpaaneaaero MH eti>eKTHseH KOHTpon B'bpXy nponasaare nponysnas H CTOKH: B) cyxara aa rrpaxona MOxre ){a 6'b.l\e H8,l{e)I():UIO H3qHCneHa: r) Dpo){aBaq'bT HMa HKOHOMHqecKa asrona, CB'bP3aH8 CDC C.l\eJIKaTa no npo,wK6a:ra: n) aanpasemrre pa3XO.l\H MH Te3H, KOHTO me 6'b){aT nanpaeeaa B'LB Bp'b3Ka CDC ClIeJIKaT8,
MOTaT H8,l{e)K,lUJO){a 6'b){aT H3LJ.HCJIeHH.

4.2 113B'bpmBaHe H8 ycnym 8) Ilpaxojrsr, CB'bP3aH CDC C){eJlK8T8

OT erana npa ycnoeae H3n'hJlHeHH - cyaara

sa H3B'bpmBaHe aa ycnyra,

ce rrpasaaaa

B 38JUCHMOCT 68J1aHC,

aa 3aB'LpmeHOCT na C.l\eJJKaTa K'bM narara

na C'bCTaBRHeTO H8 ClIeroBON{MR ce oneasaa

LJ.e pe3yJIT8:I'bT OT C){eJ1KaTa MO)Ke ){a ce OQeHH H8,l{e)l(){HO.

6) Pe3YJ1TaT'bT OT c){enKaTa sa H3B'bpUJBaHe H8

ycnyra

H8.l\e>K,lUIO, xoraro ca

enaoepeaeaao

cne,l{HHTe ycnosas:

H8 npaxona

MOlKe na 6'b){e H8,l{e)K,lUJOH3lIHCJIeHa: K'bM .l\aTaTa H8 C1oCT8.BjJHeTO na C.l\eJ1I.aTa MOrOT

- npeJlTlpHRTHeTO MM8 HKOHOMHLJ.ecm H3ro.l\a, CB'bp38.Ha CDC cnensara;

- erarrsr

aa 38.B'bpmeHOCT na C){eJ1KaTa sa H3B'bpmBaHe na ycnym nocaenxara, K8.KTO H pasxonare ce onpeaens

na CLJ.eTOBO,llHIDI68J1aHC MOlKe H8,l{e)I():UIO na ce onpenena: - Pa3XO.l\HTe, naanpasena aa sasspmaane H8.1l.e)I():UIO .l\a 6'b){aT H3MepeHH. B) ETaD'bT H8 3aB'bpmeHOCT aacnensera npa nposepxa aa H3B'bpmeHWLa

pa6OTa:

5. MarepHaJIHHTe
- OLJ.aKBaHnepaon - B'b3npHeT nonxon

8KTHBH ce KJlacH4lHQHPaT KaTO ){'bJ1rarpaiiHH na n0JI3BaHe: noaese

npa B'b3npHeTH:

- CTOHHOCTeH npar aa C'blD,eCTBeHOCT: 700 JIB: OT e,[{HH OTLJ.eTeHnepaon: npa mpBOHaLJ.aJIHa OI~eHKa: neaa na npH.l\06HBaHe:

- c nOCne.l\B3.UUITe pa3XO.l\H ce ysenHLJ.aBa 68J1aHCOB8Ta CTOHBOCT na - OQeHKa cnen mpBOHaLJ.8JlHOTO npaanaaaae; H8LJ.HCJIeHHTeaMOJYI'H38QHH:

M,l{A:
HaM8JleHa (~

no uena aa npH.l\06HBaHe

6. fO,ll,HmHHR ct»HHaHCOBOTLJ.eTe Oct»HQHaJIHOo){06peH na nara 01.04.2010 - Ynpaaarena na APYlKecTBOTO o){06pjJBa ro){HillHIDI ~HHaucoB O'fLJ.eT. 7. OOKa3aTeJ1H sa peHTa6MHOCT, e~KTHBHOCT, JlHKBH.l\HOCT, 4>HHaHCOB8aBTOHOMIIOCT
o6pam.aeMOCT na MarepH8J1HHTe sanaca; - PeHTa6HJ1HOCT = <}IHH. p-T/npMXO){H - EcJ>eKTHBHOCT= npMXo){HIpa3XO,llH - JIHKBH,l{HOCT 9<p8TKOTpaHHH - 06pblD,aeMOCT OT Dpo){8lK6H

= 0,01
38,ltbJDKeHIDJ

1,01

aKTHBWKp8TKOCpoqHH

=6,55

- <l>HHaHCOB8 aBTOHOMHOCT = co6CTBeH KHaI1HTaJI!nacHBH

= npaxona

OT npo.l\WK6wcpe){Ha

Han. H8

=0,30 IC,AA =4.74

MTA 01.04.2010 r,