KIM ENG SECURITIES (THAILAND) PCL.

LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)

Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
AGRIBUSINESS
180511 ASIAN Dec con 59.58 33.57 77% 0.16 0.09 78%
130511 CFRESH Dec un 1.46 27.52 -95% 0.00 0.06 -95%
180511 CHOTI Dec con 50.22 54.53 -8% 6.70 7.27 -8%
180511 CM Dec con -18.23 33.57 ---% -0.05 0.09 ---%
110511 CPF Dec con 3,478.82 3,224.42 8% 0.52 0.48 8%
120511 CPI Dec un 40.29 14.03 187% 0.14 0.05 180%
120511 GFPT Dec con 251.71 286.80 -12% 0.20 0.23 -13%
130511 LEE Dec con 57.51 32.13 79% 0.08 0.04 100%
180511 PPC Dec con 13.30 16.24 -18% 0.44 0.54 -19%
130511 EE (SH) Dec con -7.64 -16.30 +++% -0.00 -0.01 +++%
180511 SSF Dec con 11.47 18.89 -39% 0.04 0.07 -43%
180511 STA Dec con 1,566.36 1,099.95 42% 1.32 1.10 20%
120511 TLUXE Dec con 23.67 23.79 -1% 0.06 0.06 0%
120511 TRS Dec un -30.34 -28.01 ---% -0.25 -1.38 +++%
180511 TRUBB Dec con 255.01 182.93 39% 0.58 0.42 38%
130511 UPOIC Dec con 76.48 44.82 71% 0.24 0.14 71%
180511 UVAN Dec un 165.52 183.17 -10% 1.76 1.95 -10%

FOODS & BEVERAGES

180511 APURE Dec con -15.40 -10.80 ---% -0.03 -0.02 ---%
180511 F&D Dec un 11.99 16.87 -29% 0.80 1.13 -29%
190511 HTC Dec un 7.82 12.88 -39% 0.05 0.08 -38%
180511 LST Dec con -30.23 102.31 ---% -0.04 0.12 ---%
180511 MALEE Dec con 30.34 28.66 6% 0.43 0.41 5%
120511 MINT Dec con 822.58 598.99 37% 0.25 0.18 39%
120511 OISHI Dec con 336.63 191.68 76% 1.80 1.02 76%
180511 PB Dec un 151.77 130.26 17% 0.34 0.29 17%
130511 PM Dec con 67.03 65.07 3% 0.11 0.10 10%
180511 POMPUI Dec un 15.26 0.47 3147% 0.41 0.01 4000%
180511 PR Dec un 72.10 60.88 18% 0.60 0.51 18%
120511 SAUCE Dec un 111.15 105.74 5% 3.09 2.94 5%
120511 S&P Dec con 85.32 64.82 32% 0.87 0.62 40%
130511 SFP Dec con -27.03 8.04 ---% -1.29 0.38 ---%
190511 SORKON Dec con 9.93 12.80 -22% 1.54 2.14 -28%
180511 SSC Dec con 120.90 192.02 -37% 0.45 0.72 -38%
180511 TC Dec con -25.90 44.22 ---% -0.08 0.13 ---%
180511 TF Dec con 185.62 317.97 -42% 1.03 1.77 -42%
180511 TIPCO Dec con 53.30 102.01 -48% 0.11 0.21 -48%
90511 TUF Dec con 752.77 831.22 -9% 0.79 0.94 -16%
130511 TVO Dec con 391.78 271.40 44% 0.51 0.39 31%

Page 1 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
100511 TWFP Dec un 51.29 40.78 26% 5.40 4.29 26%
UFM Dec un ---% ---%

FASHION
BATA Dec con ---% ---%
190511 BNC Dec con 3.61 -4.49 +++% 0.27 -0.34 +++%
190511 BTNC Dec con 2.26 2.65 -15% 0.19 0.22 -14%
180511 CPH Dec con -16.27 -9.50 ---% -0.41 -0.24 ---%
130511 CPL Dec un 21.84 32.11 -32% 0.83 1.22 -32%
110511 ICC Dec un 177.44 130.88 36% 0.61 0.45 36%
190511 LTX Dec un 210.41 56.17 275% 4.06 1.08 276%
180511 NC Dec un 12.67 18.92 -33% 0.85 1.27 -33%
180511 NPK Dec con 20.82 11.77 77% 2.08 1.18 76%
180511 PAF Dec con 31.44 -17.04 +++% 0.15 -0.05 +++%
130511 PG Dec un 32.41 25.08 29% 0.34 0.26 31%
180511 PRANDA Dec con 184.91 90.23 105% 0.46 0.23 100%
130511 SABINA Dec con 25.11 18.41 36% 0.36 0.26 38%
190511 SAWANG Dec un 0.25 -2.68 +++% 0.01 -0.11 +++%
190511 SUC Dec con 305.53 650.13 -53% 1.05 2.24 -53%
180511 TNL Dec con 65.10 47.62 37% 0.54 0.40 35%
180511 TPCORP Dec con 31.81 16.25 96% 0.29 0.15 93%
180511 TTI Dec con 64.13 -13.26 +++% 1.28 -0.27 +++%
190511 TTTM Dec un 23.43 35.09 -33% 3.90 5.85 -33%
190511 UPF Dec un 9.76 19.11 -49% 1.30 2.55 -49%
180511 UT Dec un 45.30 428.98 -89% 0.89 9.42 -91%
180511 WACOAL Dec con 107.13 66.61 61% 0.89 0.56 59%

HOUSEHOLD GOODS
190511 DTCI Dec con -3.52 -2.45 ---% -0.35 -0.25 ---%
190511 FANCY Dec con -31.75 18.32 ---% -0.07 0.04 ---%
130511 MODERN Dec con 86.75 84.77 2% 0.12 0.11 9%
180511 OGC Dec con 18.46 24.63 -25% 0.87 1.15 -24%
180511 ROCK Dec un 1.15 -4.34 +++% 0.12 -0.43 +++%
190511 SITHAI Dec con 76.21 59.32 28% 0.28 0.22 27%

PERSONAL PRODUCTS & PHARMACEUTICALS

130511 DSGT Dec con 143.04 136.03 5% 0.48 0.47 2%
180511 JCT Dec con 19.27 19.43 -1% 1.43 1.44 -1%
180511 OCC Dec un 26.02 14.82 76% 0.43 0.25 72%
180511 S&J Dec con 65.80 46.42 42% 0.63 0.44 43%
190511 STHAI Dec un 1.09 3.95 -72% 0.00 0.01 -75%

Page 2 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
120511 TOG Dec con 19.19 5.77 233% 0.04 0.01 300%

BANKING
ICBCT (ACL) Dec con ---% ---%
180511 BAY Dec con 2,808.14 2,069.70 36% 0.46 0.34 35%
130511 BBL Dec con 6,468.80 5,983.07 8% 3.39 3.13 8%
180511 CIMBT (BT) Dec un 281.58 348.13 -19% 0.02 0.03 -33%
130511 KBANK Dec con 6,113.88 4,105.67 49% 2.55 1.72 48%
180511 KK Dec un 605.18 818.68 -26% 0.96 1.56 -38%
180511 KTB Dec con 5,488.76 3,074.30 79% 0.49 0.27 81%
130511 LHBANK Dec con 101.39 87.84 15% 0.01 0.03 -67%
180511 SCB Dec un 13,051.29 6,374.71 105% 3.84 1.88 104%
SCIB Dec con ---% ---%
180511 TCAP (NFS) Dec con 1,144.26 1,343.38 -15% 0.90 1.05 -14%
180511 TISCO Dec con 828.59 712.27 16% 1.14 0.98 16%
110511 TMB Dec un 1,095.78 789.51 39% 0.03 0.02 50%

FINANCE AND SECURITIES

180511 ASK Dec con 77.81 74.16 5% 0.34 0.32 6%
190511 CGS (ASL) Dec un 112.55 -102.91 +++% 0.04 -0.04 +++%
180511 ASP Dec con 189.91 110.21 72% 0.09 0.05 80%
180511 BFIT Dec con 15.20 17.57 -13% 0.08 0.09 -11%
130511 BSEC Dec un 5.60 -3.11 +++% 0.01 -0.00 +++%
180511 BLS Dec un 107.10 77.54 38% 0.40 0.29 38%
130511 ECL Dec un 5.58 7.59 -26% 0.01 0.01 0%
180511 FNS Dec con -34.26 -20.66 ---% -0.28 -0.17 ---%
120511 FSS (FNS, SYRUS) Dec con 32.48 2.86 1036% 0.10 0.01 900%
110511 GBX Dec con 5.68 -31.44 +++% 0.00 -0.02 +++%
120511 GL Dec un 79.49 70.18 13% 1.41 1.25 13%
120511 IFS Dec un 21.08 21.72 -3% 0.04 0.06 -33%
180511 KCAR Dec con 79.65 77.56 3% 0.32 0.31 3%
130511 KEST Dec con 193.33 136.33 42% 0.34 0.24 42%
130511 KGI Dec con 112.01 31.99 250% 0.06 0.02 200%
130511 KTC Dec un 60.22 29.19 106% 0.23 0.11 109%
190511 ML Dec un 39.67 35.96 10% 0.05 0.01 456%
180511 MFC Dec con 33.38 36.32 -8% 0.28 0.30 -7%
180511 PL Dec un 60.90 71.98 -15% 0.14 0.16 -13%
120511 AMANAH (IAM) Dec con 7.53 -17.48 +++% 0.01 -0.02 +++%
180511 PHATRA Dec con 179.68 126.51 42% 0.85 0.59 44%
SCAN Dec con ---% ---%
180511 SGF Dec un -12.05 1.00 ---% -0.02 0.01 ---%

Page 3 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
100511 SICCO Dec con 136.43 29.70 359% 0.23 0.05 360%
60511 SSEC Dec con 17.12 -5.08 +++% 0.03 -0.01 +++%
130511 TK Dec con 146.21 125.87 16% 0.29 0.25 16%
130511 THANI Dec un 76.08 45.73 66% 0.09 0.06 50%
130511 TNITY Dec con 28.85 1.04 2674% 0.16 0.01 2567%
180511 UOBKH Dec un 39.37 14.17 178% 0.11 0.04 175%
120511 US Dec con 7.01 -12.35 +++% 0.04 -0.07 +++%
190511 ZMICO Dec con 0.57 -22.23 +++% 0.00 -0.02 +++%

INSURANCE
190511 AYUD Dec un 84.69 82.00 3% 0.34 0.33 3%
180511 BKI Dec un 363.81 387.80 -6% 4.78 5.10 -6%
110511 BLA Dec un 987.23 440.74 124% 0.82 0.37 122%
180511 BUI Dec un 23.47 6.93 239% 1.17 0.35 234%
120511 CHARAN Dec un 0.39 6.98 -94% 0.07 1.16 -94%
130511 MTI (PHA) Dec un 156.16 79.81 96% 2.65 1.35 96%
120511 INSURE Dec un 4.74 -6.02 +++% 0.47 -0.60 +++%
130511 NKI Dec un 51.43 40.14 28% 1.71 1.34 28%
190511 NSI Dec un 39.37 1.27 3000% 2.83 0.09 3044%
180511 SCNYL Dec un 596.22 555.28 7% 8.97 8.35 7%
290411 SCSMG (SMG) Dec un 82.10 84.66 -3% 0.90 0.93 -3%
180511 SMK Dec un 151.85 104.36 46% 7.59 5.22 45%
120511 THRE Dec con 204.75 181.11 13% 0.17 0.15 13%
180511 TIC Dec un 13.68 8.30 65% 0.72 0.44 64%
190511 TIP Dec un 160.19 144.16 11% 0.53 0.48 10%
180511 TSI Dec un 8.66 5.34 62% 0.28 0.17 65%
180511 TVI Dec un 16.13 20.92 -23% 0.11 0.14 -21%

AUTOMOTIVE
190511 AH Dec con 87.79 55.16 59% 0.39 0.24 63%
180511 BAT3K Dec con 88.41 -18.74 +++% 4.42 -0.94 +++%
190511 CWT Dec con 10.00 18.16 -45% 0.21 0.40 -48%
180511 KAMART (DISTAR) Dec con -1.32 -10.98 +++% 0.00 -0.02 +++%
180511 EASON Dec con 8.57 8.45 1% 0.04 0.04 0%
130511 GYT Dec un 87.28 350.73 -75% 11.80 47.40 -75%
180511 HFT Dec un 30.02 29.65 1% 0.05 0.05 0%
180511 IHL Dec un 58.72 113.61 -48% 0.20 0.38 -47%
110511 SAT Dec con 212.54 199.91 6% 0.63 0.67 -6%
SMC Dec con ---% ---%
190511 SPG Dec con 105.34 119.76 -12% 3.05 3.47 -12%
SPSU Dec con ---% ---%

Page 4 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
130511 TKT Dec un 4.58 10.54 -57% 0.02 0.05 -60%
120511 TRU Dec con 75.13 17.83 321% 0.15 0.04 275%
180511 TSC Dec un 101.50 76.33 33% 0.39 0.29 34%
YNP Dec con ---% ---%

INDUSTRIAL MATERIALS & MATCHINERY

180511 AMC Dec con 68.40 19.98 242% 0.14 0.04 250%
180511 CSP Dec un 47.45 31.33 51% 0.10 0.06 67%
180511 CTW Dec con 88.45 121.12 -27% 0.22 0.30 -27%
130511 FMT Dec un 40.93 21.64 89% 0.85 0.45 89%
190511 GSTEEL Dec con -113.93 -5,204.26 +++% -0.01 -0.38 +++%
120511 INOX Dec con 72.63 157.63 -54% 0.01 0.02 -50%
190511 KKC Dec con 189.08 241.53 -22% 0.22 0.35 -37%
190511 GJS (NSM) Dec un -202.91 35.23 ---% -0.01 0.00 ---%
110511 PERM Dec con 26.76 15.89 68% 0.05 0.03 67%
180511 SMIT Dec un 50.37 33.08 52% 0.10 0.06 67%
30511 SNC Dec con 177.11 91.31 94% 0.62 0.32 94%
180511 SSI Dec con 254.29 1,455.65 -83% 0.02 0.11 -82%
180511 SSSC Dec con 104.19 54.89 90% 1.63 0.86 90%
180511 TCJ Dec con 5.25 -1.32 +++% 0.08 -0.02 +++%
180511 MAX (AMAC) Dec un 1.98 -14.76 +++% 0.00 -0.01 +++%
TGPRO Dec un ---% ---%
130511 TMT Dec un 96.62 56.95 70% 0.23 0.13 77%
180511 TUCC Dec con -36.74 5.71 ---% -0.12 0.02 ---%
110511 TYCN Dec con 152.90 197.26 -22% 0.25 0.33 -24%
180511 VARO Dec un 18.34 34.87 -47% 0.19 0.36 -47%

PACKAGING
110511 AJ Dec un 451.41 79.43 468% 1.24 0.22 464%
110511 ALUCON Dec un 121.51 174.78 -30% 2.81 4.05 -31%
110511 CSC Dec un 71.46 70.98 1% 1.37 1.37 0%
120511 NEP Dec un 5.45 12.75 -57% 0.00 0.01 -56%
120511 NIPPON Dec un 4.77 -36.18 0.39 -2.97
190511 SPACK Dec con 24.49 34.65 -29% 0.08 0.12 -33%
130511 USC (TWC) Dec con 118.26 302.75 -61% 1.51 3.85 -61%
180511 TCOAT Dec con 4.07 10.23 -60% 0.39 0.97 -60%
100511 TFI Dec con 67.45 -39.96 +++% 0.05 -0.03 +++%
180511 THIP Dec un 22.89 5.47 318% 2.86 0.68 321%
190511 TMD Dec con 68.28 47.35 44% 4.55 3.16 44%
180511 TOPP Dec un 21.85 23.56 -7% 3.64 3.93 -7%
180511 TPP Dec con -5.88 13.87 ---% -0.16 0.37 ---%

Page 5 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg

PAPER & PRINTING MATERIALS

250411 TCP Dec un 103.03 115.73 -11% 0.29 0.32 -9%
130511 UTP Dec un 8.46 31.87 -73% 0.07 0.25 -72%

PETROCHEMICALS & CHEMICALS

110511 GC Dec un 36.03 36.81 -2% 0.18 0.18 0%
110511 GUNKUL Dec con 57.90 4.53 1178% 0.14 0.02 600%
180511 IVL Dec con 11,056.92 1,494.19 640% 2.45 0.38 545%
110511 PATO Dec un 47.75 49.66 -4% 0.34 0.35 -3%
110511 PTTCH Dec con 6,178.31 3,165.42 95% 4.08 2.11 93%
180511 TCB Dec con 268.97 320.79 -16% 0.90 1.07 -16%
190511 TCCC Dec con 127.49 457.02 -72% 0.22 0.78 -72%
190511 TPA Dec un 24.33 22.31 9% 2.00 1.84 9%
120511 TPC Dec con 512.75 408.76 25% 0.59 0.47 26%
190511 UP Dec con 13.70 9.17 49% 0.55 0.37 49%
190511 UV Dec con 63.23 77.57 -18% 0.08 0.10 -20%
60511 VNT Dec con 187.28 166.01 13% 0.16 0.14 14%
180511 WG Dec con 45.73 39.61 15% 2.56 2.22 15%
180511 YCI Dec con 2.78 0.59 371% 0.40 0.08 400%

CONSTRUCTION MATERIALS
120511 BSBM Dec un 59.27 47.14 26% 0.05 0.04 25%
180511 CCP Dec con 8.56 -15.16 +++% 0.02 -0.04 +++%
180511 DCC Dec con 363.79 357.50 2% 0.89 0.88 1%
130511 DCON Dec con 26.07 23.25 12% 0.13 0.12 8%
90511 DRT Dec un 129.03 112.82 14% 0.13 0.12 8%
190511 CEN (EWC) Dec con 16.52 22.82 -28% 0.03 0.05 -40%
180511 GEN Dec con 6.74 -12.00 +++% 0.00 -0.01 +++%
280411 KWH Dec con 1.59 -29.11 +++% 0.01 -0.10 +++%
180511 MCS Dec un 203.05 253.49 -20% 0.41 0.51 -20%
120511 PAP Dec con 102.31 67.11 52% 0.16 0.10 60%
120511 Q-CON Dec con 43.79 -18.90 +++% 0.10 -0.04 +++%
130511 RCI Dec con -28.32 -22.25 ---% -0.09 -0.07 ---%
190511 RICH Dec un 2.80 12.89 -78% 0.00 0.01 -70%
130511 SAM Dec un 40.21 -5.72 +++% 0.05 -0.01 +++%
270411 SCC Dec con 9,207.24 6,856.60 34% 7.67 5.71 34%
180511 SCCC Dec con 1,116.37 816.80 37% 4.85 3.55 37%
180511 SCP Dec un 33.48 11.54 190% 1.12 0.38 195%
SINGHA Dec un ---% ---%
180511 STPI Dec con 346.36 1,788.13 -81% 0.95 5.53 -83%

Page 6 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
120511 SUPER Dec con 19.52 -12.50 +++% 0.04 -0.03 +++%
180511 TASCO Dec con 157.97 316.76 -50% 1.04 2.08 -50%
40511 TCC Dec con 19.83 4.60 331% 0.02 0.01 233%
180511 TCMC Dec con 9.76 7.01 39% 0.14 0.10 40%
30511 TGCI Dec un 161.12 103.31 56% 0.16 0.10 60%
190511 TPIPL Dec con 986.88 678.21 46% 0.49 0.34 44%
180511 TYM Dec con 83.84 30.32 177% 0.02 0.01 150%
120511 UMI Dec con 38.11 48.62 -22% 0.08 0.10 -20%
180511 VNG Dec con 46.52 237.45 -80% 0.04 0.18 -78%

PROPERTY DEVELOPMENT
180511 AMATA Dec con 112.04 120.55 -7% 0.11 0.11 0%
120511 AP Dec con 132.17 1,237.65 -89% 0.04 0.44 -91%
120511 A (AREEYA) Dec con 48.41 158.63 -69% 0.06 0.21 -71%
180511 CI Dec con -5.27 72.04 ---% -0.04 0.60 ---%
180511 CK Dec con -456.81 -381.74 ---% -0.28 -0.25 ---%
180511 CNT Dec con 46.96 113.07 -58% 0.12 0.29 -59%
180511 CPN Dec con 612.40 948.07 -35% 0.28 0.44 -36%
180511 EMC Dec con 26.56 20.31 31% 0.05 0.03 67%
180511 ESTAR Dec con -29.52 13.07 ---% -0.01 0.00 ---%
120511 EVER Dec con -11.43 -10.42 ---% -0.04 -0.03 ---%
190511 GLAND Dec con -13.70 -20.43 +++% -0.01 -0.02 +++%
130511 GOLD Dec con -86.91 60.86 ---% -0.14 0.10 ---%
180511 HEMRAJ Dec con -33.00 738.46 ---% -0.01 0.08 ---%
190511 ITD Dec con -207.44 179.05 ---% -0.05 0.04 ---%
190511 LL (HTX) Dec con 0.06 115.09 -100% 0.00 0.15 ---%
190511 KMC Dec con -48.99 -39.45 ---% -0.05 -0.04 ---%
180511 KTP Dec con -45.38 6.97 ---% -0.21 0.03 ---%
180511 LALIN Dec un 44.28 123.39 -64% 0.05 0.15 -67%
180511 LH Dec con 2,028.15 1,170.40 73% 0.20 0.12 67%
60511 LPN Dec con 405.60 270.91 50% 0.27 0.18 50%
130511 METRO Dec un -25.90 -21.94 ---% -0.06 -0.05 ---%
130511 MK Dec con 47.00 194.90 -76% 0.05 0.23 -78%
120511 NCH Dec con 8.48 30.34 -72% 0.01 0.02 -65%
130511 MJD Dec con 157.44 459.71 -66% 0.22 0.66 -67%
110511 NNCL Dec un -18.56 114.66 ---% -0.01 0.10 ---%
130511 NOBLE Dec con 73.49 767.19 -90% 0.16 1.68 -90%
180511 N-PARK Dec con -217.08 -91.50 ---% -0.00 -0.00 ---%
180511 NWR Dec con -18.54 22.24 ---% -0.01 0.01 ---%
130511 PF Dec con 136.20 232.01 -41% 0.17 0.29 -41%
180511 PLE Dec con 62.78 196.25 -68% 0.08 0.29 -72%

Page 7 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
180511 POWER Dec con -4.99 -21.27 +++% -0.02 -0.10 +++%
180511 PREB Dec con 22.55 12.54 80% 0.11 0.06 83%
110511 PRIN Dec con 39.87 122.04 -67% 0.04 0.12 -67%
90511 PS Dec con 731.38 1,229.63 -41% 0.33 0.56 -41%
130511 QH Dec con 157.71 1,001.66 -84% 0.02 0.12 -83%
120511 RASA Dec con 38.20 -9.22 +++% 0.48 -0.12 +++%
180511 RAIMON Dec con -35.43 137.15 ---% -0.01 0.04 ---%
190511 ROJANA Dec con 230.20 206.42 12% 0.23 0.23 0%
110511 SALEE Dec con 18.17 27.18 -33% 0.07 0.11 -36%
110511 SAMCO Dec un 8.74 41.32 -79% 0.02 0.09 -78%
130511 SC Dec con 293.66 351.23 -16% 0.91 1.09 -17%
180511 SEAFCO Dec con 7.21 -21.55 +++% 0.03 -0.10 +++%
60511 SENA Dec con 40.24 80.32 -50% 0.06 0.12 -50%
100511 SF Dec con 108.31 97.64 11% 0.11 0.10 10%
180511 SIRI Dec con 216.20 1,341.21 -84% 0.12 0.78 -85%
110511 SPALI Dec con 733.07 846.27 -13% 0.43 0.49 -12%
110511 SPF Dec un 239.02 -163.95 +++% 0.25 -0.17 +++%
100511 STEC Dec con 166.54 81.72 104% 0.14 0.07 100%
190511 SYNTEC Dec con 36.97 42.05 -12% 0.02 0.03 -33%
190511 TFD Dec con -3.68 112.72 ---% -0.01 0.16 ---%
190511 TICON Dec con 91.80 115.54 -21% 0.13 0.17 -24%
130511 TTCL Dec con 105.69 81.74 29% 0.22 0.17 29%
180511 UNIQ Dec con 34.39 31.55 9% 0.05 0.05 0%

ENERGY & UTILITIES

110511 AI Dec con 60.01 38.50 56% 0.12 0.08 50%
130511 AKR Dec con -54.41 -51.25 ---% -0.06 -0.06 ---%
120511 BAFS Dec con 194.36 129.38 50% 0.38 0.25 52%
120511 BANPU Dec con 9,162.99 2,695.09 240% 33.72 9.92 240%
30511 BCP Dec con 1,424.12 773.99 84% 1.14 0.66 73%
180511 EASTW Dec con 235.93 242.54 -3% 0.14 0.15 -7%
180511 EGCO (EGCOMP) Dec con 1,223.94 2,075.52 -41% 2.32 3.94 -41%
120511 ESSO Dec con 3,175.72 248.68 1177% 0.92 0.07 1214%
120511 GLOW Dec con 951.76 1,667.27 -43% 0.65 1.14 -43%
130511 LANNA Dec con 293.35 195.82 50% 0.84 0.56 50%
180511 PTT Dec con 34,523.89 22,774.59 52% 12.12 8.04 51%
110511 PTTAR Dec un 4,978.59 2,348.27 112% 1.67 0.79 111%
40511 PTTEP Dec con 10,978.83 10,243.47 7% 3.31 3.09 7%
120511 RATCH Dec con 1,196.15 1,460.36 -18% 0.82 1.01 -19%
180511 RPC Dec con 144.51 76.63 89% 0.27 0.16 69%
110511 SCG Dec con 72.57 69.75 4% 0.08 0.07 14%

Page 8 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
130511 SGP Dec con 957.01 327.96 192% 1.04 0.36 189%
180511 SOLAR Dec un 20.81 -11.82 +++% 0.07 -0.04 +++%
180511 SUSCO Dec con 40.71 20.85 95% 0.04 0.02 100%
120511 TOP Dec con 7,228.12 1,977.13 266% 3.54 0.97 265%
30511 TTW Dec con 511.46 516.67 -1% 0.13 0.13 0%

MINING
190511 PDI Dec con 213.45 310.19 -31% 0.94 1.37 -31%

COMMERCE
180511 BIGC Dec con 859.85 794.03 8% 1.07 0.99 8%
130511 BJC Dec con 588.98 515.66 14% 0.37 0.32 16%
110511 CPALL Dec con 2,083.93 1,675.89 24% 0.46 0.37 24%
130511 GLOBAL Dec un 107.50 76.99 40% 0.11 0.08 38%
120511 HMPRO Dec con 408.05 336.18 21% 0.08 0.07 14%
180511 LOXLEY Dec con 143.43 115.18 25% 0.07 0.06 17%
90511 MAKRO Dec con 685.03 472.18 45% 2.85 1.97 45%
190511 MIDA Dec con 53.63 33.55 60% 0.05 0.03 67%
120511 ROBINS Dec con 384.70 762.60 -50% 0.35 0.69 -49%
190511 SPC Dec con 181.98 145.68 25% 0.57 0.46 24%
190511 SPI Dec un 263.98 224.46 18% 0.53 0.45 18%

MEDIA & PUBLISHING

180511 APRINT Dec un 30.05 21.20 42% 0.15 0.11 36%
120511 AS Dec con 69.98 62.83 11% 0.23 0.21 10%
130511 BEC Dec con 837.37 736.30 14% 0.42 0.37 14%
190511 LIVE (BNT) Dec con -73.02 -82.54 +++% -0.04 -0.01 ---%
180511 WAVE (CVD) Dec con -7.70 -2.72 ---% -0.24 -0.08 ---%
120511 FE Dec con 19.89 14.19 40% 2.65 1.89 40%
180511 GRAMMY Dec con 167.71 112.87 49% 0.32 0.21 52%
120511 ITV Dec con -105.94 -106.45 +++% -0.09 -0.09 ---%
180511 MAJOR Dec con 192.50 141.18 36% 0.23 0.17 35%
180511 MATCH Dec con 13.52 23.70 -43% 0.05 0.11 -55%
190511 MATI Dec con 17.97 32.08 -44% 0.10 0.17 -41%
130511 MCOT Dec con 364.42 355.58 2% 0.53 0.52 2%
180511 NMG Dec con 18.69 13.69 37% 0.11 0.08 38%
190511 PSAAP (PONG) Dec con 1.90 -51.74 +++% 0.01 -0.13 +++%
180511 POST Dec con 16.41 10.65 54% 0.03 0.02 50%
180511 RS Dec con 66.21 52.13 27% 0.07 0.07 0%
190511 SAFARI Dec con 30.50 25.05 22% 0.15 0.13 15%
180511 SE-ED Dec con 40.62 47.13 -14% 0.13 0.15 -13%

Page 9 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
190511 SMM Dec un 2.82 4.72 -40% 0.01 0.02 -50%
190511 SPORT Dec con 13.47 24.00 -44% 0.04 0.08 -50%
2704 TBSP Dec con 14.04 14.78 -5% 1.28 1.34 -4%
180511 TONHUA Dec un 0.07 -0.82 +++% 0.00 -0.03 +++%
120511 MPIC (TRAF) Dec con 26.90 2.66 911% 0.04 0.00 900%
120511 WORK Dec con 55.12 28.54 93% 0.28 0.14 100%

HEALTH CARE SERVICES

110511 AHC Dec un 13.76 21.48 -36% 1.10 1.72 -36%
180511 BGH Dec con 835.78 753.57 11% 0.67 0.62 8%
180511 BH Dec con 415.82 369.23 13% 0.57 0.51 12%
180511 CMR (INH) Dec con 31.99 35.96 -11% 0.80 0.89 -10%
130511 KDH Dec un -5.61 -6.58 +++% -0.37 -0.44 +++%
100511 KH Dec con 143.12 164.85 -13% 0.09 0.10 -10%
180511 M-CHAI Dec con 1.77 5.18 -66% 0.11 0.33 -67%
180511 NEW Dec un -2.14 2.35 ---% -0.21 0.24 ---%
180511 NTV Dec un 36.50 41.05 -11% 2.28 2.57 -11%
180511 RAM Dec con 215.30 156.46 38% 17.94 13.04 38%
180511 SKR Dec un 21.41 25.01 -14% 0.23 0.26 -12%
120511 SVH Dec con 202.31 158.85 27% 2.02 1.59 27%
190511 VIBHA Dec con 30.10 29.21 3% 0.04 0.04 0%

TOURISM & LEISURE

120511 ERW (ERAWAN) Dec con 78.25 58.53 34% 0.03 0.03 0%
180511 CENTEL Dec con 400.94 204.57 96% 0.30 0.15 100%
130511 CAWOW Dec un -75.02 -43.36 ---% -0.14 -0.10 ---%
40511 CSR Dec un 12.17 21.02 -42% 0.59 1.03 -43%
190511 DTC Dec con 159.12 79.90 99% 1.88 0.95 98%
180511 GRAND Dec con -90.93 -113.29 +++% -0.07 -0.09 +++%
100511 LRH Dec con 304.38 384.17 -21% 1.83 2.30 -20%
190511 MANRIN Dec un 1.87 -8.40 +++% 0.07 -0.38 +++%
180511 MME Dec con -14.23 -6.39 ---% -0.06 -0.03 ---%
180511 OHTL Dec con 123.59 125.83 -2% 7.72 7.86 -2%
PA Dec con ---% ---%
180511 ROH Dec con -0.83 13.98 ---% -0.01 0.15 ---%
180511 SHANG Dec con 17.28 39.94 -57% 0.13 0.31 -58%

PROFESSIONAL SERVICES
180511 BWG Dec con 21.00 -5.17 +++% 0.07 -0.02 +++%
190511 GENCO Dec con 1.48 -4.93 +++% 0.00 -0.01 +++%
190511 P-FCB Dec con 17.34 5.35 224% 0.29 0.09 222%

Page 10 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
180511 PRO Dec con -23.38 -9.34 ---% -0.02 -0.01 ---%

TRANSPORTATION & LOGISTICS

180511 ASIMAR Dec con 22.19 -25.40 +++% 0.09 -0.11 +++%
100511 BECL Dec con 538.54 390.65 38% 0.70 0.51 37%
130511 BMCL Dec con -281.65 -286.71 +++% -0.02 -0.02 ---%
120511 BTC Dec con -33.36 -16.60 ---% -0.05 -0.03 ---%
180511 JUTHA Dec con -11.87 31.59 ---% -0.14 0.38 ---%
130511 KWC Dec con 15.69 12.14 29% 2.62 2.02 30%
110511 PSL Dec con 108.63 474.37 -77% 0.10 0.46 -78%
180511 RCL Dec con -714.37 -341.69 ---% -0.86 -0.52 ---%
190511 SST Dec con 20.20 12.43 63% 0.17 0.11 55%
190511 TSTE Dec con 37.96 24.93 52% 0.29 0.19 53%
130511 THAI Dec con 618.46 10,572.48 -94% 0.28 6.22 -95%
190511 UST Dec con 57.15 85.38 -33% 1.48 2.20 -33%

COMMUNICATION
100511 ADVANC Dec con 6,268.90 4,963.83 26% 2.11 1.67 26%
100511 AIT Dec con 95.64 53.95 77% 1.44 0.89 62%
BLISS Dec con ---% ---%
110511 CSL Dec con 104.50 86.10 21% 0.18 0.15 20%
290411 DTAC Dec con 3,333.18 2,444.39 36% 1.41 1.03 37%
180511 FORTH Dec con 64.55 87.45 -26% 0.07 0.09 -22%
190511 IEC Dec con -6.34 -293.38 +++% -0.00 -0.01 +++%
180511 ILINK Dec con 8.44 4.59 84% 0.08 0.05 60%
130511 INET Dec con -7.89 6.80 ---% -0.03 0.03 ---%
110511 JAS Dec con 215.09 163.95 31% 0.02 0.02 0%
120511 JMART Dec con 25.39 23.29 9% 0.08 0.08 0%
120511 JTS Dec con -51.88 35.73 ---% -0.07 0.05 ---%
180511 MFEC Dec con 20.81 21.37 -3% 0.07 0.09 -22%
180511 MLINK Dec con -13.69 27.84 ---% -0.03 0.05 ---%
130511 PT Dec con 12.94 -10.28 +++% 0.09 -0.07 +++%
120511 SAMART Dec con 162.39 145.24 12% 0.17 0.15 13%
120511 SAMTEL Dec con 120.25 90.98 32% 0.20 0.15 33%
120511 THCOM (SATTEL) Dec con -167.08 -161.29 ---% -0.15 -0.15 ---%
180511 INTUCH (SHIN) Dec con 2,579.50 1,844.55 40% 0.81 0.58 40%
120511 SIM Dec con 35.41 25.41 39% 0.01 0.01 33%
120511 SYNEX Dec con 108.49 71.91 51% 0.16 0.11 45%
130511 SYMC Dec un 54.15 51.28 N.A. 0.18 0.23 N.A.
190511 TT&T Dec con -514.38 -297.12 ---% -0.15 -0.09 ---%
180511 TRUE Dec con -293.08 1,239.83 ---% -0.04 0.18 ---%

Page 11 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
180511 TWZ Dec un 10.35 22.00 -53% 0.00 0.01 -56%

ELECTRICAL PRODUCTS & COMPUTER

180511 PLUS (SSE) Dec con 1.50 9.34 -84% 0.00 0.01 -80%
110511 IT Dec un 50.59 41.42 22% 0.14 0.12 17%
100511 MSC Dec con 46.88 30.73 53% 0.13 0.08 63%
190511 SINGER Dec con 25.36 8.00 217% 0.09 0.03 200%
110511 SIS Dec con 92.03 71.02 30% 0.44 0.35 26%
190511 SVOA Dec con 15.64 22.22 -30% 0.01 0.02 -50%
130511 TKS Dec con 59.59 29.59 101% 0.25 0.13 92%

ELECTRONIC COMPONENTS
120511 CCET Dec con 212.48 381.88 -44% 0.05 0.10 -50%
90511 DELTA Dec con 556.66 893.60 -38% 0.45 0.72 -38%
190511 DRACO Dec un 21.86 14.09 55% 0.14 0.09 56%
180511 EIC Dec un 3.01 -2.18 +++% 0.01 -0.01 +++%
180511 HANA Dec con 457.24 597.40 -23% 0.57 0.74 -23%
110511 KCE Dec con 152.16 180.98 -16% 0.33 0.40 -18%
120511 SMT Dec con 137.52 101.58 35% 0.37 0.27 37%
120511 SPPT Dec con 9.27 41.87 -78% 0.03 0.16 -81%
110511 SVI Dec con 228.83 173.31 32% 0.12 0.10 20%
120511 TEAM Dec con 15.42 12.16 27% 0.02 0.02 0%

COMPANIES UNDER REHABILITATION

30511 EARTH (APC) Dec un 62.42 7.87 693% 0.02 0.00 400%
190511 ASIA Dec con 44.11 62.84 -30% 1.40 2.11 -34%
180511 BRC Dec con -994.07 -66.89 ---% -7.04 -0.47 ---%
130511 WIN (CAPE) Dec con -2.35 -16.83 +++% -0.01 -0.03 +++%
130511 EPCO Dec un 34.07 29.77 14% 0.07 0.06 17%
180511 IFEC Dec con 15.33 19.76 -22% 0.04 0.05 -20%
180511 KC Dec con -23.60 11.75 ---% -0.02 0.01 ---%
190511 MDX Dec con 3.90 16.96 -77% 0.01 0.04 -75%
190511 NFC Dec con -19.34 -51.52 +++% 0.00 -0.02 +++%
180511 PAE Dec con 6.51 -32.40 +++% 0.01 -0.04 +++%
120511 PE Dec con 12.17 3.40 258% 0.01 0.00 150%
180511 PRECHA Dec con -10.18 40.75 ---% -0.03 0.12 ---%
130511 PYT Dec con 149.06 132.76 12% 0.06 0.05 20%
120511 SMPC Dec un 39.44 -3.88 +++% 1.05 -0.15 +++%
40511 STRD Dec un 3.89 0.07 5457% 0.19 0.00 4650%
190511 PAO (A-PAO) Dec un 4.41 83.95 -95% 0.00 0.08 -99%
THL Dec con ---% ---%

Page 12 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
190511 TNPC Dec con 22.22 9.12 144% 0.45 0.18 150%
280411 IRPC (TPI) Dec con 3,498.59 2,396.29 46% 0.17 0.12 42%
130511 TWP Dec un 25.03 23.61 6% 0.93 0.89 4%

MEDIUM-SIZED ENTERPRISES
180511 ACAP Dec con 113.88 -158.89 +++% 0.91 -1.27 +++%
110511 AGE Dec con 74.80 25.19 197% 0.47 0.18 161%
120511 AIM Dec un -10.95 -28.26 +++% 0.00 -0.01 +++%
130511 ARIP Dec un 16.16 14.87 9% 0.03 0.06 -50%
120511 BOL Dec con 9.74 8.50 15% 0.01 0.01 0%
180511 BGT Dec un 16.17 14.34 13% 0.05 0.09 -44%
180511 BROOK Dec con 24.64 19.41 27% 0.03 0.03 0%
110511 BROCK Dec un 3.07 5.90 -48% 0.00 0.01 -50%
180511 BSM Dec un -5.03 2.63 ---% -0.03 0.01 ---%
180511 CHUO Dec con -9.89 5.81 ---% -0.88 0.52 ---%
180511 CIG Dec con -5.28 -3.94 ---% -0.01 -0.01 ---%
120511 CMO Dec con 5.24 -9.29 +++% 0.03 -0.06 +++%
190511 CPR Dec con 11.61 13.14 -12% 0.06 0.07 -14%
180511 CRANE Dec con 48.62 39.62 23% 0.11 0.09 22%
190511 CYBER Dec con -12.22 5.73 ---% -0.04 0.02 ---%
190511 CGD (D1) Dec con -18.11 -8.61 ---% -0.01 -0.01 ---%
120511 DM Dec un 10.28 12.03 -15% 0.51 0.60 -15%
180511 DEMCO Dec con 27.47 16.60 65% 0.07 0.05 40%
180511 ETG Dec con 1.22 0.94 30% 0.01 0.01 0%
130511 FOCUS Dec un -5.41 -15.78 +++% -0.04 -0.12 +++%
110511 GFM Dec con 75.11 72.66 3% 0.50 0.48 4%
100511 HTECH Dec con 25.30 22.57 12% 0.10 0.10 0%
190511 IRCP Dec con 8.74 9.79 -11% 0.10 0.15 -33%
120511 JUBILE Dec un 37.68 24.57 53% 0.22 0.14 57%
180511 KASET Dec con -3.90 10.43 ---% -0.02 0.05 ---%
110511 KIAT Dec un 50.32 36.85 37% 0.25 0.18 39%
120511 L&E Dec con 15.18 8.52 78% 0.33 0.19 74%
190511 LVT Dec con -25.22 -37.65 +++% -0.07 -0.12 +++%
130511 MACO Dec con 23.79 16.15 47% 0.19 0.13 46%
180511 MBAX Dec un 4.06 -6.81 +++% 0.03 -0.05 +++%
190511 MILL Dec con 155.47 7.59 1948% 0.09 0.00 +++%
110511 MOONG Dec un 6.93 14.43 -52% 0.06 0.12 -50%
130511 NBC Dec un 26.46 23.34 13% 0.15 0.14 7%
120511 NINE Dec con 8.54 7.70 11% 0.10 0.11 -9%
130511 PPM Dec un 8.92 21.43 -58% 0.06 0.13 -54%
110511 TSF (PR124) Dec con 7.72 1.38 459% 0.01 0.00 167%

Page 13 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
180511 PYLON Dec con 25.25 0.60 4108% 0.13 0.00 +++%
180511 PHOL Dec con 12.66 11.20 N.A. 0.09 0.12 N.A.
180511 ADAM (RK) Dec con 3.83 -24.87 +++% 0.01 -0.09 +++%
190511 SIMAT Dec con 5.63 17.57 -68% 0.07 0.23 -70%
180511 E (S2Y) Dec con 13.62 -23.24 +++% 0.02 -0.04 +++%
90511 QLT Dec un 18.66 11.69 60% 0.21 0.13 62%
110511 2S Dec con 32.73 27.47 19% 0.16 0.14 14%
190511 SLC Dec con -54.99 -11.06 ---% -0.02 -0.01 ---%
130511 STAR Dec un 0.59 0.32 84% 0.00 0.00 100%
180511 STEEL Dec con -3.21 6.41 ---% -0.01 0.01 ---%
180511 SWC Dec con 18.94 28.84 -34% 0.13 0.19 -32%
110511 TIES Dec un 2.24 2.27 -1% 0.01 0.01 0%
130511 THANA Dec con 17.70 42.47 -58% 0.07 0.16 -56%
100511 TMI Dec un 7.33 8.82 -17% 0.02 0.04 -50%
130511 TNDT Dec un 15.01 7.48 101% 0.15 0.07 114%
120511 TPAC Dec un 20.47 27.63 -26% 0.20 0.28 -29%
180511 TPOLY Dec con 24.34 19.04 28% 0.07 0.05 40%
180511 TRC Dec con 11.92 -15.01 +++% 0.04 -0.05 +++%
120511 TRT Dec con 28.89 76.89 -62% 0.11 0.33 -67%
110511 UAC Dec un 32.93 17.12 92% 0.22 0.14 57%
90511 UBIS Dec con 12.11 22.86 -47% 0.06 0.12 -50%
110511 UEC Dec un 28.82 13.42 115% 0.05 0.02 150%
120511 UKEM Dec con 46.19 29.75 55% 0.07 0.04 75%
130511 YUASA Dec con 21.47 9.66 122% 0.20 0.09 122%

PROPERTY FUNDS
190511 BKKCP Dec un 15.92 17.54 -9% 0.15 0.17 -12%
130511 CPNRF Dec un 418.65 422.64 -1% 0.25 0.25 0%
180511 FUTUREPF Dec un 181.50 173.57 5% 0.38 0.36 6%
MIPF Dec un ---% ---%
190511 MJLF Dec un 148.97 50.65 194% 0.45 0.22 105%
MONTRI Dec un ---% ---%
190511 PFFUND Dec un 9.13 11.51 -21% 0.17 0.22 -23%
180511 QHOP Dec un 26.24 55.27 -53% 0.13 0.28 -54%
110511 QHPF Dec un 149.51 144.65 3% 0.19 0.18 6%
SIRIPF Dec un ---% ---%
TCIF Dec un N.A. N.A.
TIF1 Dec un ---% ---%
110511 TFUND Dec un 189.36 144.22 31% 0.20 0.18 11%
TTLPF Dec un N.A. N.A.
180511 URBNPF Dec un 25.04 -130.65 +++% 0.34 -1.81 +++%

Page 14 of 15
KIM ENG SECURITIES (THAILAND) PCL.
LATEST EARNING RESULTS Q1/11 ( 19 April - 19 May, 2011)
Q1 Net Profit (Mn Bt) 3M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg
180511 UOBAPF Dec un -127.05 7.00 ---% -1.49 0.08 ---%
110511 TLOGIS Dec un 36.62 32.92 N.A. 0.23 0.21 N.A.
90511 VAYU1 Dec un 4,346.09 6,113.36 -29% 0.43 0.61 -30%

LATEST EARNING RESULTS Q2

Q2 Net Profit (Mn Bt) Q2 EPS (Bt) 6M Net Profit (Mn Bt) 6M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg 2011 2010 % chg 2011 2010 % chg
270411 CNS Aug un 47.55 -2.91 +++% 0.70 -0.04 +++% 117.64 50.60 132% 1.72 0.71 142%
120511 UMS Sept con -1.76 -9.59 +++% -0.01 -0.06 +++% 66.31 -130.08 +++% 0.43 -0.86 +++%
130511 IRC Sept con 58.70 87.41 -33% 0.29 0.44 -34% 109.13 192.66 -43% 0.55 0.96 -43%
130511 AOT Sept con 1,712.54 1,776.96 -4% 1.20 1.24 -3% 2,395.47 2,575.01 -7% 1.68 1.80 -7%
180511 TTA Sept con -115.43 451.39 ---% -0.16 0.64 ---% 30.05 386.31 -92% 0.04 0.55 -93%
180511 METCO Sept con 115.10 119.65 -4% 5.51 5.72 -4% 280.86 286.95 -2% 13.44 13.72 -2%
180511 TTL Sept un 13.90 6.12 127% 0.92 0.41 124% 26.17 15.74 66% 1.74 1.05 66%
190511 TR Sept un 1,214.41 982.69 24% 6.02 4.87 24% 1,858.64 1,989.78 -7% 9.22 9.87 -7%

LATEST EARNING RESULTS Q3

Q3 Net Profit (Mn Bt) Q3 EPS (Bt) 9M Net Profit (Mn Bt) 9M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg 2011 2010 % chg 2011 2010 % chg
130511 MBK June con 335.71 917.95 -63% 2.22 6.06 -63% 902.73 1,442.84 -37% 5.96 9.53 -37%
180511 DIMET June con -3.51 0.23 ---% -0.01 0.00 ---% -5.05 8.93 ---% -0.03 0.05 ---%
180511 LUXF June con 25.91 -50.50 +++% 0.13 -0.25 +++% 95.25 13.88 586% 0.48 0.07 586%
180511 AFC June un 36.56 -1.48 +++% 0.80 -0.03 +++% 46.44 -4.95 +++% 1.02 -0.11 +++%
180511 SIAM June con 85.95 -1.80 +++% 0.14 0.00 +++% 171.59 -38.80 +++% 0.29 -0.07 +++%
180511 PRG June con 121.72 6.88 1669% 2.03 0.11 1745% 239.79 96.75 148% 4.00 1.61 148%

LATEST EARNING RESULTS Q4

Q4 Net Profit (Mn Bt) Q4 EPS (Bt) 12M Net Profit (Mn Bt) 12M EPS (Bt)
Year End un/cons
2011 2010 % chg 2011 2010 % chg 2011 2010 % chg 2011 2010 % chg
40511 TSTH Mar con -118.90 -122.19 +++% -0.02 -0.02 ---% -976.00 -54.40 ---% -0.12 -0.01 ---%

Database ; Kanjana Ext 1460 : kanjana.k@kimeng.co.th


 : Con = Consolidation , Un = Unconsolidation , +++% 
 

%  , ---% 
 

 % 

Page 15 of 15