You are on page 1of 281

POST

*** NOTICE OF PUBLIC MEETING ***


BOARD OF EXAMINERS
LOCATION:

Capitol Building
Annex, Second Floor
101 N. Carson Street
Carson City, Nevada

DATE AND TIME:

August 11, 2010 at 10:00 a.m.

Below is an agenda of all items to be considered. Action will be taken on items preceded by an asterisk (*).
Items on the agenda may be taken out of the order presented at the discretion of the Chairperson.

AGENDA
*1.

APPROVAL OF THE JULY 13, 2010 BOARD OF EXAMINERS


MEETING MINUTES

*2.

REQUEST TO WRITE OFF BAD DEBT


A.

Department of Public Safety Records and Technology Division - $410.00

Pursuant to NRS 353C.220 the Records and Technology Division has taken the necessary action
to collect debt pertaining to outstanding Civil Applicant Background Checks. The Division is
requesting approval to write-off outstanding debts owed by the Department of Employment,
Training, and Rehabilitation (DETR) which exceed $50.00. The total amount of this request is
$410.00.

*3.

STATE VEHICLE PURCHASE


Pursuant to NRS 334.010, no automobile may be purchased by any department, office, bureau,
officer or employee of the State without prior written consent of the State Board of Examiners.

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 1

AGENCY NAME

# OF VEHICLES

Department of Public Safety


Highway Patrol Division
Department of Public Safety
Highway Patrol Division Highway
Safety Grants
Department of Wildlife
Administration Division
Department of Information
Technology Network Transport
Services Unit

NOT TO EXCEED:

63

$1,717,127

$46,636

$27,507

$34,893

Total:

*4.

$1,826,163

SALARY ADJUSTMENTS
A.

Distribution of Salary Adjustments to Departments, Commissions and


Agencies, pursuant to Chapter 391, Senate Bill 433, Sections 6, 7, 8 of the
2009 Legislative Session.

The 2009 Legislative Session made appropriations from the General Fund and the Highway
Fund to the Board of Examiners to meet certain salary deficiencies for fiscal year 2010 and 2011
that might be created between the appropriated money of the respective departments,
commissions, and agencies and the actual cost of the personnel of those departments,
commissions, and agencies that are necessary to pay for salaries. Under this legislation, the
following amounts from the General Fund and/or Highway Fund are recommended:

BA#

BUDGET ACCOUNT NAME

3715
3716
3717
3724
3747
3759
3223

Southern Nevada Correctional Center


Warm Springs Correctional Center
Northern Nevada Correctional Center
Northern Nevada Restitution Center
Ely Conservation Camp
Lovelock Correctional Center
Office of State Health Administration

GENERAL
FUND
ADJUSTMENT
$898
$91,475
$170,700
$4,600
$5,509
$32,910
$8,185

Total

*5.

$314,277

FURLOUGH ADJUSTMENTS
Board of Examiners Meeting
August 11, 2010 - Agenda
Page 2

HWY FUND
ADJUSTMENT

A.

Distribution of Furlough Exemption Funds to Departments, Commissions


and Agencies, pursuant to Chapter 391, Senate Bill 433, Sections 7 and 8 of
the 2009 Legislative Session.

The 2009 Legislative Session made appropriations from the General Fund and the Highway
Fund to the Board of Examiners to meet certain salary deficiencies for fiscal year 2010 and 2011
that might be created between the appropriated money of the respective departments,
commissions, and agencies and the actual cost of the personnel of those departments,
commissions, and agencies that are necessary to pay for unpaid furlough leave for critical
positions. Under this legislation, the following amounts from the General Fund and/or Highway
Fund are recommended:

BA#
3718
3725
3739
3747
3752

GENERAL
FUND
ADJUSTMENT
$42,306

BUDGET ACCOUNT NAME


Nevada State Prison
Three Lakes Valley Conservation
Camp
Wells Conservation Camp
Ely Conservation Camp
Carlin Conservation Camp

$12,605
$19,763
$21,971
$18,622

Total

*6.

HWY FUND
ADJUSTMENT

$115,267

LEASES

BOE #

LESSEE
Ethics Commission

1.

Lease
Description:

Lease
Description:

Term of Lease:

Lease
Description:

Term of Lease:

Lease
Description:

$4,346

05/01/2010 11/30/2010

Constantino Noval NV 2, LLC.

$152,196

08/01/2010 07/31/2011

Kietzke Office Complex, LLC

$614,991

This is an extension of an existing lease to house the Department of Taxation.


Term of Lease:

Public Utilities Commission


4.

Truck Underwriters Association, a


California Corporation

This is an extension of an existing lease to house the Office of the Military.

Department of Taxation
3.

AMOUNT

This is due to a partial lack of funding and landlord voluntary lease reduction to house the Nevada
Commission on Ethics.

Office of the Military


2.

LESSOR

07/01/10 11/30/15

Sierra Medical Complex, LLP.

$1,136,527

This is a landlord voluntary lease reduction for a total savings of $126,280.64 over the term of the lease to
house the State of Nevada, Public Utilities Commission.
Term of Lease:

04/01/2010 05/31/2013

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 3

*7.
BOE
#

CONTRACTS
DEPT
#

STATE AGENCY

011

GOVERNOR'S OFFICE STATE ENERGY OFFICE ENERGY CONSERVATION

1.
Contract
Description:

015
2.
Contract
Description:

030
3.
Contract
Description:

030
4.

Contract
Description:

030
5.
Contract
Description:

030
6.
Contract
Description:

CONTRACTOR
PURCELL KROB
ELECTRICAL PROF, PK
ELECTRICAL, INC.

FUNDING
SOURCE
OTHER:
ARRA
FUNDS

AMOUNT
$132,900

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

PROFESSIONAL
SERVICE

This is a new contract to provide professional architectural/engineering services for Nevada State Buildings Funded Lighting
Upgrades, SPWB Project No. 10-A002, SPWB Contract No. 5476.
Term of Contract:

Upon Approval - 04/30/2012

Consultant: NO

Contract # 11317

GOVERNOR'S OFFICE OFFICE OF HOMELAND


SECURITY

SCIENCE APPLICATIONS

FEDERAL

$163,000

This is an amendment to the original contract, which provides for mountaintop cross band repeater installation, technical
configuration and assembly. This amendment increases the maximum amount from $457,000 to $620,000 to provide for the
installation, technical configuration and assembly of six (6) additional cross band repeater systems on selected mountaintop
locations, and the purchase of necessary parts and equipment to complete the project. The contract adds the scope of work
providing for the installation of DC power drops and microwave backhaul connections at each cross band repeater site.
Term of Contract:

12/28/2009 - 12/31/2010

Consultant: NO

Contract # 10336

ATTORNEY GENERAL'S
OFFICE ADMINISTRATIVE FUND

SULLI TERI A

OTHER: COST
ALLOCATION

$20,001

PROFESSIONAL
SERVICE

This is an amendment to the original contract, which provides services to the Office of the Attorney General's Accounting section.
This amendment increases the amount of the contract by $20,001 for a total of $30,000. This amendment also amends the fee
schedule changing the hourly fee from $25.00 per hour to $40.00 per hour retroactive to June 14, 2010.
Term of Contract:

06/22/2010 - 06/30/2012

Consultant: NO

Contract # 11300

ATTORNEY GENERAL'S
OFFICE - SPECIAL FUND

BECKER GALLAGHER
PUBLISHING

GENERAL

$10,010

PROFESSIONAL
SERVICE

This is an amendment to the original contract, which provides services to format and file pleadings in the Supreme Court of the
United States. This amendment increases the amount of the contract by $10,010 for a total of not more than $65,000.
Term of Contract:

10/24/2008 - 06/30/2012

Consultant: NO

Contract # CONV5843

ATTORNEY GENERAL'S
OFFICE - CONSUMER
ADVOCATE

BREVITZ, DAVID DBA


BREVITZ CONSULTING
SERVICES

OTHER:
REGULATORY
ASSESSMENTS

$150,000

PROFESSIONAL
SERVICE

This is a new contract to provide professional services as an expert witness and provide evaluation, investigation, and assistance
with the review of various "Telecommunications Regulatory and Cost Recovery Plans" expected to be proposed and filed by
certain Nevada Public Utilities.
Term of Contract:

08/15/2010 - 08/14/2014

Consultant: NO

Contract # 11344

ATTORNEY GENERAL'S
OFFICE - CONSUMER
ADVOCATE

JBS ENERGY, INC.

OTHER:
REGULATORY
ASSESSMENTS

$175,000

PROFESSIONAL
SERVICE

This is a new contract to provide professional services as an expert witness and provide full litigation support to the Bureau of
Consumer Protection on electric and gas cost of service and rate design; and issues with mixed rate design and revenue
requirement implications such as jurisdictional allocation, the cost basis for tariffed charges, weather normalization, ratemaking
policy regarding decoupling sales and revenues, and policy and quantification of line extension allowances.
Term of Contract:

09/01/2010 - 08/31/2014

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 4

Consultant: NO

Contract # 11345

BOE
#

DEPT
#
054

7.
Contract
Description:

054
8.
Contract
Description:

054

STATE AGENCY
TREASURER'S OFFICE UNCLAIMED PROPERTY

CONTRACTOR
ACS STATE & LOCAL
SOLUTIONS, INC.

054

054

09/01/2010 - 06/30/2014

Consultant: NO

Contract # 11331

TREASURER'S OFFICE UNCLAIMED PROPERTY

ACS STATE & LOCAL


SOLUTIONS, INC.

OTHER:
ABANDONED
PROPERTY
RECEIPTS

$700,000

This is a new contract to provide for custody of securities that have been reported to the State Treasurer as Unclaimed Property.
The contractor will transfer or sell shares as directed by the Unclaimed Property Administrator and provide information on
corporate actions while the securities are held in custody. The contractor will deliver proceeds from sales and corporate actions to
the State Treasurer in order to return property to the rightful owners. This contract was awarded as a response to RFP 10-005.
Term of Contract:

09/01/2010 - 08/31/2014

Consultant: NO

Contract # 11332

TREASURER'S OFFICE UNCLAIMED PROPERTY

AUDIT SERVICES US, LLC

OTHER:
UNCLAIMED
PROPERTY
RECEIPTS

$6,000,000

This is a new contract to perform compliance reviews and collect unclaimed property from various holders and deliver the
property to the Office of the State Treasurer.
Term of Contract:

Upon Approval - 06/30/2014

Consultant: NO

Contract # 11333

TREASURER'S OFFICE UNCLAIMED PROPERTY

KELMAR ASSOCIATES,
LLC

OTHER:
ABANDONED
PROPERTY
RECEIPTS

$6,000,000

This is a new contract to perform compliance reviews and collect unclaimed property from various holders and deliver the
property to the Office of the State Treasurer.
Term of Contract:

09/01/2010 - 06/30/2014

Consultant: NO

Contract # 11329

TREASURER'S OFFICE UNCLAIMED PROPERTY

RDS PRA GOVERNMENT


SERVICES, LLC

OTHER:
ABANDONED
PROPERTY
RECEIPTS

$6,000,000

11.
Contract
Description:

101
12.
Contract
Description:

$6,000,000

Term of Contract:

10.
Contract
Description:

OTHER:
ABANDONED
PROPERTY
RECEIPTS

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

This is a new contract to perform compliance reviews and collect unclaimed property from various holders and deliver the
property to the Office of the State Treasurer.

9.
Contract
Description:

FUNDING
SOURCE

This is a new contract to perform compliance reviews and collect unclaimed property from various holders and deliver the
property to the Office of the State Treasurer.
Term of Contract:

Upon Approval - 06/30/2014

Consultant: NO

Contract # 11334

COMMISSION ON
TOURISM - TOURISM
DEVELOPMENT FUND

CERTIFIED FOLDER
DISPLAY SERVICE, INC.

OTHER:
LODGING
TAX

$15,079

SOLE
SOURCE

This is an amendment to the original contract, which provides distribution services of various agency collateral materials. This
amendment increases the maximum amount from $45,472.55 to $60,551.89 and revises the scope of work to allow for the addition
of another piece of collateral to be distributed and to provide for additional distribution sites.
Term of Contract:

06/15/2010 - 06/14/2011

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 5

Consultant: NO

Contract # 11090

BOE
#

DEPT
#
190

13.
Contract
Description:

190

STATE AGENCY
STATE PUBLIC WORKS
BOARD - HHS 2005 CIP
PROJECTS-Non-Exec

CONTRACTOR
JMA ARCHITECTURE
STUDIOS

190

BONDS:
GENERAL
OBLIGATION
BONDS

AMOUNT
$86,160

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

PROFESSIONAL
SERVICE

This is an amendment to the original contract, which provides professional architectural/engineering services for the 50 Bed
forensic Treatment Facility, Clark County, NV, SPWB Project No. 07-0P31; SPWB Contract No. 2674. This amendment
increases the maximum amount from $1,692,044 to $1,778,204 for correctional health planning by JMA due to the unavailability
of the original health planner and extended project days caused by site acquisition.
Term of Contract:

11/13/2007 - 06/30/2011

Consultant: NO

Contract # CONV4893

STATE PUBLIC WORKS


BOARD - UNIV 05 CIP
PROJ-UNLV-Non-Exec

CARPENTER SELLERS
ASSOC DBA CARPENTER
SELLARS ARCHITECTS

BONDS: 50%
OTHER:
TRANSFER
UNIVERSITY
FUNDS 50%

$2,945,000

14.
Contract
Description:

FUNDING
SOURCE

PROFESSIONAL
SERVICE

This is an amendment to the original contract, which provides professional architectural/engineering services for the Hotel College
Academic Building, UNLV Main Campus, Las Vegas, Nevada, SPWB Project No. 09-P02(a); SPWB Contract No. 4877. This
amendment increases the maximum amount from $167,335 to $3,112,335 for the completion of design and documentation through
bidding.
Term of Contract:

01/12/2010 - 06/30/2013

Consultant: NO

Contract # 10153

STATE PUBLIC WORKS


BOARD - GENERAL 2005
CIP PROJECTS-Non-Exec

KELLCO

OTHER:
BALANCE
FORWARD
FROM LAST
YEAR

($20,283)

PROFESSIONAL
SERVICE

15.
Contract
Description:

240
16.
Contract
Description:

300
17.
Contract
Description:

This is an amendment to close out the original contract, which provided professional architectural/engineering services for the
Clear Creek Asbestos Survey for Demolition, Carson City, NV, SPWB Project No. 07-C85; SPWB Contract No. 371. This
amendment decreases the maximum amount from $25,000.00 to $4,717.50. The vendor had staffing problems in the Reno office
and could not conduct the work. The company went out of business in the middle of the project.
Term of Contract:

07/10/2007 - 06/30/2011

Consultant: NO

Contract # CONV4209

OFFICE OF VETERANS
SERVICES - VETERANS'
HOME ACCOUNT

MORRISON
MANAGEMENT
SPECIALISTS, INC.

GENERAL

$2,584,588

This is a new contract to provide food service to the Nevada State Veterans Home (NSVH).
Term of Contract:

09/01/2010 - 08/31/2012

Consultant: NO

Contract # 11270

DEPARTMENT OF
EDUCATION PROFICIENCY TESTING

E-METRIC

GENERAL
90%
FEDERAL
10%

$18,316

This is an amendment to the original contract, which provides the writing assessment raw data for grade 5, 8, 11, 12, merge testing
with student demographic data and then report testing results as well as assist in developing the longitudinal writing testing data
concerning both Nevada students and scorers/readers. This amendment increases the maximum amount from $734,575 to
$752,891 to incorporate compensating for duplicate litho codes on answer documents in order to provide results and correct data
for districts for grade 5 assessments and change application and reporting to accommodate changes in writing assessment for grade
8.
Term of Contract:

01/01/2008 - 07/31/2012

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 6

Consultant: NO

Contract # CONV5116

BOE
#

DEPT
#
300

18.
Contract
Description:

300
19.
Contract
Description:

400
20.
Contract
Description:

400
21.
Contract
Description:

403
22.
Contract
Description:

STATE AGENCY
DEPARTMENT OF
EDUCATION DISCRETIONARY
GRANTS - RESTRICTED

CONTRACTOR
21ST CENTURY STUDENT
SUPPORT SERVICES

FUNDING
SOURCE
FEDERAL

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

$113,132

This is an amendment to the original contract, which provides technical assistance and training to local school districts and
community based organizations when entering data into the Cayen Data System that will produce information that is required
under federal funding regulations. This amendment extends the termination date from August 10, 2010 to August 10, 2012 and
increases the maximum amount from $97,592 to $210,724 to continue providing these services for an additional two years.
Term of Contract:

08/12/2008 - 08/10/2012

Consultant: NO

Contract # CONV5714

DEPARTMENT OF
EDUCATION ELEMENTARY &
SECONDARY
EDUCATION TITLES II, V,
& VI

UNIVERSITY OF NEVADA
RENO

FEDERAL

$136,116

This is a new intrastate interlocal agreement to provide the following tasks: (1) Maintain large databases (2) Conduct literature
reviews (3) Conduct statistical studies (4) Produce technical reports (5) Attend and present findings at various meetings.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11276

DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - DIRECTOR'S
OFFICE ADMINISTRATION

BOARD OF REGENTSTMCC

FEDERAL

$31,102

This is a new interlocal agreement to provide instructional support to Head Start and other early childhood caregivers/educators
seeking their Associate degrees in Early Childhood Education. Emphasis can be on Infant/Toddler Caregiving, Preschool
Education (3-5 year olds), Preschools through third grade, or administration of programs for any of the above listed age group.
Term of Contract:

Upon Approval - 12/31/2011

Consultant: NO

Contract # 11361

DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - DIRECTOR'S
OFFICE - PROBLEM
GAMBLING

PROBLEM GAMBLING
SOLUTIONS, INC.

FEES

$22,743

This is a new contract to allow the vendor to continue to provide technical assistance to Problem Gambling grantees, DHHS staff
and the Advisory Committee on Problem Gambling (ACPG). A contract was in place from 10/1/2009 through 6/30/2010. The
ACPG recommended, and the DHHS Director approved, an award of $22,743 for FY11. THIS VENDOR IS IN THE PROCESS
OF SECURING A NEVADA STATE BUSINESS LICENSE. APPROVAL OF THIS CONTRACT IS CONTINGENT UPON
THE VENDOR SECURING A NEVADA STATE BUSINESS LICENSE AND BEING IN GOOD STANDING IN ALL AREAS
OF THE SECRETARY OF STATE'S BUSINESS REQUIREMENTS.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11364

DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - HEALTH
CARE FINANCING &
POLICY INTERGOVERNMENTAL
TRANSFER PROGRAM

WASHOE COUNTY

REVENUE

$1,500,000

This is a new contract to provide for the collection of county funds to be used as the State match for the federal Medicaid funds
allocated for uncompensated medical costs under the Disproportionate Share Hospital (DSH) program.
Term of Contract:

07/01/2010 - 06/30/2011

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 7

Consultant: NO

Contract # 11318

BOE
#

DEPT
#
406

23.
Contract
Description:

406
24.
Contract
Description:

407

STATE AGENCY
DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - HEALTH IMMUNIZATION
PROGRAM

CONTRACTOR
ENVISION TECHNOLOGY
PARTNERS, INC.

407
26.
Contract
Description:

409
27.
Contract
Description:

550
28.
Contract
Description:

FEDERAL

AMOUNT
$304,477

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

SOLE
SOURCE

This is a new contract to upgrade the WebIZ (Immunization Registry) application through enhanced reporting, data collection and
retrieval, as well as external database interface.
Term of Contract:

Upon Approval - 12/31/2011

Consultant: NO

Contract # 11325

DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - HEALTH WIC FOOD SUPPLEMENT

UNIVERSITY OF ALASKA
ANCHORAGE

FEDERAL

$16,700

This is an amendment to the original contract, which provides computerized self paced training for Nevada Women, Infants and
Children (WIC) Competent Professional Authority (CPA). This amendment extends the termination date from September 30, 2010
to September 30, 2011 and increases the maximum amount of the contract from $190,990 to $207,690 due to the addition of 50
enrollees.
Term of Contract:

09/11/2007 - 09/30/2011

Consultant: NO

Contract # CONV4426

DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - WELFARE
AND SUPPORT SERVICES
- ADMINISTRATION

YERINGTON PAIUTE
TRIBE

OTHER:
VENDOR
MATCHING
29%
FEDERAL
71%

$27,148

25.
Contract
Description:

FUNDING
SOURCE

This is an amendment to an existing inter-local agreement to implement the Supplemental Nutrition Education Program. The
purpose of this amendment is to more accurately define the "consideration" portion of the contract to identify the federal funds
portion and the vendor cost share portion which includes an administrative fee retained by the Division of Welfare and Supportive
Services (DWSS). This amendment increases the total authority by $27,148 from $67,442 to $94,590.
Term of Contract:

10/01/2009 - 09/30/2010

Consultant: NO

Contract # 10144

DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - WELFARE
AND SUPPORT SERVICES
- CHILD ASSISTANCE
AND DEVELOPMENT

HCL AMERICA, INC.

FEDERAL

$259,840

This is a new contract to provide system enhancements to the Nevada Child Care System.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11309

DEPARTMENT OF
HEALTH AND HUMAN
SERVICES - CHILD AND
FAMILY SERVICES RURAL CHILD WELFARE

CAMELOT COMMUNITY
CARE

GENERAL
62.5%
FEDERAL
37.5%

$125,246

This is a new contract to provide therapeutic foster care to three children living out of state.
Term of Contract:

09/01/2010 - 08/31/2011

Consultant: NO

Contract # 11266

DEPARTMENT OF
AGRICULTURE ADMINISTRATION

AYERS, MONIQUE DBA


GREEN CLEAN

OTHER:
AGENCY
COST
ALLOCATION

$24,900

This is a new contract to provide janitorial service for the Sparks Headquarters building.
Term of Contract:

07/01/2010 - 06/30/2011

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 8

Consultant: NO

Contract # 11363

SOLE
SOURCE

BOE
#

DEPT
#
590

29.
Contract
Description:

590

STATE AGENCY
RENEWABLE ENERGY &
ENERGY EFFICIENCY
AUTHORITY

CONTRACTOR
BOARD OF REGENTS OBO
NEVADA SYSTEM OF
HIGHER EDUCATION,
UNR

610

650
32.
Contract
Description:

700
33.
Contract
Description:

702

Upon Approval - 12/31/2011

Consultant: NO

Contract # 11370

RENEWABLE ENERGY &


ENERGY EFFICIENCY
AUTHORITY

LOUIS LING, ESQ.

OTHER:
PUBLIC
UTILITIES
COMMISSION
MILL
ASSESSMENT

$30,000

PROFESSIONAL
SERVICE

This is an amendment to the original contract, which provides preparation of regulations, policies, and procedures as it relates to
the Renewable Energy Tax Abatement and represents the commissioner at hearings. This amendment extends the termination date
from September 30, 2010 to June 30, 2011 and increases the maximum amount from $9,900.00 to $39,900.00.
Term of Contract:

04/05/2010 - 06/30/2011

Consultant: NO

Contract # 10957

GAMING CONTROL
BOARD - INVESTIGATION
FUND

ERNST & YOUNG, LLP

OTHER: GCB
INVESTIGATIVE
FUND
(APPLICANT
PAID)

$1,000,000

PROFESSIONAL
SERVICE

This is a new contract to provide professional accounting services, data analysis, translation services, and general background
research for pre-licensing investigations of entities with business relationships in various foreign jurisdictions.
Term of Contract:

Upon Approval - 06/30/2014

Consultant: NO

Contract # 11356

DEPARTMENT OF PUBLIC
SAFETY - DIVISION OF
INVESTIGATIONS

BLACK ROCK CITY, LLC

REVENUE

$16,366

Black Rock City is required by Bureau of Land Management to contract with Department of Public Safety for undercover officers
during the 2010 Burning Man event.
Term of Contract:

Upon Approval - 09/06/2010

Consultant: NO

Contract # 11307

DEPARTMENT OF
CONSERVATION &
NATURAL RESOURCES WATER RESOURCES
LEGAL COST-Non-Exec

HOFFMAN TEST GUINAN


& COLLIER

FEDERAL

$75,000

PROFESSIONAL
SERVICE

This is a new contract to provide legal assistance to the Department of Conservation & Natural Resources on selected water
rights/water litigation and with negotiations in ongoing cases.
Term of Contract:

09/01/2010 - 02/28/2013

Consultant: NO

Contract # 11372

DEPARTMENT OF
WILDLIFE ADMINISTRATION

BAT CONSERVATION
INTERNATIONAL

FEE: MINING
ASSESSMENT
58% FEDERAL
42%

$36,000

34.
Contract
Description:

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

$200,000

Term of Contract:

31.
Contract
Description:

FEDERAL

AMOUNT

This is a new contract to develop training programs on both residential and commercial 2009 international energy conservation
code (IECC) requirements; conduct workshops on the 2009 IECC program; provide technical assistance to local jurisdictions for
adopting the 2009 IECC by American Recovery and Reinvestment Act (ARRA); and provide technical assistance to the
Renewable Energy and Energy Efficiency Authority with development of state regulations to adopt the 2009 IECC and a
minimum standard of energy efficiency for general purpose light and safe disposal and recycling of compact fluorescent light
bulbs.

30.
Contract
Description:

FUNDING
SOURCE

This is a new contract for bat migration research and abandoned mine surveys.
Term of Contract:

Upon Approval - 06/30/2011

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 9

Consultant: NO

Contract # 10389

SOLE
SOURCE

BOE
#

DEPT
#
702

35.
Contract
Description:

702

STATE AGENCY
DEPARTMENT OF
WILDLIFE ADMINISTRATION

CONTRACTOR
NATURAL CHANNEL
DESIGN, INC.

702

706
38.
Contract
Description:

707

Upon Approval - 12/31/2011

Consultant: NO

Contract # 11282

DEPARTMENT OF
WILDLIFE ADMINISTRATION

UNIVERSITY OF NEVADA,
LAS VEGAS

FEE:
LICENSE
FEES 25%
FEDERAL
75%

$40,000

708
40.
Contract
Description:

SOLE
SOURCE

This is a new contract to analyze the food habits of striped bass in Lake Mohave, NV.
Term of Contract:

Upon Approval - 12/31/2011

Consultant: NO

Contract # 11301

DEPARTMENT OF
WILDLIFE - OPERATIONS

RHP MECHANICAL
SYSTEMS

FEE:
LICENSE
FEES

$14,960

This is a new contract for maintenance on HVAC equipment at the Nevada Department of Wildlife headquarters.
Term of Contract:

Upon Approval - 08/09/2014

Consultant: NO

Contract # 11298

DEPARTMENT OF
CONSERVATION &
NATURAL RESOURCES FORESTRY

FRONTIER RADIO

GENERAL

$30,000

Miscellaneous installation and repairs of: dash radio mounts in vehicles, remote antenna mounts throughout Southern Nevada, and
radio console equipment at NDF Dispatch offices.
Term of Contract:

Upon Approval - 06/30/2012

Consultant: NO

Contract # 11350

DEPARTMENT OF
CONSERVATION &
NATURAL RESOURCES STATE LANDS - TAHOE
BOND SALE-Non-Exec

TAHOE DOUGLAS FIRE


PROTECTION

BONDS:
TAHOE
BOND
FUNDS 9%
OTHER:
SNPLMA
91%

$229,000

39.
Contract
Description:

$50,239

Term of Contract:

37.
Contract
Description:

OTHER:
NDOT
MITIGATION
FUNDS

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

This is a new contract for a stream geomorphic and riparian analysis of Meadow Valley Wash in Lincoln County.

36.
Contract
Description:

FUNDING
SOURCE

This is an amendment to the original contract, which provides forest restoration assistance in the form of organized work crews for
the Nevada Tahoe Resource Team. Work includes: cutting live and dead trees and brush; limbing; bucking; piling; burning piles;
and underburning on state owned urban parcels in the Lake Tahoe basin. This amendment extends the termination date from
December 31, 2010 to December 31, 2011 and increases the maximum amount from $209,000 to $438,000 due to increased
funding.
Term of Contract:

07/08/2008 - 12/31/2011

Consultant: NO

Contract # CONV5980

DEPARTMENT OF
CONSERVATION &
NATURAL RESOURCES NEVADA NATURAL
HERITAGE

THE NATURE
CONSERVANCY

OTHER:
QUESTION 1
FUNDING

$74,553

SOLE
SOURCE

This is a new contract to produce a habitat conservation plan (HCP) for springs of biodiversity significance; prepare and distribute
the HCP report; and conduct workshops or similar activity that presents HCP results and conservation strategies.
Term of Contract:

Upon Approval - 03/31/2011

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 10

Consultant: NO

Contract # 11369

BOE
#

DEPT
#

709
41.
Contract
Description:

741
42.
Contract
Description:

754
43.
Contract
Description:

800
44.

Contract
Description:

901
45.
Contract
Description:

STATE AGENCY
DEPARTMENT OF
CONSERVATION &
NATURAL RESOURCES ENVIRONMENTAL
PROTECTION - AIR
QUALITY

CONTRACTOR
BOARD OF REGENTS-UNR

FUNDING
SOURCE
FEES

AMOUNT
$927,892

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

EXEMPT

This is a new intrastate interlocal agreement to conduct specific atmospheric measurements and data analysis to identify why the
Nevada Department of Environmental Protection is observing elevated ozone concentrations in rural portions of Nevada.
Term of Contract:

09/01/2010 - 12/31/2012

Consultant: NO

Contract # 11371

DEPARTMENT OF
BUSINESS AND
INDUSTRY - INSURANCE
- INSURANCE
REGULATION

PEARSON VUE, A
BUSINESS OF NCS
PEARSON, INC.

OTHER: NO
COST TO
AGENCY,
CONTRACTOR
WILL CHARGE
APPLICANT
DIRECTLY

$0

PROFESSIONAL
SERVICE

This is a new contract to provide a contractor for statutorily required exams of insurance producer applicants, insurance adjustors
and bail agents; and establishes the amount of examination fees the contractor is authorized to charge examinees.
Term of Contract:

09/01/2010 - 08/31/2014

Consultant: NO

Contract # 11366

DEPARTMENT OF
BUSINESS AND
INDUSTRY MANUFACTURED
HOUSING

SUN VALLEY IMAGING &


TECHNOLOGY

FEE: TITLE
FEES

$23,019

This is a new contract to provide scanning services for title documents.


Term of Contract:

Upon Approval - 06/30/2013

Consultant: NO

Contract # 11306

DEPARTMENT OF
TRANSPORTATION

JACOBS ENGINEERING
GROUP, INC.

HIGHWAY

$1,485,699

This is a new contract to provide the State of Nevada with a State Rail Plan, which is required by the Federal Highway
Administration.
Term of Contract:

08/10/2010 - 09/30/2013

Consultant: NO

Contract # 11349

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION REHABILITATION BLIND BUSINESS
ENTERPRISE PROGRAM

FLEET & INDUSTRIAL


SUPPLY CENTER

REVENUE

$52,284

EXEMPT

This is an amendment to the original revenue contract for the Business Enterprises of Nevada to provide full food service support
at the Naval Air Station in Fallon, Nevada. This amendment increases the maximum amount from $1,637,030.99 to $1,689,314.99
and makes minor revisions to the Performance Work Statement (PWS) and adjust the unit prices and extended amounts of
Contract Line Item Numbers (CLINs) 0002, 0003 and 0004 as a result of the revised Collective Bargaining Agreement (CBA)
dated May 1, 2009, including an increase to the fringe amount and reducing the total number of employees due to the deletion of
the Supply Technician (Recordskeeper) and Baker positions.
Term of Contract:

10/01/2008 - 09/30/2010

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 11

Consultant: NO

Contract # CONV5816

BOE
#

DEPT
#

STATE AGENCY

CONTRACTOR
FUTUREWORK SYSTEMS,
LLC

902

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION EMPLOYMENT SECURITY
- CAREER
ENHANCEMENT
PROGRAM

46.

Contract
Description:

902
47.
Contract
Description:

902
48.
Contract
Description:

902
49.
Contract
Description:

902
50.
Contract
Description:

FUNDING
SOURCE
FEDERAL

AMOUNT
$70,740

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

SOLE
SOURCE

This is a new contract to provide web-based support, technical assistance, and performance management of workforce
development programs in Nevada.
Term of Contract:

Upon Approval - 07/31/2011

Consultant: NO

Contract # 11352

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION EMPLOYMENT SECURITY

NEVADAWORKS

FEDERAL

$1,350,000

EXEMPT

This is a new interlocal contract to provide green and renewable energy training services to adults, dislocated workers, youth and
veterans in southern Nevada as required by the Workforce Investment Act (WIA): CFR Part 652 et al. with funding allocated
under the American Recovery and Reinvestment Act of 2009.
Term of Contract:

Upon Approval - 01/29/2013

Consultant: NO

Contract # 11336

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION EMPLOYMENT SECURITY

NEWTON, NELSON G DBA


GREG NEWTON
ASSOCIATES

OTHER: CAREER
ENHANCEMENT
PROGRAM 50%
FEDERAL 50%

$25,200

SOLE
SOURCE

This is a new contract to provide training for Nevada JobConnect staff and management to improve the effective delivery of
services in Nevada's one-stop employment and training system.
Term of Contract:

Upon Approval - 06/30/2011

Consultant: NO

Contract # 11316

DEPARTMENT OF
EMPLOYMENT,
TRAINING &
REHABILITATION EMPLOYMENT SECURITY

SOUTHERN NEVADA
WORKFORCE
INVESTMENT BOARD

FEDERAL

$4,050,000

EXEMPT

This is a new interlocal contract to provide green and renewable energy training services to adults, dislocated workers, youth and
veterans in southern Nevada as required by the Workforce Investment Act (WIA): CFR Part 652 et al. with funding allocated
under the American Recovery and Reinvestment Act of 2009.
Term of Contract:

Upon Approval - 01/29/2013

Consultant: NO

Contract # 11368

DEPARTMENT OF
EMPLOYMENT,
TRAINING & REHAB
EMPLOYMENT SECURITY
DIVISION All Budget
Accounts

COMPLETE ELECTRIC,
LLC.

OTHER: ALL
DETR
BUDGET
ACCOUNTS

$15,000

This is an amendment to the original contract, which provides regular and emergency electrical services including lighting
installations, repairs, and maintenance for projects at DETR facilities. This amendment increases the maximum amount from
$9,500 to $24,500 due to additional work being required.
Term of Contract:

06/10/2010 - 04/30/2011

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 12

Consultant: NO

Contract # 11006

BOE
#

DEPT
#

STATE AGENCY

902

DEPARTMENT OF
EMPLOYMENT,
TRAINING & REHAB
EMPLOYMENT SECURITY
DIVISION All Budget
Accounts

51.
Contract
Description:

CONTRACTOR
NORTHERN NEVADA
INTERNATIONAL

07/01/2010 - 06/30/2012

Consultant: NO

Contract # 11127

PUBLIC EMPLOYEES
BENEFITS PROGRAM

STANDARD INSURANCE
COMPANY

OTHER:
PAYROLL
DEDUCTIONS
FROM
ENROLLED
EMPLOYEES

$500,000

This is an amendment to the original contract to provide voluntary Short Term Disability Insurance. This amendment extends the
termination date from 06/30/2011 to 06/30/2013 and increases the contract maximum by $500,000 from $1,000,000 to $1,500,000.
Term of Contract:

BOE
#
MSA
1.

07/01/2007 - 06/30/2013

Consultant: NO

Contract # 11308

MASTER SERVICE AGREEMENTS


DEPT
#
MSA
Contract
Description:

MSA
MSA
2.
Contract
Description:

STATE AGENCY
VARIOUS STATE
AGENCIES

CONTRACTOR
PEGGY HOOGS &
ASSOCIATES

FUNDING
SOURCE
OTHER:
VARIOUS
AGENCY
FUNDS

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

$500,000

This is a new contract to provide court reporting services as needed on a statewide basis.
Term of Contract:

Upon Approval - 05/31/2011

Consultant: NO

Contract # 11335

VARIOUS STATE
AGENCIES

QUAGGA CORPORATION

OTHER:
VARIOUS
AGENCY
FUNDS

$2,000,000

This is an amendment to the original contract. Quagga Corporation will provide the State of Nevada agencies (Master Services
Agreement) Avaya voice communications systems, products and services. This amendment increases the maximum amount of the
contract from $8,000,000 to $10,000,000, extends the current termination date from January 31, 2011 to January 31, 2014, and
reduces the current maintenance service rates by 15%.
Term of Contract:

9.

$11,500

Term of Contract:

52.

*8.

OTHER: ALL
DETR
BUDGETS
ACCOUNTS

AMOUNT

SOLE SOURCE/
PROFESSIONAL
SERVICE
EXEMPTION

This is an amendment to the original contract, which provides interpreters primarily for unemployment insurance claimants, but
also for other department customers, predominately in Spanish on a word-for-word basis for clients. This amendment increases the
maximum amount from $8,500 to $20,000 due to an increase in interpreter services required due to the high unemployment rate in
the state.

950

Contract
Description:

FUNDING
SOURCE

02/01/2009 - 01/31/2014

Consultant: NO

Contract # CONV7020

INFORMATION ITEM
A.

Department of Conservation and Natural Resources Division of State


Lands

Pursuant to NRS Chapters 111 and 355, the Division of State Lands is required to provide the
Board of Examiners quarterly reports of lands or interests in lands transferred, sold, exchanged
Board of Examiners Meeting
August 11, 2010 - Agenda
Page 13

or leased under the Tahoe Basin Act program and real property or interests in real property
transferred under the Lake Tahoe Mitigation Program. This submittal reports on program
activities for the fiscal quarter ending June 30, 2010 (reference NRS 321.5954).
B.

4th Quarter Overtime Reports

10.

BOARD MEMBERS COMMENTS/PUBLIC COMMENTS

*11.

ADJOURNMENT

Notice of this meeting was posted in the following locations:


Blasdel Building, 209 E. Musser St., Carson City, NV
Capitol Building, 101 N. Carson St., Carson City, NV
Legislative Building, 401 N. Carson St., Carson City, NV
Nevada State Library and Archives, 100 Stewart Street, Carson City, NV
Notice of this meeting was emailed for posting to the following location:
Capitol Police, Grant Sawyer State Office Building, 555 E. Washington Ave, Las Vegas, NV
Hadi Sadjadi: hsadjadi@dps.state.nv.us
Notice of this meeting was posted on the following website:
http://budget.state.nv.us/
We are pleased to make reasonable accommodations for members of the public who are disabled
and would like to attend the meeting. If special arrangements for the meeting are required,
please notify the Department of Administration at least one working day before the meeting at
(775) 684-0222 or you can fax your request to (775) 684-0260.

Board of Examiners Meeting


August 11, 2010 - Agenda
Page 14

DETAILED AGENDA
August 11, 2010

*1.

APPROVAL OF THE JULY 13, 2010 BOARD OF EXAMINERS


MEETING MINUTES

Clerks Recommendation: I recommend approval.


Motion By:
Comments:

*2.

Seconded By:

Vote:

REQUEST TO WRITE OFF BAD DEBT


A.

Department of Public Safety Records and Technology Division - $410.00

Pursuant to NRS 353C.220 the Records and Technology Division has taken the necessary action
to collect debt pertaining to outstanding Civil Applicant Background Checks. The Division is
requesting approval to write-off outstanding debts owed by the Department of Employment,
Training, and Rehabilitation (DETR) which exceed $50.00. The total amount of this request is
$410.00.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

*3.

Seconded By:

Vote:

STATE VEHICLE PURCHASE

Pursuant to NRS 334.010, no automobile may be purchased by any department, office, bureau,
officer or employee of the State without prior written consent of the State Board of Examiners.
A.

Department of Public Safety Highway Patrol Division - $1,717,127.00

The Highway Patrol Division is requesting the authority to purchase 63 replacement vehicles not
to exceed $1,717,127.00. In the 2009-2011 budget cycles NHP requested funding to replace
fleet vehicles which were approved during the 2009 Legislative Session. The replacement
vehicles will replace those that have exceeded the 105,000 mile threshold. Not all vehicles may
be replaced at the same time, but at the point the vehicle has reached its life expectancy.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:
B.

Seconded By:

Vote:

Department of Public Safety Highway Patrol Division Highway Safety


Grants - $46,636.00

The Highway Safety Grants Division is requesting the authority to purchase one replacement
vehicle and one new vehicle for a total of $46,636.00. The purpose of the replacement vehicle is
Board of Examiners Meeting
August 11, 2010 Detailed Agenda
Page 1

to replace an existing vehicle which has reached the 105,000 mile threshold. The new vehicle
was legislatively approved for an employee who is currently utilizing a vehicle from the Nevada
Highway Patrol.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:
C.

Seconded By:

Vote:

Department of Wildlife Administration - $27,507.00

The Department of Wildlife is requesting authority to purchase one new vehicle in the amount of
$27,506.25. They will be able to utilize U.S. Fish and Wildlife hunter education grant funds for
the purchase of a new vehicle. The vehicle will be used by the Statewide Coordinator for the
Hunter Education Program.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:
D.

Seconded By:

Vote:

Department of Information Technology Network Transport Services Unit $34,893.00

DoIT is requesting approval to purchase a replacement vehicle in FY 2011. The vehicle will be
used to transport tools and equipment to various mountaintop sites throughout the state. The
vehicle being replaced has over 162,000 miles and is seven years old.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

*4.

Seconded By:

Vote:

SALARY ADJUSTMENTS
A.

Distribution of Salary Adjustments to Departments, Commissions and


Agencies, pursuant to Chapter 391, Senate Bill 433, Sections 6, 7, 8 of the
2009 Legislative Session.

The 2009 Legislative Session made appropriations from the General Fund and the Highway
Fund to the Board of Examiners to meet certain salary deficiencies for fiscal year 2010 and 2011
that might be created between the appropriated money of the respective departments,
commissions, and agencies and the actual cost of the personnel of those departments,
commissions, and agencies that are necessary to pay for salaries. Under this legislation, the
following amounts from the General Fund and/or Highway Fund are recommended:

Board of Examiners Meeting


August 11, 2010 Detailed Agenda
Page 2

BA#

BUDGET ACCOUNT NAME

GENERAL
FUND
ADJUSTMENT

3715

Southern Nevada Correctional


Center

3716

Warm Springs Correctional Center

3717

Northern Nevada Correctional


Center

3724

Northern Nevada Restitution


Center

$4,600

3747

Ely Conservation Camp

$5,509

3759

Lovelock Correctional Center

3223

Office of State Health


Administration

HWY FUND
ADJUSTMENT

$898
$91,475

$170,700

$32,910

$8,185

Total

$314,277

Clerks Recommendation: I recommend approval.


Motion By:
Comments:

*5.

Seconded By:

Vote:

FURLOUGH ADJUSTMENTS
A.

Distribution of Furlough Exemption Funds to Departments, Commissions


and Agencies, pursuant to Chapter 391, Senate Bill 433, Sections 7 and 8 of
the 2009 Legislative Session.

The 2009 Legislative Session made appropriations from the General Fund and the Highway
Fund to the Board of Examiners to meet certain salary deficiencies for fiscal year 2010 and 2011
that might be created between the appropriated money of the respective departments,
commissions, and agencies and the actual cost of the personnel of those departments,
commissions, and agencies that are necessary to pay for unpaid furlough leave for critical
positions. Under this legislation, the following amounts from the General Fund and/or Highway
Fund are recommended:
Board of Examiners Meeting
August 11, 2010 Detailed Agenda
Page 3

BA#

BUDGET ACCOUNT NAME

GENERAL
FUND
ADJUSTMENT

3718

Nevada State Prison

$42,306

3725

Three Lakes Valley Conservation


Camp

$12,605

3739

Wells Conservation Camp

$19,763

3747

Ely Conservation Camp

$21,971

3752

Carlin Conservation Camp

$18,622

Total

HWY FUND
ADJUSTMENT

$115,267

Clerks Recommendation: I recommend approval.


Motion By:
Comments:

*6.

Seconded By:

Vote:

LEASES

Four statewide leases were submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

*7.

Seconded By:

Vote:

CONTRACTS

Fifty-two independent contracts were submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

*8.

Seconded By:

Vote:

MASTER SERVICE AGREEMENTS

Two master service agreements were submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Board of Examiners Meeting
August 11, 2010 Detailed Agenda
Page 4

Motion By:
Comments:

9.

Seconded By:

Vote:

Information item
A.

Department of Conservation and Natural Resources Division of State


Lands

Pursuant to NRS Chapters 111 and 355, the Division of State Lands is required to provide the
Board of Examiners quarterly reports of lands or interests in lands transferred, sold, exchanged
or leased under the Tahoe Basin Act program and real property or interests in real property
transferred under the Lake Tahoe Mitigation Program. This submittal reports on program
activities for the fiscal quarter ending June 30, 2010 (reference NRS 321.5954).
B.

10.

4th Quarter Overtime Reports

BOARD MEMBERS COMMENTS/PUBLIC COMMENT

*11. ADJOURNMENT
Motion By:
Comments:

Seconded By:

Board of Examiners Meeting


August 11, 2010 Detailed Agenda
Page 5

Vote:

MINUTES
MEETING OF THE BOARD OF EXAMINERS
July 13, 2010

The Board of Examiners met on July 13, 2010, in the Annex on the second floor of the Capitol
Building, 101 N. Carson St., Carson City, Nevada, at 10:00 a.m. Present were:
Members:
Governor Jim Gibbons
Attorney General Catherine Cortez Masto
Secretary of State Ross Miller
Clerk Andrew K. Clinger

Others Present:
Joe Palmer Veterans Services
Mike Fischer Department of Cultural Affairs
Nancy Bowman Attorney Generals Office
Jason Holm Department of Health and Human Services, Division of Welfare and Supportive
Services
Dorrie Kingsley Department of Health and Human Services, Division of Health Care
Financing and Policy
Janice Prentice Department of Health and Human Services, Division of Health Care Financing
and Policy
Ben Bohm Department of Information Technology
Tammy Moffitt Department of Employment, Training and Rehabilitation, Rehabilitation
Division
Howard Skolnick Department of Corrections
Carol Sala Department of Health and Human Services, Aging and Disability Services Division
Will Geddes Attorney Generals Office
Michon Martin Attorney Generals Office
Stephen Quinn Attorney Generals Office
Rhonda Bavaro Department of Motor Vehicles
Deb Cook Department of Motor Vehicles
Bill Anderson Department of Employment, Training and Rehabilitation
Dawn Rosenburg Department of Corrections
Jeff Mohenkamp Department of Corrections
Karon Daly Department of Public Safety
Joy Grimmer Department of Business and Industry
Lori Chatwood Treasurers Office
Mark Mathers Treasurers Office
Kin Perondi Department of Administration, Purchasing Division
Keith Willis Department of Administration, Motor Pool
Kelly Karch Department of Employment, Training and Rehabilitation
Tamara Nash Department of Employment, Training and Rehabilitation
Brenda Ford Department of Employment, Training and Rehabilitation
Katie Armstrong Attorney Generals Office
Board of Examiners Meeting
July 13, 2010 Minutes
Page 1

Jim Spencer Attorney Generals Office


Kristen Geddes Attorney Generals Office
Heather Elliott Peace Officer Standards and Training
Miles Celio Office of the Military
Loreta Smith Department of Public Safety, Division of Emergency Management
Jim Groth State Office of Energy
Tom Wilczek State Office of Energy
Robert Newiss State Office of Energy
Laura Smolyansky Department of Information Technology
Joy Miller Department of Business and Industry, Insurance Division
Mike Lynch Department of Business and Industry, Insurance Division

Press:
Geoff Dornan Nevada Appeal
Sean Whaley Nevada News Bureau
Cy Ryan Las Vegas Sun
Sandy Chereb Associated Press

Board of Examiners Meeting


July 13, 2010 Minutes
Page 2

*1.

APPROVAL OF THE JUNE 8, 2010 BOARD OF EXAMINERS


MEETING MINUTES

Clerks Recommendation: I recommend approval.


Motion By:
Comments:

Seconded By:

Vote:

Governor: Good morning everyone, the Board of Examiners for the State of Nevada will come
to order at the specified time, July 13, 2010 at 10:00 a.m. Mr. Clerk note for the record the
presence of all Board members. We have a rather robust agenda this morning; we will begin
with item number 1 which is the approval of the June 8, 2010 Board of Examiners minutes, Mr.
Clerk any comments?
Clerk: No Governor.
Governor: Okay, any comments or questions from any member of the Board with regard to the
minutes of June 8, 2010?
Secretary of State: Move for approval.
Attorney General: Second.
Governor: It has been moved for approval by the Secretary of State, seconded by the Attorney
General. Any comments or questions with regard to the motion? Hearing none, all those in
favor please signify by saying aye. Let the record reflect that agenda item 1 passed.

*2.

APPROVAL OF THE JUNE 23, 2010 SPECIAL BOARD OF


EXAMINERS MEETING MINUTES

Clerks Recommendation: I recommend approval.


Motion By:
Comments:

Seconded By:

Vote:

Governor: We move to agenda item 2, approval of the June 23, Special Board of Examiners
meeting minutes. Any comments or questions?
Secretary of State: Move for approval.
Attorney General: Second.
Governor: Moved by the Secretary of State, seconded by the Attorney General. Any comments
or questions with regard to the motion? Hearing none, all those in favor signify by saying aye.
Let the record reflect agenda item 2 has passed.

*3.

REQUEST TO WRITE OFF BAD DEBT


Board of Examiners Meeting
July 13, 2010 Minutes
Page 3

NRS 353C.220 allows agencies, with approval of the Board of Examiners, to write off bad debts
deemed uncollectible.
A.

Public Employee Benefits Program - $1,192.16

Public Employees Benefits Program (PEBP) is requesting authority to write off debt that totals
$1,192.16. The reported debt is specifically related to participant health insurance premiums.
Two accounts represent participants that have filed for bankruptcy; two accounts represent
collection fees deducted from amounts collected by the Controllers Office; and one account
represents debt incurred prior to June 2006, past PEBPs four year statute of limitations for
collections pursuant to NRS 353C.140.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

Seconded By:

Vote:

Governor: Agenda item number 3 a request to write off bad debt. NRS 353C.220 allows
agencies, with approval of the Board to write off bad debts, Mr. Clerk.
Clerk: Thank you Governor. Item 3A as you stated, is a request to write off bad debt from the
Public Employee Benefits Program in the amount of $1,192.16. This debt specifically relates to
participant health insurance premiums. Two accounts represent participants that have filed for
bankruptcy; two accounts represent collection fees deducted from amounts collected by the
Controllers Office; and one account represents debt incurred prior to June 2006, which is past
the Public Employee Benefits Programs four year statute of limitations for collections.
Governor: Any comments or questions?
Attorney General: Move to approve.
Secretary of State: Second.
Governor: Moved by the Attorney General, seconded by the Secretary of State. Any comments
or questions with regard to the motion? Hearing none, all those in favor signify by saying aye.
Let the record reflect that agenda item number 3 has passed.

*4.

STATE VEHICLE PURCHASE

Pursuant to NRS 334.010, no automobile may be purchased by any department, office, bureau,
officer or employee of the State without prior written consent of the State Board of Examiners.
A.

Department of Business and Industry Dairy Commission $23,318.00

The Dairy Commission is requesting to purchase one vehicle for a total amount of $23,318.00.
The replacement vehicles requested will be used for dairy plant and dairy farm inspections,
license audits, store inspections, etc.

Board of Examiners Meeting


July 13, 2010 Minutes
Page 4

Clerks Recommendation: I recommend approval.


Motion By:
Comments:

Seconded By:

Vote:

Governor: We move to agenda item number 4, state vehicle purchase, Mr. Clerk.
Clerk: Thank you Governor. This item is required pursuant to NRS 334.010, which requires
the Board of Examiners to approve automobile purchases by state agencies. The first item is the
Dairy Commission, requesting a new replacement vehicle in the amount of $23,318.00. The
second item is for the Peace Officer Standards and Training, requesting the approval of a new
vehicle in the amount of $3,200.00, also a replacement vehicle.
Governor: Mr. Clerk, does this also apply to transfers?
Clerk: This does not apply to transfers, Governor, but we will see later on the agenda we are
requesting a change to the State Administrative Manual that will require Budget Division
approval on transfer of vehicles.
Governor: Any other comments or questions with regard to agenda item number 4?
Secretary of State: Move for approval.
Attorney General: Second the motion.
Governor: Moved by the Secretary of State, seconded by the Attorney General. Any comments
or questions with regard to the motion? Hearing none, all those in favor signify by saying aye.
Let the record reflect agenda item number 4 has passed.
B.

Peace Officer Standards and Training - $3,200.00

POST is requesting approval to purchase a used vehicle in FY2011. This vehicle will be used
for training purposes and will be purchased from the Highway Patrol through State Purchasing
for $3,200. The vehicle being replaced has a number of problems, and repairs are no longer cost
effective. The agency is not budgeted for this expense but has identified savings in Category 05,
Equipment to fund this purchase.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

*5.

Seconded By:

Vote:

SALARY ADJUSTMENTS
A.

Distribution of Salary Adjustments to Departments, Commissions and


Agencies, pursuant to Chapter 391, Senate Bill 433, Sections 6, 7, 8 of the
2009 Legislative Session.

Board of Examiners Meeting


July 13, 2010 Minutes
Page 5

The 2009 Legislative Session made appropriations from the General Fund and the Highway
Fund to the Board of Examiners to meet certain salary deficiencies for fiscal year 2010 and 2011
that might be created between the appropriated money of the respective departments,
commissions, and agencies and the actual cost of the personnel of those departments,
commissions, and agencies that are necessary to pay for salaries. Under this legislation, the
following amounts from the General Fund and/or Highway Fund are recommended:
GENERAL
FUND
ADJUSTMENT

BA#

BUDGET ACCOUNT NAME

1036

Attorney Generals Office Crime


Prevention

$4,744

1340

Department of Administration
Budget and Planning Division

$20,000

2892

Department of Cultural Affairs


Administration

$5,824

2943

Nevada State Museum Las Vegas

$2,059

2979

Nevada Arts Council

3235

Department of Health and Human


Services Health Division
Emergency Medical Services

$9,619

4216

Nevada State Railroad Museums

$16,894

4550

Department of Agriculture Division


of Veterinary Medical Services

4717

Department of Motor Vehicles


Motor Carrier

4980

Department of Agriculture Nevada


Junior Livestock Show Board

HWY FUND
ADJUSTMENT

$14,170

Total

$3,665

$10,000

$175

$77,150

$10,000

Clerks Recommendation: I recommend approval.


Motion By:
Comments:

Seconded By:
Board of Examiners Meeting
July 13, 2010 Minutes
Page 6

Vote:

Governor: We will move to agenda item number 5, Salary Adjustments. 5A is the distribution
of Salary Adjustments to Departments, Commissions and Agencies, pursuant to Chapter 391,
Mr. Clerk.
Clerk: Thank you Governor. This is a request to distribute salary adjustment funds
appropriated to the Board of Examiners for the difference between what was recommended in
the Executive Budget, 6% reductions versus a legislatively approved reduction of 4.6%, a
difference of 1.4% allocated to the Board of Examiners for distribution to agencies as they
needed it. What is before the Board today is a overall request $77,150.00 allocated from those
funds that were appropriated by the Legislature.
Governor: Are these adjustments for last year?
Clerk: These are for fiscal year 2010, so yes these are for last year. We may see on the next
agenda in August that there may be some additional ones that come to the August Board and
again they will be for fiscal year 2010.
Governor: Any other comments or questions?
Secretary of State: Move for approval.
Attorney General: Second.
Governor: Moved by the Secretary of State, seconded by the Attorney General. Any comments
or questions with regard to the motion? Hearing none, all those in favor signify by saying aye.
Let the record reflect agenda item number 5, salary adjustments has passed the Board.

*6.

FURLOUGH ADJUSTMENTS
A.

Distribution of Furlough Exemption Funds to Departments, Commissions


and Agencies, pursuant to Chapter 391, Senate Bill 433, Sections 7 and 8 of
the 2009 Legislative Session.

The 2009 Legislative Session made appropriations from the General Fund and the Highway Fund to the
Board of Examiners to meet certain salary deficiencies for fiscal year 2010 and 2011 that might be
created between the appropriated money of the respective departments, commissions, and agencies and
the actual cost of the personnel of those departments, commissions, and agencies that are necessary to
pay for unpaid furlough leave for critical positions. Under this legislation, the following amounts from
the General Fund and/or Highway Fund are recommended:

BA#

3706

BUDGET ACCOUNT NAME

GENERAL
FUND
ADJUSTMENT

Prison Medical Care

$39,995
Board of Examiners Meeting
July 13, 2010 Minutes
Page 7

HWY FUND
ADJUSTMENT

3716

Warm Springs Correction Center

$145,474

3717

Northern Nevada Correctional Center

$457,286

3722

Stewart Conservation Camp

$3,406

3724

Northern Nevada Restitution Center

$9,635

3725

Three Lakes Valley Conservation


Camp

3738

Southern Desert Correctional Center

3748

Jean Conservation Camp

3759

Lovelock Correctional Center

$385,087

3761

Florence McClure Womens


Correctional Center

$111,393

$26,803
$398,117
$3,837

Total

$1,581,033

Clerks Recommendation: I recommend approval.


Motion By:
Comments:

Seconded By:

Vote:

Governor: We move to agenda item number 6, furlough adjustments. 6A is the distribution of


Furlough Exemption Funds to Departments, Commissions and Agencies, pursuant to Chapter
391, Mr. Clerk.
Clerk: Thank you Governor. This is the allocation of funds that were appropriated with Senate
Bill 433 for exceptions that were approved by the Board. This is for last fiscal year. All of the
accounts being requested today are for the Department of Corrections. As you look through the
back-up you will see that there will be some additional requests coming forward. There is a
sheet in your packet that describes what the Board approved the exceptions for the Department
of Corrections at the time the exceptions were approved was estimated to cost 3.8 million,
because of vacancies and other things, the Department has indicated they think they only need
2.5 million. What we put on the Board agenda today is almost 1.6 million which will bring the
balance of that request to the next Board of Examiners meeting. The request before the Board
today is simply the allocation of funds to cover exceptions previously approved by the Board.
Governor: Just for my clarification, why the difference between 3.8 and 2.5?

Board of Examiners Meeting


July 13, 2010 Minutes
Page 8

Clerk: Governor, it is just because at the time the 3.8 projection was put together, it was just
that a projection. They have had additional vacancies, they have done a great job at lowering
overtime over the last year, so with those factors they have been able to reduce the amount of the
request.
Governor: So without those positions they have been able to save?
Clerk: That is correct.
Governor: Any other comments or questions?
Secretary of State: Move for approval.
Attorney General: Second.
Governor: It has been moved by the Secretary of State, seconded by the Attorney General.
Any comments or questions with regard to the motion? Hearing none, all those in favor signify
by saying aye. Let the record reflect agenda item 6 has passed unanimously.

*7.

TORT CLAIM
Approval of tort claim pursuant to NRS 41.037
A.

Lorraine Memory-Wilkin TC14427


Amount of Claim $130,000.00

Discussion: The following report of investigation and subsequent recommendation from Nancy
Bowman, Claims Manager for the Attorney General, has been approved by James Spencer, Chief
of Staff. Ms. Bowmans report dated June 9, 2010 states:
The claimant alleges sexual harassment by her supervisor; that she was disciplined for the same
actions her supervisor was committing, and that her termination was the subject of retaliation
because she was instrumental in reporting inadequate medical treatment of inmates at ESP.
Recommendation: The report recommended that the claim be paid in the amount of
$130,000.00.
Motion By:
Comments:

Seconded By:

Vote:

Governor: We move to agenda item 7 which are the tort claims, pursuant to NRS 41.037, Mr.
Clerk.
Clerk: Thank you Governor. Item 7A requests an allocation from the Tort Claims Fund in the
amount of $130,000.00. The claimant alleges sexual harassment and in retaliation she was
terminated. The Attorney Generals Office has recommended that this be settled in the amount
of $130,000.00.
Governor: Do you want to do both of these together?
Board of Examiners Meeting
July 13, 2010 Minutes
Page 9

Clerk: Its up to you, Governor.


Governor: Unless there is a request to vote separately on each of these? Okay, lets move on to
7B.
Clerk: Thank you Governor. Item 7B is a class action lawsuit brought by the American Civil
Liberties Union (ACLU) on behalf of the inmates at Ely State Prison. The lawsuit alleges a
systematic failure in the delivery of medical care at Ely State Prison and seeks injunctive relief
from the courts. The State has brought the systematic delivery of medical care at Ely State Prison
within the national standards and the ACLU has offered to settle the case. The Attorney
Generals team of Deputys recommended a settlement in the amount of $325,000.00.
Governor: Any comments or questions with regard to either 7A or 7B?
Secretary of State: Move for approval.
Governor: Moved by the Secretary of State for approval.
Attorney General: Second.
Governor: Seconded by the Attorney General. Any comments or questions with regard to the
motion? Hearing none, all those in favor signify by saying aye. Let the record reflect that both
7A and 7B have passed unanimously.
B.

Riker v. Gibbons et al TC14373


Amount of Claim $325,000.00

Discussion: The following report of investigation and subsequent recommendation from Nancy
Bowman, Claims Manager for the Attorney General, has been approved by James Spencer, Chief
of Staff. Ms. Bowmans report dated June 9, 2010 states:
This class action lawsuit brought by the American Civil Liberties Union (ACLU) on behalf of all
inmates at Ely State Prison. The lawsuit alleges a systematic failure in the delivery of medical
care at ESP and seeks injunctive relief from the federal court plus attorneys fees and costs.
The State has brought the systematic delivery of medical care at ESP within the national
standards and the ACLU has offered to settle the case.
Recommendation: The report recommended that the claim be paid in the amount of
$325,000.00.
Motion By:
Comments:

*8.

Seconded By:

Vote:

STATE ADMINISTRATIVE MANUAL REVISIONS

The State Administrative Manual (SAM) is being submitted to the Board of Examiners for
approval of revisions in the following Chapters: Workers Compensation Chapter 0524,
Board of Examiners Meeting
July 13, 2010 Minutes
Page 10

Transfer of State Vehicles Chapter 1307, Purchase of State Vehicles Chapter 1308,
Approvals Chapter 1511.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

Seconded By:

Vote:

Governor: We will move now to agenda item number 8 which is the State Administrative
Manual revisions, Mr. Clerk.
Clerk: Thank you Governor. There are several different chapters that we are requesting
approval to amend today. The first is the Chapter 0524 dealing with the Workers Compensation.
We are simply asking that the language included in the State Administrative Manual requires
that an employee from the agency be present at all hearings, that, that language should be struck;
And that the requirement that agencies are expected to initiate hearings, that that language also
be struck. This is language that has been in here since we had the system of the Workers
Compensation established. The next change is in Chapter 1307, this is a change that I spoke
about earlier on the transfer of state vehicles. We are adding language to the State
Administrative Manual that requires the budget analysts in the Budget Division approve the
transfer of vehicles between budget accounts. The reason for this is because the transfer of
vehicles also comes with operating and maintenance costs that could have a potential impact on
that budget account in the future, so we would like to see those transfers before they are in effect.
And finally under 1308, we are requesting some changes relating to the vehicles, purchase of
state vehicles chapter, clarifying that in definition of vehicle, also clarifying the requirement of
NRS 354.01 which is the Statutory requirement of who can purchase the vehicles, clarifying in
there the requirements for alternative fuel vehicles, and also vehicles who have emergency
lights, directing agencies to NRS 484A.480 which implies which vehicle qualifies for emergency
lights, and then finally the classification vehicles that they have to achieve the smart way or the
smart way as it meets designation so this is just some clean up language there. The last chapter
we are changing is 1511 simply adding a statement, and this is a purchasing chapter, adding a
statement that agencies need to refer to chapter 1300 when they are purchasing vehicles.
Governor: Any comments or questions with regard to agenda item 8, manual revisions?
Attorney General: Move for approval.
Secretary of State: Second.
Governor: Move for approval by the Attorney General and seconded by the Secretary of State.
Any comments or questions with regard to the motion? Hearing none, all those in favor signify
by saying aye. Let the record reflect agenda item 8 has passed unanimously.

Board of Examiners Meeting


July 13, 2010 Minutes
Page 11

*9.

SENIOR CITIZENS PROPERTY TAX ASSISTANCE


A.

Department of Health and Human Services Aging and Disability Services


Division

The Aging and Disability Services Division requests blanket approval to make payments from
the Senior Citizen Property Tax Assistance budget account up to the Legislatively Approved
budget authority beginning July 1, 2010.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

Seconded By:

Vote:

Governor: Move to agenda item 9, Senior Citizens Property Tax Assistance. 9A Department
of Health and Human Services, Aging and Disability Services Division, Mr. Clerk.
Clerk: Thank you Governor. This request is pursuant to NRS 457A.595 which requires the
Board of Examiners to approve the Senior Citizens Property Tax Assistance claims before the
projection is pursued by the Controllers Office. This is again an item requiring law that weve
discovered has previously been followed. What the Aging and Disability Services is asking for
is approval to make these payments up to the legislatively approved amount.
Governor: Comments or questions with regard to the agenda item?
Attorney General: Move for approval.
Secretary of State: Second.
Governor: Moved by the Attorney General, seconded by the Secretary of State. Any comments
or questions with regard to the motion? Hearing none, all those in favor signify by saying aye.
Let the record reflect agenda item 9 has passed unanimously.

*10. PROVIDER AGREEMENT


A.

Department of Health and Human Services Aging and Disability Services


Division (ADSD)

The Division requests approval of a program provider agreement that will be used for enlisting
contracted providers of services to children with autism and will be more cost effective than
having Kelly Services, Inc. or Manpower provide payroll services for providers on a temporary
basis. The proposed program provider agreement has been reviewed and approved by the
Deputy Attorney General that serves ADSD.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Board of Examiners Meeting


July 13, 2010 Minutes
Page 12

Vote: 3-0

Governor: We move to 10, provider agreement. 10A is the Department of Health and Human
Services, Aging and Disability Services Division, Mr. Clerk.
Clerk: Thank you. The Aging and Disability Services Division is asking for approval of
provider agreements. These are for contract services to children with autism. If the Board
approves these provider agreements the agency will then be able to use these provider
agreements without having to come back to the Board.
Governor: Comments or questions with regard to agenda item 10?
Secretary of State: Move for approval.
Attorney General: Second.
Governor: Moved by the Secretary of State, seconded by the Attorney General. Any comments
or questions with regard to the motion? Hearing none, all those in favor signify by saying aye.
Let the record reflect agenda item 10 has passed.

*11. LEASES
Three statewide leases were submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Motion By:
Comments:

Seconded By:

Vote:

Governor: We move to agenda item 11, leases, I believe there are three leases, Mr. Clerk.
Clerk: Thank you Governor. There are three leases on the agenda. I believe one is a reduction,
due to a renegotiation.
Governor: Any questions or comments with regard to any of the leases before us?
Secretary of State: Move for approval.
Attorney General: Second.
Governor: Moved by the Secretary of State, seconded by the Attorney General. Any comments
or questions with regard to the motion? Hearing none, all those in favor signify by saying aye.
Let the record reflect agenda item 11 passed unanimously.

*12. CONTRACTS
Ninety-nine independent contracts were submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State

Seconded By: Attorney General


Board of Examiners Meeting
July 13, 2010 Minutes
Page 13

Vote: 3-0

Comments:
Governor: We move to agenda item 12 contracts, Mr. Clerk, ninety-nine in front of us.
Clerk: Thank you Governor. Ninety-nine contracts before the Boards consideration this
morning, I have no changes to those ninety-nine contracts.
Governor: Comments or questions with regard to this?
Attorney General: Governor, I have a question and a request. I ask that agenda item number 1
on contracts be pulled. I would like to be given the opportunity to review this contract further I
feel that this is a duplication of a project that is being done by the PUCN.
Governor: Okay, Mr. Clerk does that removal require a motion from the Board?
Clerk: If the Board just wants to consider items 2-99, or 98 now.
Secretary of State: Is there a reason that an RFP was not done or does it need one?
Clerk: I believe the reason an RFP was not done is because the engineering services fall under
the category of professional services which do not require an RFP or coming off the grid.
Architects, Attorneys, Engineers, Accountants, or other professional services that do not require
an RFP.
Governor: We are going to remove agenda item 1 from our consideration. So it will be
contracts 2-99. Any other comments or questions with regard to any of the other remaining
contracts?
Secretary of State: Move for approval of contracts 2-99.
Attorney General: Second.
Governor: It has been moved for approval of contracts 2-99 by the Secretary of State, seconded
by the Attorney General. Any comments or questions with regard to the motion? Hearing none,
all those in favor signify by saying aye. Let the record reflect that contracts 2-99 have passed.

*13. MASTER SERVICE AGREEMENTS


One master service agreement was submitted to the Board for review and approval.
Clerks Recommendation: I recommend approval.
Motion By: Secretary of State
Comments:

Seconded By: Attorney General

Vote: 3-0

Governor: Move on now to agenda item 13 which are the master service agreements, Mr.
Clerk.

Board of Examiners Meeting


July 13, 2010 Minutes
Page 14

Clerk: Thank you Governor. We have one master service agreement on the agenda this
morning for the Boards consideration. This is a contract request by Quest Diagnostics, Inc. to
provide for laboratory tests for client stays at several Mental Health facilities.
Governor: Any comments or questions?
Secretary of State: Move for approval.
Attorney General: Second.
Governor: Moved by the Secretary of State for approval, seconded by the Attorney General.
Any comments or questions with regard to the motion? Hearing none, all those in favor signify
by saying aye. Let the record reflect agenda item 13 passes unanimously.

14.

INFORMATION ITEM
A.

2010 3rd Quarter Overtime Report

Governor: We move to the informational item now. We will turn to the 2010 3rd quarter
overtime report, Mr. Clerk.
Clerk: Thank you Governor. We have the 3rd quarter overtime report before the Board today.
The report is presented in a new format. The format was changed based on an Executive Order,
Governor, that you issued to me and the other state agencies regarding the reporting of
overtimes. We worked with the Department of Personnel to revamp our reporting on this and
this is the first of the new reports, so if I may, indulge the Board a little bit here and just walk
through what the columns on the report represent. You can see that the overtime is basically
split into two reports, one for overtime and comp time and the other for holiday pay. The reason
we did that is the state agencies that operate 24 hours a day 7 days a week facilities cannot avoid
holiday pay, so we separated that out and reported that separately. On the overtime comp report
what you will see here is in the summary report is presented by a ranking of departments with
the highest overtimes to those with the least amount of overtimes. The first column in the report
is department name, the second column represents what we are referring to as base pay. Base
pay just represents the normal pay that an employee within a department receives, so this would
be the normal forty hour per week pay that all employees within a department will receive. So
base pay in this example would be for the period of January through March, this represents the
3rd quarter. The next column is base pay year to date so it represents from July through the end
of March, the year to date base pay earnings. And then the next column is the overtime and
improved comp times, so this amount of comp or overtime paid within the quarter, so again this
would be the January through the March period. The next column is the overtime and comp on a
year to date basis. Then the next two sections compare that overtime to the previous quarter and
then compare that overtime to the previous fiscal year to date. So comparing the July through
March fiscal year 2010 to the July through March fiscal year 2009. The second to last column is
overtime and comp as a share of base pay. This is simply taking the amount of overtime and
comp and dividing it by the base pay to come up with a percentage that represents the relative
overtime within each departments and some agencies much larger than others, were given the
same wage to compare all agencies equally based on their different sizes. So you can see that
the different rankings where the departments land on base pay. I think that the take away from
Board of Examiners Meeting
July 13, 2010 Minutes
Page 15

this summary page, if you look at page two of that summary page, you will see at the bottom on
the grand total that year to date overtime has actually been reduced by 33.7% compared to fiscal
year 09. So through the first 3 quarters weve reduced overtime almost 9 million dollars. For
the quarter, 3rd quarter compared to 2nd quarter weve again reduced 33.2% in the quarter or 2
million dollars compared to the 2nd quarter. The pages behind those first two pages are the
details for each of the different departments, down to the budget account level presented with the
same information across the across the columns, the only difference I would point out is on the
ranking there, on the detailed reports, those rankings are relevant to each individual account so
191 that happens to be the bottom, thats relative to all other accounts whereas the summary is
relative to the other departments. The holiday premium pay is the other report that is presented.
It is presented in the same fashion. The only difference here is it represents holiday premium
pay instead of comp and overtime. Presented in the same format, and if you look at the grand
totals on page two of that summary report you will see that holiday pay has been reduced
compared to last year at 1.7% for a savings of $100,839.00. And again there are detailed reports
behind that for each of the departments.
Governor: Comments or questions from any member of the Board at this time?

15.

BOARD MEMBERS COMMENTS/PUBLIC COMMENT

Governor: Since that is an informational item only we will move on to agenda item 15 which
are Board comments. Any member of the Board wishing to make a comment at this time?
Hearing none, any member of the public wishing to speak to the Board of Examiners at this
time?
Jim Groth: Thank you Governor. Seeing as the only potential, Jim Groth for the record,
Director of the Office of Energy, State of Nevada, I thought Id come forward during public
comments. I didnt happen to have the opportunity on agenda item 1, section 12, agenda item 1
for extreme generation study. I only wanted to bring forth in public comment, the nature behind
the need for this distribute generation study and how it came about. At about the fifteenth of
May these were State Energy program ARRA related funds, stimulus funds, were these monies
come from federal monies to conduct this study. What happened was one of the school districts,
out of the seventeen school districts in the State of Nevada rejected there opportunity to receive,
Mineral County, rejected the opportunity to receive those school funds, so they came back into
our SAP ARRA bucket so to speak of, the State. So we are continually pressed by the IFC to
make sure those funds are expendable. At the same time about, just after mid May time frame, I
was contacted by the Department of Energy, DC Office, and Golden Field Office, our
representatives there, promoting a distributed generation study in the State of Nevada. It was at
that time that we starting writing scopes of work and developed for a distribution generation
study. And easily defined as the infrastructure of load capable for rooftop solar, solar projects
like at the National Guard facility, those types of projects not grid any type projects, thats not
what were talking about here. And everything having to do with the solar generations and the
renewable generations re-laid program that they conduct at the utility. We are trying to basically
have the technical science study conducted with these funds, so that, that study will be
completed between literally now July 15, to October 30, ready to prepare the bill draft
documentation information for the session, for the upcoming session. If anymore time is
expendable, two major jeopardy points stand in the way. If we do not expend these monies
before the 30th of September, we will forfeit those monies and they will go back to the
Board of Examiners Meeting
July 13, 2010 Minutes
Page 16

Department of Energy. We have just gotten another nasty note, from energy state energy
director memo from the Department of Energy this morning on the subject. So these monies will
go back. So that was a $236,000.00 contract, we have $441,000.00 to which we are still
expending out of $200,000.00 in other State Energy projects and programs, but that was the
means the monies came back to us quickly we needed to contract with an engineer using the
hospice of code, statute code 333.150 for services for an NGA contractor that did not take the
time to go out for an RFP, chose a worldwide reputable contractor to come into the State of
Nevadawithin the State of Nevada, to come in and serve the utility company and the State of
Nevada previously and use that contractor for the services. If we wait even another month, it
will probably push and if there is any jeopardy we one stand the chance of losing that money
back to BOE or we will not complete the distribute generation study. The study is critical,
absolutely critical, to allowing us to understand and know how much capacity we have, on
particularly our Sierra Pacific grid and our NV power grid, doing business as NV Energy in
Reno, Carson City, Las Vegas, metropolitan area. Quietly truly understanding we have been
releasing about 4 or 8 megawatts at a timely release in solar rebate programs, this would let us
know whether or not, is there 100 megawatts of capacity in the statewide or is there 250
megawatts of capacity for this distribute generation on this infrastructure grid. If we pass this
timeframe and dont start this study now, it wont be completed by October 30. It will not make
the timeframes to get the science and technical data out. NV Energy is also proposing a study
and they may conduct their own study and have told that their study will take somewhere close
to a year. We are proposing to do a considerable expedited study to be done so that we have the
data ready to take us into the session. The Nevada Energy strike force which I facilitate has four
major teams on it. It is fully supported by the forty members on that team to move forward. And
we considered it the number one most critical out of all in transmission energy efficiency and
regulatory innovation. Of regulatory innovation considered this study to be the most critical
point for the legislature to be able to have the data that they would need so that then solar
generation program, and rebate programs, potential programs, will know how to operate because
we know what the infrastructure will be able to take and the infrastructure will be able to hold.
So wanted to make public comment and ask for your reconsideration of removing this from the
agenda this time, even to push it out for another BOE, month or date. Because like I said, theres
the possibility of losing these funds and the critical nature of getting the data in front of
legislators. Everybody from both sides of the aisle politically have supported this study. I have
worked closely with the IFC subcommittee and Mike Snyder and Marilyn Kirkpatrick, Debbie
Smith, Senator Conklin on the issue, and understand what this study is like and so this is the
need for the expedite and the expedience of the study.
Governor: Mr. Groth the question was whether or not this is a duplication of a study that is
already currently being conducted by the Department of Energy.
Jim Groth: There is not currently a study underway by the Department of Energy. The PUCN
set forth a hearing motion to end and take public comments up through June 30, which they did.
Took all public comments on potential stakeholders out there to decide what kind of study
should be undertaken. Should it be a study undertaken by the utility, with the utility driving and
being the primary stakeholder of deciding at the end of their study through their contracted
contractor how much energy the infrastructure can take or should be a more representative study
of the State of Nevada citizens objective on the third party type study outside the utility, and that
was the nature of the PUCN docket set forth. The docket was 10-0048, that docket was set up so
that we would be able to understand that. Commissioner Rebecca Wagner had a hearing set for
Board of Examiners Meeting
July 13, 2010 Minutes
Page 17

that, as agenda item number one on that hearing yesterday 12 July, and she pushed forward that
docket and we did not get a date, I said will this be days or weeks when I asked in e-mail fashion
and we got an answer back that this could be weeks away to make a decision, whatever the PUC.
So whatever the PUCs outcome on one decision is not a debucative, in other words our stance is
there does not need to be a debucative study. We have the money and funding here and an
excellent contractor to move forward and conduct this study and get the science and data we
need by the October 30 timeframe to get out. Anymore time expendable we feel will be an issue.
So its not that there is another study underway, they are investigating from the PUCNs
perspective from stakeholders what type of study should be conducted a DG study and ARRA
issues with that from the Nevada State Office of Energy standpoint is just simply that time is of
the essence. And if it does not make it through the 2011 session then its a 2013 issue put off
and in the amount of legislation that we have in writing on the ability to stake whether Nevada
can take 100 megawatts in BG I am just bringing hypothetical numbers, whether Nevada could
take 100 megawatts of EG or 250 megawatts is absolutely critical. I mean the economy game
changer in Nevada at an additional 150 megawatts is about 100, close to a billion to a billion and
a half dollars of economic driver and thats the ospise behind this whole situation is that we put
contractors to work we can distribute generation systems where the utility can finance yet
through its current solar generations program or other finance programs that come our way.
Governor: So your statement is that if this Board does not consider contract number 1 which is
the HDR contract, that there is a possibility that money will be rescinded or reverted back to the
Department of Energy because it will be not be able to move forward with the study.
Jim Groth: Governor, high likelihood of that yes.
Governor: I guess the question is for the Attorney General of whether or not she continues to
believe that having this off the agenda at this time is necessary.
Attorney General: Yes. And let me just follow up with a couple of comments. I dont think
you will loose the money if you havent finished the study you just have to encumber the money
prior to the date the federal government has set. So putting this off isnt going to make a
difference. What I have heard though is that your timeline is conditioned on the legislative
agenda. Again, I dont think that putting this off one month is going hinder that. However, I am
willing to put this on a special meeting
Governor: Well if necessary if you do find that there is a time required that prevents either the
contractor doing the information and doing the work in a timely fashion that you be sure to
discuss this with the Attorney General.
Jim Groth: Thank you Governor. I appreciate that consideration and what the Attorney
General and you Governor, thank you.
Governor: Alright, any other comments or questions from the public at this time?

*16. ADJOURNMENT
Motion By:
Comments:

Seconded By:

Board of Examiners Meeting


July 13, 2010 Minutes
Page 18

Vote:

Governor: Hearing none, we will move to agenda item 16, adjournment.


Attorney General: Move to adjourn.
Secretary of State: Second.
Governor: Moved by the Attorney General, seconded by the Secretary of State. Those is favor
signify by saying aye. We are adjourned.

Respectfully submitted,
________________________________________________________________________
ANDREW K. CLINGER, CLERK
APPROVED:
________________________________________________________________________
GOVERNOR JIM GIBBONS, CHAIRMAN
________________________________________________________________________
ATTORNEY GENERAL CATHERINE CORTEZ MASTO
________________________________________________________________________
SECRETARY OF STATE ROSS MILLER

Board of Examiners Meeting


July 13, 2010 Minutes
Page 19

FISCALYEAR2010OVERTIMEUSEBYDEPARTMENTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010
BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

DEPARTMENT

BASEPAY

MineralResources
Employment,Training,andRehabilitation
PublicSafety
Education

$153,724
$11,252,985
$18,233,181
$1,898,923

$653,690
$46,004,421
$76,132,640
$7,850,008

$9,986
$495,035
$762,793
$58,082

$47,855
$2,761,437
$3,669,681
$263,852

$6,668
($233,447)
($101,145)
($25,836)

201.0%
32.0%
11.7%
30.8%

($22,655)
($500,186)
($1,287,169)
($150,763)

32.1%
15.3%
26.0%
36.4%

6.5%
4.4%
4.2%
3.1%

1
2
3
4

AdjutantGeneral
VeteransServices
PeaceOfficersStandards
Transportation
ConservationandNaturalResources
GamingControlBoard
Corrections
Wildlife
InformationTechnology
HealthandHumanServices
OfficeoftheController
Agriculture
MotorVehicles
OfficeoftheSecretaryofState
Taxation
Administration
BusinessandIndustry
SupremeCourt
CulturalAffairs
OfficeoftheAttorneyGeneral
ColoradoRiverCommission
Personnel

$1,188,319
$2,261,601
$213,940
$19,039,109
$11,056,000
$6,265,126
$31,386,465
$3,123,699
$1,952,908
$57,446,528
$596,098
$1,024,146
$11,164,157
$1,443,202
$3,477,859
$2,990,475
$7,918,936
$6,132,102
$1,339,655
$5,296,610
$609,794
$1,050,286

$4,985,016
$9,296,690
$909,571
$92,852,897
$46,366,389
$26,411,631
$133,631,115
$13,043,003
$8,071,598
$237,560,295
$2,473,276
$4,485,726
$46,478,450
$5,833,753
$14,876,622
$12,822,018
$32,613,238
$23,574,760
$5,916,425
$21,847,428
$2,548,789
$4,425,407

$35,690
$59,203
$5,261
$417,854
$172,097
$91,484
$356,551
$30,997
$13,181
$362,139
$3,461
$5,187
$55,722
$5,995
$10,101
$7,942
$20,142
$11,634
$1,681
$4,048
$382
$241

$146,299
$268,337
$19,630
$4,555,414
$2,101,225
$397,174
$2,470,893
$214,053
$92,758
$3,213,344
$26,192
$45,521
$512,607
$73,702
$89,605
$94,686
$162,593
$126,304
$21,566
$14,150
$8,797
$5,199

($3,462)
($6,668)
$2,370
($873,505)
($170,324)
($7,694)
$20,623
($25,709)
($19,322)
($225,769)
$2,209
($2,706)
($156,867)
($16,711)
$701
($18,593)
($16,312)
($7,475)
($6,339)
($4,195)
($3,853)
($818)

8.8%
10.1%
82.0%
67.6%
49.7%
7.8%
6.1%
45.3%
59.4%
38.4%
176.4%
34.3%
73.8%
73.6%
7.5%
70.1%
44.7%
39.1%
79.0%
50.9%
91.0%
77.2%

($22,866)
($167,733)
$6,270
($2,708,274)
($1,023,667)
($114,530)
($3,611,036)
($94,190)
($205,860)
($2,643,262)
($7,309)
($91,655)
($203,200)
$42,257
($98,639)
($559,529)
($358,885)
($78,609)
($63,272)
($18,205)
$4,641
($27,180)

13.5%
38.5%
46.9%
37.3%
32.8%
22.4%
59.4%
30.6%
68.9%
45.1%
21.8%
66.8%
28.4%
134.4%
52.4%
85.5%
68.8%
38.4%
74.6%
56.3%
111.7%
83.9%

3.0%
2.6%
2.5%
2.2%
1.6%
1.5%
1.1%
1.0%
0.7%
0.6%
0.6%
0.5%
0.5%
0.4%
0.3%
0.3%
0.3%
0.2%
0.1%
0.1%
0.1%
0.0%

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

$816,930
$693,651
$79,046
$584,862
$40,588

$3,680,223
$2,705,113
$322,971
$2,378,910
$110,478

$58
$0
$0
$0
$0

$12,285
$6,881
$0
$2,135
$0

($5,147)
($1,022)
$0
($87)
$0

98.9%

($53,107)
($843)
$0
($3,331)
$0

81.2%
10.9%

60.9%

0.0%

27
28
28
28
28

$83,736
$55,831
$59,299
$429,745
$377,782
$1,625,211
$20,318
$357,909

$323,945
$225,486
$247,123
$1,758,205
$1,553,817
$6,534,917
$83,995
$1,533,045

$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$512
$0
$1,398
$752
$0
$1,960

$0
$0
$0
$0
($1,366)
($514)
$0
$0

$0
$0
($2,836)
($5,002)
($6,633)
($6,772)
$0
($11,454)

84.7%

82.6%
90.0%

85.4%

28
28
28
28
28
28
28
28

PublicWorksBoard
OfficeoftheGovernor
OfficeoftheLieutenantGovernor
OfficeoftheStateTreasurer
RenewableEnergyandEnergyEfficiency
Authority
EthicsCommission
JudicialDisciplineCommission
PostsecondaryEducation
Tourism
EconomicDevelopment
PublicUtilitiesCommission
DeferredCompensation
PublicEmployeesBenefits

FISCALYEAR2010OVERTIMEUSEBYDEPARTMENTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING
DEPARTMENT

GRANDTOTALS

Tuesday,July27,2010

BASEPAY

BASEPAY
YEARTODATE

$213,740,735

$903,123,085

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE

$2,996,947

$21,428,800

CHANGEFROM
PREVIOUSQUARTER

($1,902,317)

CHANGEFROM
PREVIOUSFYYTD

38.8% ($14,095,484)

39.7%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

1.4%

Page2of2

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

ELECTEDOFFICIALS
OFFICEOFTHEGOVERNOR
GOVERNOR'SOFFICE
BUDGETACCOUNT
1000OfficeoftheGovernor
1001Governor'sMansionMaintenance
1003OfficeofConsumerHealthAssistance
GOVERNOR'SOFFICETOTALS

BASEPAY
$330,249
$20,375
$102,159

$1,328,264
$106,579
$461,674

$452,783

$1,896,517

STATEENERGYOFFICE
BUDGETACCOUNT
4868EnergyConservation
STATEENERGYOFFICETOTALS

BASEPAY
YEARTODATE

$165,071

BASEPAY
YEARTODATE
$495,265

$165,071

$495,265

BASEPAY

NUCLEARPROJECTSOFFICE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$6,881
$0

$6,881

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0
$0
$0

$0
$0
($244)

$0

($244)

CHANGEFROM
PREVIOUSQUARTER
($1,022)

($1,022)

$6,881

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

1005HighLevelNuclearWaste

$75,797

BASEPAY
YEARTODATE
$313,332

NUCLEARPROJECTSOFFICETOTALS

$75,797

$313,332

$0

$0

$0

($7,480)

OFFICEOFTHEGOVERNORTOTALS

$693,651

$2,705,113

$0

$6,881

($1,022)

($843)

10.9%

BUDGETACCOUNT

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$6,881

CHANGEFROM
PREVIOUSFYYTD
($7,480)

146
146
146

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

OFFICEOFTHELIEUTENANTGOVERNOR
LIEUTENANTGOVERNOR'SOFFICE
BUDGETACCOUNT
1020LieutenantGovernor

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$79,046

$322,971

LIEUTENANTGOVERNOR'SOFFICETOTALS

$79,046

$322,971

$0

OFFICEOFTHELIEUTENANTGOVERNORTOTALS

$79,046

$322,971

$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

$0

$0

$0

$0

146

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

ELECTEDOFFICIALS
OFFICEOFTHEATTORNEYGENERAL
ATTORNEYGENERAL'SOFFICE

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$2,137
$2,341
$0
$0
$1,307
$9,397
$0
$0
$0
$0
$0
$0
$0
$0
$604
$1,905
$0
$0
$0
$0
$0
$508

BUDGETACCOUNT

BASEPAY

1002ExtraditionCoordinator
1030AdministrativeFund
1031SpecialFund
1032PrivateInvestigatorsLicensingBoard
1033Workers'CompFraud
1036CrimePrevention
1037MedicaidFraud
1038ConsumerAdvocate
1040ViolenceAgainstWomenGrants
1041CouncilforProsecutingAttorneys
1042VictimsofDomesticViolence
1348TortClaimFund

$17,731
$3,786,337
$30,480
$104,845
$464,265
$47,659
$229,546
$511,602
$42,505
$23,506
$13,709
$24,426

$73,892
$15,664,791
$124,968
$371,662
$1,928,832
$198,605
$986,566
$2,079,072
$153,687
$97,940
$57,120
$110,294

ATTORNEYGENERAL'SOFFICETOTALS

$5,296,610

$21,847,428

$4,048

OFFICEOFTHEATTORNEYGENERALTOTALS

$5,296,610

$21,847,428

$4,048

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
$1,934
$0
($5,449)
$0
$0
$0
$0
($679)
$0
$0
$0

950.8%

80.7%

52.9%

$0
($6,887)
$0
$5,622
($4,614)
($632)
($6,551)
($3,171)
($103)
$0
$0
$141

74.6%

149.0%

5.1%

38.5%

0.1%

1.2%

1.4%

$14,150

($4,195)

50.9%

($16,194)

53.4%

0.1%

$14,150

($4,195)

50.9%

($16,194)

53.4%

0.1%

146
132
146
64
146
146
146
146
59
146
146
146

OFFICEOFTHESECRETARYOFSTATE
SECRETARYOFSTATE'SOFFICE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$5,995
$71,462
$0
$1,038
$0
$1,203

BUDGETACCOUNT

BASEPAY

1050SecretaryofState
1051HAVAElectionReform
1053InvestigationsandEnforcements

$1,418,602
$24,600
$0

BASEPAY
YEARTODATE
$5,725,553
$91,802
$16,398

CHANGEFROM
PREVIOUSQUARTER
($16,711)
73.6%
$0

$0

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$50,650
243.4%
0.4%
102
($3,910)
79.0%

146
($4,482)
78.8%

146

SECRETARYOFSTATE'SOFFICETOTALS

$1,443,202

$5,833,753

$5,995

$73,702

($16,711)

73.6%

$42,257

134.4%

0.4%

OFFICEOFTHESECRETARYOFSTATETOTALS

$1,443,202

$5,833,753

$5,995

$73,702

($16,711)

73.6%

$42,257

134.4%

0.4%

Page2of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

ELECTEDOFFICIALS
OFFICEOFTHESTATETREASURER
TREASURER'SOFFICE
BUDGETACCOUNT
1080StateTreasurer
TREASURER'SOFFICETOTALS

BASEPAY
$350,367

$1,401,545

$350,367

$1,401,545

COLLEGESAVINGSTRUST
BUDGETACCOUNT
1092NevadaCollegeSavingsTrust
COLLEGESAVINGSTRUSTTOTALS

$34,221

BASEPAY
YEARTODATE
$125,387

$34,221

$125,387

BASEPAY

HIGHEREDUCATIONTUITION
BUDGETACCOUNT
1081HigherEducationTuitionAdministration
HIGHEREDUCATIONTUITIONTOTALS

$28,376

BASEPAY
YEARTODATE
$105,235

$28,376

$105,235

BASEPAY

MILLENNIUMSCHOLARSHIP
BUDGETACCOUNT
1088MillenniumScholarshipAdministration
MILLENNIUMSCHOLARSHIPTOTALS

$40,800

BASEPAY
YEARTODATE
$195,561

$40,800

$195,561

BASEPAY

UNCLAIMEDPROPERTY
BUDGETACCOUNT

BASEPAY
YEARTODATE

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$248
$0

$248

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$249
$0

$249

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$1,637

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

($3,052)

92.5%

$0

($3,052)

92.5%

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
($87)

($87)

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

CHANGEFROM
PREVIOUSFYYTD
($663)
($663)

146

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($346)
58.1%

146
($346)

58.1%

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

3815UnclaimedProperty

$131,098

$551,182

$0

$729

80.2%

UNCLAIMEDPROPERTYTOTALS

$131,098

$551,182

$0

$1,637

$0

$729

80.2%

OFFICEOFTHESTATETREASURERTOTALS

$584,862

$2,378,910

$0

$2,135

($87)

60.9%

($3,331)

146

OFFICEOFTHECONTROLLER
CONTROLLER'SOFFICE
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$3,461
$26,192

1130Controller'sOffice

$596,098

$2,473,276

CONTROLLER'SOFFICETOTALS

$596,098

$2,473,276

$3,461

OFFICEOFTHECONTROLLERTOTALS

$596,098

$2,473,276

$3,461

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$2,209

176.4%

($7,309)

21.8%

0.6%

$26,192

$2,209

176.4%

($7,309)

21.8%

0.6%

$26,192

$2,209

176.4%

($7,309)

21.8%

0.6%

93

Page3of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

ELECTEDOFFICIALS
RENEWABLEENERGYANDENERGYEFFICIENCYAUTHORITY
RENEWABLEENERGYANDENERGYEFFICIENCYAUTHORITY
BUDGETACCOUNT
4869RenewableEnergyandEnergyEfficiency
Authority

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$40,588

$110,478

RENEWABLEENERGYANDENERGYEFFICIENCY
AUTHORITYTOTALS

$40,588

$110,478

$0

RENEWABLEENERGYANDENERGYEFFICIENCY
AUTHORITYTOTALS

$40,588

$110,478

$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

$0

$0

$0

$0

146

ETHICSCOMMISSION
ETHICSCOMMISSION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

1343EthicsCommission

$83,736

BASEPAY
YEARTODATE
$323,945

ETHICSCOMMISSIONTOTALS

$83,736

$323,945

$0

$0

$0

$0

ETHICSCOMMISSIONTOTALS

$83,736

$323,945

$0

$0

$0

$0

ELECTEDOFFICIALSTOTALS

$8,817,792

$35,995,874

$13,504

$123,061

($19,806)

59.5%

$14,580

13.4%

0.2%

BUDGETACCOUNT

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

Page4of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

LEGISLATIVEANDJUDICIAL
SUPREMECOURT
SUPREMECOURT

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$4,869
$49,152
$1,324
$7,079
$0
$3,142
$0
$2,774
$0
$0
$5,442
$53,183
$0
$10,974
$0
$0
$0
$0

BUDGETACCOUNT

BASEPAY

1483AdministrativeOfficeoftheCourts
1484DivisionofPlanningandAnalysis
1486UniformSystemofJudicialRecords
1487JudicialEducation
1490DistrictJudges'Salary
1492ForeclosureMediationProgram
1494SupremeCourt
1496SeniorJusticeandSeniorJudgeProgram
2889LawLibrary

$401,661
$117,486
$132,875
$61,238
$3,433,363
$117,503
$1,757,682
$14,294
$96,000

$1,666,611
$492,226
$516,247
$264,738
$12,677,197
$350,525
$7,147,656
$59,560
$400,000

SUPREMECOURTTOTALS

$6,132,102

$23,574,760

$11,634

SUPREMECOURTTOTALS

$6,132,102

$23,574,760

$11,634

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

($2,050)
($94)
($95)
$0
$0
($4,629)
($607)
$0
$0

29.6%
6.6%

46.0%

($58,249)
($10,957)
($27,823)
($8,892)
$0
$53,183
($23,909)
($1,964)
$0

54.2%
60.7%
89.9%
76.2%

68.5%

1.2%
1.1%

4.6%

$126,304

($7,475)

39.1%

($78,609)

38.4%

0.2%

$126,304

($7,475)

39.1%

($78,609)

38.4%

0.2%

68
70
146
146
146
25
146
146
146

JUDICIALDISCIPLINECOMMISSION
JUDICIALDISCIPLINECOMMISSION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$55,831

BASEPAY
YEARTODATE
$225,486

JUDICIALDISCIPLINECOMMISSIONTOTALS

$55,831

$225,486

$0

$0

$0

$0

JUDICIALDISCIPLINECOMMISSIONTOTALS

$55,831

$225,486

$0

$0

$0

$0

$6,187,932

$23,800,247

$11,634

$126,304

($7,475)

39.1%

($78,609)

38.4%

0.2%

BUDGETACCOUNT
1497JudicialDisciplineCommission

LEGISLATIVEANDJUDICIALTOTALS

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

Page5of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
PERSONNEL
DEPARTMENTOFPERSONNEL

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$241
$5,199

BUDGETACCOUNT

BASEPAY

1363Personnel

$1,050,286

$4,425,407

DEPARTMENTOFPERSONNELTOTALS

$1,050,286

$4,425,407

$241

PERSONNELTOTALS

$1,050,286

$4,425,407

$241

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($818)

77.2%

($27,180)

83.9%

0.0%

$5,199

($818)

77.2%

($27,180)

83.9%

0.0%

$5,199

($818)

77.2%

($27,180)

83.9%

0.0%

137

Page6of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
ADMINISTRATION
DIVISIONOFBUDGETANDPLANNING
BUDGETACCOUNT
1340BudgetandPlanning
DIVISIONOFBUDGETANDPLANNINGTOTALS

BASEPAY

BASEPAY
YEARTODATE

$430,686

$1,789,823

$430,686

$1,789,823

INTERNALAUDITSDIVISION
1342DivisionofInternalAudits

$188,222

BASEPAY
YEARTODATE
$1,054,145

INTERNALAUDITSDIVISIONTOTALS

$188,222

$1,054,145

BUDGETACCOUNT

BASEPAY

BUILDINGSANDGROUNDSDIVISION
BUDGETACCOUNT
1346MailServices
1349BuildingsandGrounds
1366MarletteLake
BUILDINGSANDGROUNDSDIVISIONTOTALS

$170,608
$651,163
$23,640

BASEPAY
YEARTODATE
$679,434
$2,731,759
$98,511

$845,411

$3,509,704

BASEPAY

PURCHASINGDIVISION
BUDGETACCOUNT
1358Purchasing
1362CommodityFoodProgram
PURCHASINGDIVISIONTOTALS

$334,464
$135,922

BASEPAY
YEARTODATE
$1,411,642
$564,300

$470,386

$1,975,942

BASEPAY

MOTORPOOLDIVISION
BUDGETACCOUNT
1354MotorPool
MOTORPOOLDIVISIONTOTALS

BASEPAY

BASEPAY
YEARTODATE

$131,354

$580,951

$131,354

$580,951

RISKMANAGEMENTDIVISION
1352InsuranceandLossPrevention

$100,368

BASEPAY
YEARTODATE
$410,475

RISKMANAGEMENTDIVISIONTOTALS

$100,368

$410,475

BUDGETACCOUNT

BASEPAY

ADMINISTRATIVESERVICESDIVISION
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$9,830
$0

$9,830

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$607
$607
$607

$607

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$4,881
$3,105
$41,363
$3,811
$20,002
$6,916

$66,246

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$1,011
$419
$16,375
$419

$17,386

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$549
$0

$549

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

($9,369)

($450,514)

97.9%

($9,369)

($450,514)

97.9%

CHANGEFROM
PREVIOUSQUARTER
$607

$607

CHANGEFROM
PREVIOUSQUARTER
($718)

($7,304)
70.2%
$114
3.1%
($7,908)

53.3%

CHANGEFROM
PREVIOUSQUARTER
$0

($1,924)
82.1%
($1,924)

82.1%

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$607
$607

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

0.3%
113

0.3%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($12,687)
72.2%

146
($55,874)
57.5%
0.5%
99
($5,266)
20.8%
16.1%
4
($73,828)

52.7%

0.8%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($7,497)
88.1%

146
$3,589
28.1%
0.3%
115
($3,908)

18.4%

CHANGEFROM
PREVIOUSFYYTD

0.1%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

146

146

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($17,665)
97.0%

146
($17,665)

97.0%

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY
Page7of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
1371AdministrativeServices
ADMINISTRATIVESERVICESDIVISIONTOTALS

$166,913

$724,900

$0

$68

$0

($14,222)

99.5%

$166,913

$724,900

$0

$68

$0

($14,222)

99.5%

INFORMATIONTECHNOLOGY
BUDGETACCOUNT
1320InformationTechnologyDivision
INFORMATIONTECHNOLOGYTOTALS

BASEPAY
$19,099

$85,783

$19,099

$85,783

HEARINGSANDAPPEALSDIVISION
BUDGETACCOUNT
1015HearingsDivision
HEARINGSANDAPPEALSDIVISIONTOTALS

BASEPAY
YEARTODATE

$580,123

BASEPAY
YEARTODATE
$2,441,386

$580,123

$2,441,386

BASEPAY

VICTIMSOFCRIME

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

4895VictimsofCrime

$57,912

VICTIMSOFCRIMETOTALS

$57,912

$248,909

$0

$0

$0

$0

ADMINISTRATIONTOTALS

$2,990,475

$12,822,018

$7,942

$94,686

($18,593)

70.1%

($559,529)

85.5%

0.3%

BASEPAY

CHANGEFROM
PREVIOUSFYYTD
$0

146

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

BASEPAY
YEARTODATE
$248,909

BUDGETACCOUNT

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

146

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

TAXATION
DEPARTMENTOFTAXATION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$10,101
$89,605

BUDGETACCOUNT

BASEPAY

2361DepartmentofTaxation

$3,477,859

BASEPAY
YEARTODATE
$14,876,622

CHANGEFROM
PREVIOUSQUARTER
$701
7.5%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($98,639)
52.4%
0.3%
117

DEPARTMENTOFTAXATIONTOTALS

$3,477,859

$14,876,622

$10,101

$89,605

$701

7.5%

($98,639)

52.4%

0.3%

TAXATIONTOTALS

$3,477,859

$14,876,622

$10,101

$89,605

$701

7.5%

($98,639)

52.4%

0.3%

Page8of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
INFORMATIONTECHNOLOGY
SYSTEMSANDPROGRAMMINGDIVISION
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

1365ApplicationDesignandDevelopmentUnit

$359,525

$1,484,629

SYSTEMSANDPROGRAMMINGDIVISIONTOTALS

$359,525

$1,484,629

FACILITYMANAGEMENTDIVISION
BUDGETACCOUNT

$718,037

BASEPAY
YEARTODATE
$2,915,261

$718,037

$2,915,261

BASEPAY

1385ComputingDivision
FACILITYMANAGEMENTDIVISIONTOTALS

INFORMATIONTECHNOLOGYDIRECTOR'SOFFICE
BUDGETACCOUNT
1373Director'sOffice
INFORMATIONTECHNOLOGYDIRECTOR'S
OFFICETOTALS

$244,070

BASEPAY
YEARTODATE
$1,033,660

$244,070

$1,033,660

BASEPAY

DATACOMMUNICATIONSDIVISION
BUDGETACCOUNT
1386DataCommunicationsandTechnical
Services
DATACOMMUNICATIONSDIVISIONTOTALS

$211,786

BASEPAY
YEARTODATE
$861,930

$211,786

$861,930

BASEPAY

TELECOMMUNICATIONSDIVISION
BUDGETACCOUNT
1387Telecommunications
TELECOMMUNICATIONSDIVISIONTOTALS

BASEPAY
$109,523

$452,737

$109,523

$452,737

NETWORKTRANSPORTSERVICES
BUDGETACCOUNT
1388NetworkTransportServices
NETWORKTRANSPORTSERVICESTOTALS

$202,390

BASEPAY
YEARTODATE
$823,293

$202,390

$823,293

BASEPAY

SECURITYDIVISION
BUDGETACCOUNT
1389SecurityDivision

BASEPAY
YEARTODATE

BASEPAY
$107,578

BASEPAY
YEARTODATE
$500,087

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$96
$21,881
$96

$21,881

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$8,901
$44,221
$8,901

$44,221

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$1,585
$0

$1,585

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$1,235
$3,964
$1,235

$3,964

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$340
$0

$340

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,949
$20,331
$2,949

$20,331

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

($14,120)

99.3%

($52,485)

70.6%

0.0%

($14,120)

99.3%

($52,485)

70.6%

0.0%

CHANGEFROM
PREVIOUSQUARTER
$77
0.9%
$77

0.9%

CHANGEFROM
PREVIOUSQUARTER
($256)

($256)

CHANGEFROM
PREVIOUSQUARTER
($563)
31.3%
($563)

31.3%

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($55,564)
55.7%
1.2%
65
($55,564)

55.7%

1.2%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($5,046)
76.1%

146
($5,046)

76.1%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($45,177)
91.9%
0.6%
91
($45,177)

91.9%

0.6%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

($2,515)

88.1%

$0

($2,515)

88.1%

CHANGEFROM
PREVIOUSQUARTER
($4,462)
60.2%
($4,462)

60.2%

CHANGEFROM
PREVIOUSQUARTER
$0

135

146

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($33,998)
62.6%
1.5%
58
($33,998)

62.6%

CHANGEFROM
PREVIOUSFYYTD
($10,010)

1.5%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146
Page9of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
SECURITYDIVISIONTOTALS
INFORMATIONTECHNOLOGYTOTALS

$107,578

$500,087

$0

$0

$0

($10,010)

$1,952,908

$8,071,598

$13,181

$92,321

($19,322)

59.4%

($204,795)

68.9%

0.7%

PUBLICWORKSBOARD
PUBLICWORKSBOARD
BUDGETACCOUNT
1560PublicWorksAdministration
1562PublicWorksInspection

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$894
$58
$11,390

$39,058
$777,873

$165,890
$3,514,333

PUBLICWORKSBOARDTOTALS

$816,930

$3,680,223

$58

PUBLICWORKSBOARDTOTALS

$816,930

$3,680,223

$10,288,459

$43,875,868

FINANCEANDADMINISTRATIONTOTALS

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
($5,147)

98.9%

$894
($54,002)

82.6%

0.0%

$12,285

($5,147)

98.9%

($53,107)

81.2%

0.0%

$58

$12,285

($5,147)

98.9%

($53,107)

81.2%

0.0%

$31,523

$294,097

($43,180)

57.8%

($943,250)

76.2%

0.3%

146
140

Page10of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

EDUCATION
EDUCATION
DEPARTMENTOFEDUCATION
BUDGETACCOUNT
2605DrugAbuseEducation
2611SchoolHealthEducationAIDS
2673StatePrograms
2676CareerandTechnicalEducation
2678GearUp
2680ContinuingEducation
2697ProficiencyTesting
2699OtherStateEducationPrograms
2705TeacherEducationandLicensing
2706OtherUnrestrictedAccounts
2709DiscretionaryGrantsRestricted
2712ElementaryandSecondaryEducation
TitleI
2713ElementaryandSecondaryEducations
TitlesII,V,andVI
2715IndividualsWithDisabilities(IDEA)
2719StaffingServices
2720SupportServices
DEPARTMENTOFEDUCATIONTOTALS

BASEPAY

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$1,108
$0
$699
$2,168
$32,808
$4,340
$37,954
$391
$3,277
$0
$2,360
$7,175
$23,695
$0
$0
$162
$1,978
$744
$3,578
$0
$1,326
$4,459
$27,232

$0
$18,653
$396,301
$177,308
$26,477
$57,648
$121,920
$0
$112,083
$13,430
$37,542
$116,621

$20,076
$77,394
$1,658,990
$699,302
$106,603
$240,226
$450,300
$1,746
$464,724
$89,341
$158,474
$482,029

$128,942

$545,328

$8,247

$103,421
$223,580
$232,100

$397,704
$834,789
$1,071,902

$1,766,025

$7,298,928

NONINSTRUCTIONALSERVICES
BUDGETACCOUNT

BASEPAY
YEARTODATE

BASEPAY

BASEPAY
YEARTODATE

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
$0
($8,989)
($8,403)
($629)
($787)
($1,915)
$0
($340)
($790)
$0
($6,983)

80.6%
65.9%
61.6%

21.1%

67.7%
51.5%

61.0%

$1,108
($350)
($40,925)
($34,405)
($2,057)
($3,500)
($3,946)
$0
($20,663)
$38
($4,736)
$1,478

33.3%
55.5%
47.5%
38.6%
59.7%
14.3%

91.3%
1.1%
78.1%
5.7%

0.5%
2.4%
1.5%

5.9%

0.1%
5.5%

3.8%

146
146
94
40
56
146
19
146
125
21
146
30

$26,989

($422)

4.9%

($22,524)

45.5%

6.4%

17

$4,127
$17,740
$5,373

$21,674
$57,234
$14,323

($129)
($2,712)
$5,373

3.0%
13.3%

($54,012)
$35,180
($2,645)

71.4%
159.5%
15.6%

4.0%
7.9%
2.3%

29
10
43

$54,926

$256,235

($26,726)

32.7%

($151,960)

37.2%

3.1%

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$3,156
$7,617

2691NutritionEducationPrograms

$132,898

$551,080

NONINSTRUCTIONALSERVICESTOTALS

$132,898

$551,080

$3,156

$7,617

$1,898,923

$7,850,008

$58,082

$263,852

EDUCATIONTOTALS

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$890

39.3%

$1,197

18.6%

2.4%

$890

39.3%

$1,197

18.6%

2.4%

30.8%

($150,763)

36.4%

3.1%

($25,836)

42

Page11of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

EDUCATION
CULTURALAFFAIRS
DEPARTMENTOFCULTURALAFFAIRS
BUDGETACCOUNT
2892CulturalAffairsAdministration
DEPARTMENTOFCULTURALAFFAIRSTOTALS

BASEPAY

BASEPAY
YEARTODATE

$128,093

$514,762

$128,093

$514,762

MUSEUMSANDHISTORYDIVISION
1350LostCityMuseum
2870NevadaHistoricalSociety
2940StateMuseum,CarsonCity
2941MuseumsandHistory
2943MuseumandHistoricalSocietyLV
4216StateRailroadMuseums

$50,455
$49,536
$160,985
$61,152
$103,889
$101,604

BASEPAY
YEARTODATE
$204,985
$213,524
$781,750
$283,226
$472,034
$491,437

MUSEUMSANDHISTORYDIVISIONTOTALS

$527,620

$2,446,955

BUDGETACCOUNT

BASEPAY

STATELIBRARYANDARCHIVES
1052ArchivesandRecords
1055MicrographicsandImaging
2891NevadaStateLibrary
2893NevadaStateLibraryLiteracy
2895NevadaStateLibraryCLAN

$106,414
$28,901
$229,711
$10,032
$19,133

BASEPAY
YEARTODATE
$465,863
$162,290
$956,481
$43,769
$76,530

STATELIBRARYANDARCHIVESTOTALS

$394,191

$1,704,933

BUDGETACCOUNT

BASEPAY

NEVADAARTSCOUNCIL
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

2979NevadaArtsCouncil

$140,141

$604,783

NEVADAARTSCOUNCILTOTALS

$140,141

$604,783

HISTORICPRESERVATION
BUDGETACCOUNT
4205StateHistoricPreservationOffice
5030ComstockHistoricDistrict
HISTORICPRESERVATIONTOTALS
CULTURALAFFAIRSTOTALS

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$2,383
$0

$2,383

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$1,672
$0
$0
$0
$0
$0
$1,359
$0

$3,031

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$1,233
$0
$0
$0
$692
$0

$1,925

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$1,681
$9,090
$1,681

$9,090

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$3,970
$0
$1,167

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0

($20,590)

89.6%

$0

($20,590)

89.6%

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0
$0
($513)
$0
($692)
($1,205)

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
$0

146
$0

146
($3,149)
65.3%

146
($9,035)

146
($39)

146
($2,498)
64.8%

146
($14,721)

82.9%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($852)

146
$0

146
($6,062)
83.1%

146
$0

146
$692

146
($6,221)

76.4%

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($2,919)

63.5%

($15,669)

63.3%

1.2%

($2,919)

63.5%

($15,669)

63.3%

1.2%

$129,955
$19,655

BASEPAY
YEARTODATE
$562,892
$82,100

$149,610

$644,992

$0

$5,137

($2,215)

($6,071)

54.2%

$1,339,655

$5,916,425

$1,681

$21,566

($6,339)

79.0%

($63,272)

74.6%

0.1%

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
($1,631)

($584)

146

69

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($6,216)
61.0%

146
$146
14.3%

146

Page12of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

EDUCATION
POSTSECONDARYEDUCATION
POSTSECONDARYCOMMISSION
BUDGETACCOUNT
2666CommissiononPostsecondaryEducation

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$512

$59,299

$247,123

POSTSECONDARYCOMMISSIONTOTALS

$59,299

$247,123

$0

POSTSECONDARYEDUCATIONTOTALS

$59,299

$247,123

$3,297,877

$14,013,557

EDUCATIONTOTALS

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0

($2,836)

84.7%

$512

$0

($2,836)

84.7%

$0

$512

$0

($2,836)

84.7%

$59,763

$285,931

($32,175)

35.0%

($216,870)

43.1%

1.8%

146

Page13of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
TOURISM
COMMISSIONONTOURISM
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0

1522TourismDevelopmentFund
1530NevadaMagazine

$337,310
$92,435

$1,374,456
$383,749

COMMISSIONONTOURISMTOTALS

$429,745

$1,758,205

$0

TOURISMTOTALS

$429,745

$1,758,205

$0

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0
$0

($3,291)
($1,711)

$0

$0

($5,002)

$0

$0

($5,002)

146
146

ECONOMICDEVELOPMENT
COMMONECONOMICDEVELOPMENT

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$1,181
$0
$31
$0
$186
$0
$0

$168,222
$74,315
$61,997
$73,248

BASEPAY
YEARTODATE
$702,850
$297,866
$257,043
$296,057

COMMONECONOMICDEVELOPMENTTOTALS

$377,782

$1,553,817

$0

$1,398

($1,366)

($6,633)

82.6%

ECONOMICDEVELOPMENTTOTALS

$377,782

$1,553,817

$0

$1,398

($1,366)

($6,633)

82.6%

BUDGETACCOUNT
1526CommissiononEconomicDevelopment
1527NevadaFilmOffice
1528RuralCommunityDevelopment
4867ProcurementOutreachProgram

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
($1,181)
$0
($186)
$0

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($2,228)
65.4%

146
($63)
66.7%

146
($4,343)
95.9%

146
$0

146

MINERALRESOURCES
COMMISSIONONMINERALRESOURCE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$9,986
$47,855

$153,724

BASEPAY
YEARTODATE
$653,690

COMMISSIONONMINERALRESOURCETOTALS

$153,724

$653,690

$9,986

$47,855

$6,668

201.0%

($22,655)

32.1%

6.5%

MINERALRESOURCESTOTALS

$153,724

$653,690

$9,986

$47,855

$6,668

201.0%

($22,655)

32.1%

6.5%

BUDGETACCOUNT
4219MineralResources

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$6,668
201.0%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($22,655)
32.1%
6.5%
16

Page14of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
AGRICULTURE
AGRICULTURE
BUDGETACCOUNT
4537GasPollutionStandards
4540PlantIndustry
4541GradeandCertificationofAgricultural
Products
4545RegistrationandEnforcement
4546LivestockInspection
4550VeterinaryMedicalServices
4551WeightsandMeasures
4552NoxiousWeedandInsectControl
4554Administration
4600PredatoryAnimalandRodentControl
4980NevadaJuniorLivestockShowBoard

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$985
$0
$2,759
$0
$0

$35,030
$119,506
$17,117

$150,729
$523,739
$56,771

$197,367
$72,856
$132,562
$194,256
$73,306
$106,823
$73,882
$1,442

$831,189
$399,357
$581,590
$835,694
$348,114
$443,464
$309,629
$5,451

$0
$737
$1,136
$1,946
$0
$0
$1,323
$45

AGRICULTURETOTALS

$1,024,146

$4,485,726

AGRICULTURETOTALS

$1,024,146

$4,485,726

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
($509)
$0

($2,058)
($24,092)
$0

67.6%
89.7%

146
146
146

$1,676
$15,175
$6,277
$4,251
$5,268
$6,567
$2,518
$45

($535)
($3,047)
($1,197)
$1,606
($393)
$0
$1,323
$45

80.5%
51.3%
472.8%

($8,294)
($5,395)
($833)
($8,881)
($5,118)
($36,036)
($993)
$45

83.2%
26.2%
11.7%
67.6%
49.3%
84.6%
28.3%

1.0%
0.9%
1.0%

1.8%
3.1%

146
72
82
74
146
146
50
32

$5,187

$45,521

($2,706)

34.3%

($91,655)

66.8%

0.5%

$5,187

$45,521

($2,706)

34.3%

($91,655)

66.8%

0.5%

PUBLICUTILITIESCOMMISSION
PUBLICUTILITIESCOMMISSION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$752

BUDGETACCOUNT

BASEPAY

3920PublicUtilitiesCommission

$1,625,211

BASEPAY
YEARTODATE
$6,534,917

CHANGEFROM
PREVIOUSQUARTER
($514)

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($6,772)
90.0%

146

PUBLICUTILITIESCOMMISSIONTOTALS

$1,625,211

$6,534,917

$0

$752

($514)

($6,772)

90.0%

PUBLICUTILITIESCOMMISSIONTOTALS

$1,625,211

$6,534,917

$0

$752

($514)

($6,772)

90.0%

GAMINGCONTROLBOARD
GAMINGCONTROLBOARD

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$91,484
$397,174
$0
$0

BUDGETACCOUNT

BASEPAY

4061GamingControlBoard
4067GamingCommission

$6,245,710
$19,416

BASEPAY
YEARTODATE
$26,330,715
$80,915

CHANGEFROM
PREVIOUSQUARTER
($7,694)
7.8%
$0

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($114,530)
22.4%
1.5%
57
$0

146

GAMINGCONTROLBOARDTOTALS

$6,265,126

$26,411,631

$91,484

$397,174

($7,694)

7.8%

($114,530)

22.4%

1.5%

GAMINGCONTROLBOARDTOTALS

$6,265,126

$26,411,631

$91,484

$397,174

($7,694)

7.8%

($114,530)

22.4%

1.5%

Page15of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
BUSINESSANDINDUSTRY
BUSINESSANDINDUSTRY
BUDGETACCOUNT
4681BusinessandIndustryAdministration
BUSINESSANDINDUSTRYTOTALS

BASEPAY
$189,019

$747,675

$189,019

$747,675

INSURANCEDIVISION
BUDGETACCOUNT
3813InsuranceRegulation
3818CaptiveInsurers
3824InsuranceEducationandResearch
3833InsuranceCostStabilization
4684SelfInsuredWorkersCompensation
INSURANCEDIVISIONTOTALS

BASEPAY
YEARTODATE

$961,823
$29,496
$30,167
$10,032
$59,030

BASEPAY
YEARTODATE
$3,653,334
$117,780
$126,850
$40,466
$269,902

$1,090,549

$4,208,333

BASEPAY

INDUSTRIALRELATIONSDIVISION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$584
$10,606
$0
$0
$0
$0
$0
$0
$0
$0
$584

$10,606

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,119
$9,469
$4,333
$33,143

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

($15,739)

$0

($15,739)

CHANGEFROM
PREVIOUSQUARTER
($6,625)
91.9%
$0

$0

$0

$0

($6,625)

91.9%

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($20,565)
66.0%
0.1%
131
$0

146
($231)

146
$0

146
($1,288)

146
($22,084)

67.6%

0.1%

BUDGETACCOUNT

BASEPAY

4680IndustrialRelations
4682OccupationalSafetyandHealth
Enforcement
4685SafetyConsultationandTraining
4686MineSafetyandTraining

$1,011,465
$1,065,451

BASEPAY
YEARTODATE
$4,048,492
$4,401,035

$358,052
$189,240

$1,516,513
$749,236

$2,921
$0

$10,538
$8,590

$1,436
($1,613)

96.8%

($24,973)
($13,830)

70.3%
61.7%

0.8%

$2,624,208

$10,715,277

$9,373

$61,740

($342)

3.5%

($178,750)

74.3%

0.4%

INDUSTRIALRELATIONSDIVISIONTOTALS

CONSUMERAFFAIRSDIVISION
BUDGETACCOUNT
3811ConsumerAffairs
CONSUMERAFFAIRSDIVISIONTOTALS

BASEPAY
$20,663

$116,406

$20,663

$116,406

HOUSINGDIVISION
BUDGETACCOUNT
3838LowIncomeHousingTrustFund
3841HousingDivision
4865Weatherization
HOUSINGDIVISIONTOTALS

BASEPAY
YEARTODATE

$15,562
$344,304
$34,100

BASEPAY
YEARTODATE
$64,840
$1,460,964
$168,169

$393,965

$1,693,973

BASEPAY

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$372
$4,284
$1,378
$3,487
$1,750

$7,771

CHANGEFROM
PREVIOUSQUARTER
$668
46.1%
($833)
16.1%

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($22,004)
69.9%
0.2%
121
($117,944)
78.1%
0.4%
103

CHANGEFROM
PREVIOUSFYYTD

($20,531)

$0

($20,531)

$784

81.2%

84
146

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0

CHANGEFROM
PREVIOUSQUARTER
$0

($362)
49.3%
$1,147
496.2%

146

146

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$0

146
($30,048)
87.5%
0.1%
129
($7,366)
67.9%
4.0%
28
($37,414)

82.8%

0.4%

Page16of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
DAIRYCOMMISSION
4470DairyCommission

$151,387

BASEPAY
YEARTODATE
$673,812

DAIRYCOMMISSIONTOTALS

$151,387

$673,812

BUDGETACCOUNT

BASEPAY

EMPLOYEEMANAGEMENTRELATIONS
BUDGETACCOUNT
1374EmployeesManagementRelationsBoard
EMPLOYEEMANAGEMENTRELATIONSTOTALS

BASEPAY
$29,894

$123,758

$29,894

$123,758

REALESTATEDIVISION
BUDGETACCOUNT
3820CommonInterestCommunities
3823RealEstateAdministration
3826EducationandResearch
REALESTATEDIVISIONTOTALS

BASEPAY
YEARTODATE

$153,140
$297,975
$57,877

BASEPAY
YEARTODATE
$635,534
$1,329,042
$244,223

$508,992

$2,208,799

BASEPAY

ATHLETICCOMMISSION
3952AthleticCommission

$61,349

BASEPAY
YEARTODATE
$255,635

ATHLETICCOMMISSIONTOTALS

$61,349

$255,635

BUDGETACCOUNT

BASEPAY

TAXICABAUTHORITY
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

4130TaxicabAuthority

$733,946

$2,993,859

TAXICABAUTHORITYTOTALS

$733,946

$2,993,859

TRANSPORTATIONAUTHORITY
BUDGETACCOUNT
3922TransportationServicesAuthority
TRANSPORTATIONAUTHORITYTOTALS

$384,334

BASEPAY
YEARTODATE
$1,645,459

$384,334

$1,645,459

BASEPAY

LABORCOMMISSION
3900LaborCommissioner

$218,861

BASEPAY
YEARTODATE
$916,304

LABORCOMMISSIONTOTALS

$218,861

$916,304

BUDGETACCOUNT

BASEPAY

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$3,719
$15,611
$3,719

$15,611

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,048
$43,356
$2,048

$43,356

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$9,583
$0

$9,583

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$360
10.7%
$360

10.7%

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
($4,905)
$0
($4,905)

OVERTIMEANDCOMPASA
SHAREOFBASEPAY

$446

2.9%

6.1%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($6,175)

75.1%

($26,528)

38.0%

0.3%

75.1%

($26,528)

38.0%

0.3%

CHANGEFROM
PREVIOUSQUARTER
$0

$0

146
146
146

($6,175)

($2,188)

RANK

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$446
2.9%
6.1%
18

CHANGEFROM
PREVIOUSFYYTD

CHANGEFROM
PREVIOUSQUARTER
($2,188)

146

118

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($3,435)
26.4%

146
($3,435)

26.4%

CHANGEFROM
PREVIOUSFYYTD
$0
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

Page17of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
ATTORNEYFORINJUREDWORKERS
BUDGETACCOUNT
1013NevadaAttorneyforInjuredWorkers
ATTORNEYFORINJUREDWORKERSTOTALS

$479,099

BASEPAY
YEARTODATE
$1,974,921

$479,099

$1,974,921

BASEPAY

MANUFACTUREDHOUSINGDIVISION
BUDGETACCOUNT
3814ManufacturedHousing
3842MobileHomeLotRentSubsidy
3843MobileHomeParks
3847EducationandRecovery
MANUFACTUREDHOUSINGDIVISIONTOTALS

BASEPAY
$174,405
$12,859
$22,157
$10,944

$667,926
$53,590
$96,077
$45,600

$220,365

$863,193

FINANCIALINSTITUTIONSDIVISION
BUDGETACCOUNT
3835FinancialInstitutions
3882FinancialInstitutionsAudit
FINANCIALINSTITUTIONSDIVISIONTOTALS

$436,590
$15,562

BASEPAY
YEARTODATE
$1,875,197
$64,840

$452,152

$1,940,037

BASEPAY

DIVISIONOFMORTGAGELENDING
BUDGETACCOUNT
3910DivisionofMortgageLending
DIVISIONOFMORTGAGELENDINGTOTALS
BUSINESSANDINDUSTRYTOTALS

COMMERCEANDINDUSTRYTOTALS

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,667
$13,926
$0
$0
$2,667

$13,926

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
($21,155)
($21,155)

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0
$0
$0
$0

($10,035)
($7,191)
($1,067)
$0

$0

($18,293)

CHANGEFROM
PREVIOUSQUARTER
($2,127)
44.4%
$0

($2,127)

44.4%

CHANGEFROM
PREVIOUSQUARTER
$0

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($10,498)
43.0%
0.6%
89
$0

146
($10,498)

43.0%

0.6%

$360,153

BASEPAY
YEARTODATE
$1,535,798

$360,153

$1,535,798

$0

$0

$0

$0

$7,918,936

$32,613,238

$20,142

$162,593

($16,312)

44.7%

($358,885)

68.8%

0.3%

$17,794,670

$74,011,223

$126,798

$655,293

($21,924)

14.7%

($606,133)

48.1%

0.7%

BASEPAY

146
146
146
146

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

Page18of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

HUMANSERVICES
HEALTHANDHUMANSERVICES
HEALTHANDHUMANSERVICESDIRECTOR'SOFFICE
BUDGETACCOUNT
1499PublicDefender
2600IndianAffairsCommission
3150Administration
3195GrantsManagementUnit
HEALTHANDHUMANSERVICESDIRECTOR'S
OFFICETOTALS

BASEPAY
$313,466
$22,867
$252,958
$107,808

$1,230,261
$95,291
$1,069,512
$454,722

$697,100

$2,849,786

AGINGSERVICESDIVISION
BUDGETACCOUNT
2363SeniorCitizens'PropertyTaxAssistance
3146SeniorServicesProgram
3151AgingOlderAmericansAct
3154DevelopmentalDisabilities
3156OfficeofDisabilityEmploymentPolicy
3252HomemakerPrograms
3266CommunityBasedServices
3276IDEAPartCCompliance
AGINGSERVICESDIVISIONTOTALS

BASEPAY
YEARTODATE

$16,210
$960,273
$717,358
$39,398
$53,866
$349,491
$118,140
$97,157

BASEPAY
YEARTODATE
$63,303
$3,892,623
$2,910,896
$162,847
$196,956
$1,458,431
$480,275
$400,974

$2,351,892

$9,566,305

BASEPAY

HEALTHCAREFINANCINGANDPOLICY

BASEPAY
YEARTODATE

BUDGETACCOUNT

BASEPAY

3158HCFPAdministration
3178HCFP,NevadaCheckUpProgram
3243NevadaMedicaid,TitleXix

$3,062,893
$238,730
$0

$12,110,127
$962,270
$16,982

$3,301,623

$13,089,379

HEALTHCAREFINANCINGANDPOLICYTOTALS

HEALTHDIVISION
BUDGETACCOUNT

BASEPAY

3101RadiologicalHealth
3153CancerControlRegistry
3190VitalStatistics
3194ConsumerHealthProtection
3204OfficeofMinorityHealth
3208EarlyInterventionServices
3213ImmunizationProgram

$279,600
$53,927
$131,320
$242,944
$14,788
$1,843,251
$106,843

BASEPAY
YEARTODATE
$1,142,587
$230,068
$567,270
$971,190
$106,601
$7,539,762
$477,811

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$217
$790
$1,768
$0
$2,091
$790

$4,076

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$3,480
$0
$4,355
$0
$9,038
$0
$745
$0
$0
$0
$156
$0
$4,249
$0
$0
$0

$22,024

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$128
$5,512
$0
$174
$0
$350
$128

$6,036

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$337
$27,038
$0
$889
$0
$631
$0
$6,817
$0
$0
$0
$214
$0
$19,242

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
($51)
$790
($1,247)

$0
($595)
($25,876)
($515)

73.3%
93.6%
19.8%

0.3%

($508)

39.1%

($26,986)

86.9%

0.1%

CHANGEFROM
PREVIOUSQUARTER
$0
$0
($2,004)
$0
$0
$0
($585)
$0
($2,590)

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
$2,520
262.3%

146
($17,146)
79.7%

146
($69,514)
88.5%

146
($197)
20.9%

146
$0

146
($249)
61.4%

146
$1,524
55.9%

146
($2,376)

146
($85,438)

79.5%

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($2,308)
$0
$0

94.8%

($139,229)
($10,074)
($17,533)

96.2%
98.3%
98.0%

0.0%

($2,308)

94.8%

($166,836)

96.5%

0.0%

CHANGEFROM
PREVIOUSQUARTER
($7,841)
95.9%
($422)

$0

($199)

$0

$0

($3,733)

146
146
114
146

142
146
146

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($23,867)
46.9%
0.1%
127
($5,329)
85.7%

146
($16,035)
96.2%

146
($15,117)
68.9%

146
($43)

146
($30,245)
99.3%

146
$16,058
504.4%

146
Page19of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

HUMANSERVICES
3214WICFoodSupplement
3215CommunicableDiseases
3216HealthFacilitiesHospitalLicensing
3218PublicHealthPreparednessProgram
3220CommunicableDiseaseControl

$172,789
$182,918
$1,128,742
$246,096
$167,315

$691,990
$705,304
$4,126,787
$1,036,808
$736,076

$0
$49
$4,059
$473
$274

$7,256
$10,532
$97,503
$36,505
$12,719

($886)
($4,715)
($3,197)
($3,113)
($1,113)

99.0%
44.1%
86.8%
80.3%

$1,542
($13,348)
($15,525)
($16,189)
$1,807

27.0%
55.9%
13.7%
30.7%
16.6%

0.0%
0.4%
0.2%
0.2%

146
134
108
123
124

$201,536
$611,078
$412,273
$95,856
$6,518

$761,442
$2,569,229
$1,732,430
$399,400
$26,947

$0
$8,295
$0
$0
$0

$8,730
$19,889
$37,909
$1,417
$0

($3,734)
$958
($3,744)
($163)
$0

13.1%

($20,434)
($26,986)
($29,784)
($2,866)
$0

70.1%
57.6%
44.0%
66.9%

1.4%

146
60
146
146
146

$5,897,794

$23,821,702

$13,487

$287,291

($31,902)

70.3%

($196,363)

40.6%

0.2%

3222MaternalChildHealthServices
3223OfficeofHealthAdministration
3224CommunityHealthServices
3235EmergencyMedicalServices
4547MarijuanaHealthRegistry
HEALTHDIVISIONTOTALS

WELFAREANDSUPPORTSERVICES
BUDGETACCOUNT
3228WelfareAdministration
3233FieldServices
3238ChildSupportEnforcementProgram
3267ChildAssistanceandDevelopment
4862EnergyAssistanceProgram
WELFAREANDSUPPORTSERVICESTOTALS

$2,310,230
$10,236,601
$1,226,451
$105,534
$105,648

BASEPAY
YEARTODATE
$9,122,130
$41,435,414
$5,093,848
$434,280
$392,164

$13,984,464

$56,477,836

BASEPAY

MENTALHEALTHANDDEVELOPMENTALSERVICES

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$522
$6,082
$350
$2,904
$0
$2,835
$0
$596
$0
$1,009
$872

$13,426

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$81,659
$911,240

CHANGEFROM
PREVIOUSQUARTER
$358
217.1%
($357)
50.5%
($624)

$0

$0

($623)

41.7%

($220,457)

94.3%

0.0%

BUDGETACCOUNT

BASEPAY

3161SouthernNevadaAdultMentalHealth
Services
3162NevadaMentalHealthInstitute

$9,437,688

BASEPAY
YEARTODATE
$39,373,006

$3,245,532

$13,714,088

$27,073

$131,556

$12,521

86.0%

$7,496

6.0%

0.8%

83

3164MentalHealthInformationSystem
3167RuralRegionalCenter
3168MHDSAdministration
3170HealthAlcoholandDrugRehabilitation
3279DesertRegionalCenter
3280SierraRegionalCenter
3645FacilityfortheMentalOffender
3648RuralClinics

$129,528
$485,795
$524,759
$315,767
$2,955,487
$873,239
$1,209,504
$1,944,078

$479,921
$1,960,800
$2,049,698
$1,348,963
$12,127,796
$3,612,467
$5,068,062
$7,991,502

$0
$0
$0
$0
$67,189
$80
$15,505
$75

$1,309
$3,595
$3,022
$1,192
$412,436
$1,194
$71,176
$6,657

($401)
($3,276)
($2,620)
$0
($43,775)
($662)
($1,447)
($3,667)

39.4%
89.2%
8.5%
98.0%

($12,231)
($4,074)
($23,031)
($8,779)
$9,053
($4,207)
($24,535)
($9,645)

90.3%
53.1%
88.4%
88.0%
2.2%
77.9%
25.6%
59.2%

2.3%
0.0%
1.3%
0.0%

146
146
146
146
44
139
61
143

$21,121,377

$87,726,303

$191,581

$1,543,377

($103,071)

35.0%

($1,422,746)

48.0%

0.9%

MENTALHEALTHANDDEVELOPMENTAL
SERVICESTOTALS

CHILDANDFAMILYSERVICESDIVISION
BUDGETACCOUNT
1383JuvenileJusticePrograms

BASEPAY
$28,776

BASEPAY
YEARTODATE
$119,900

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
($59,744)
42.3%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($40,799)
87.0%
0.0%
138
($169,871)
98.3%
0.0%
145
$737
35.2%

146
($4,173)
87.5%

146
($6,352)
86.3%

146

CHANGEFROM
PREVIOUSQUARTER
$0

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($1,352,794)
59.8%
0.9%
81

CHANGEFROM
PREVIOUSFYYTD
($2,365)

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146
Page20of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

HUMANSERVICES
3143Unity/SACWIS
3145ChildandFamilyServicesAdministration
3148JuvenileCorrectionalFacility
3149ChildCareServices
3179CalienteYouthCenter

$555,165
$919,619
$219,216
$169,591
$824,591

$2,352,822
$3,914,122
$1,951,203
$597,416
$3,676,834

$0
$0
$1,081
$0
$39,226

$2,227
$6,381
$120,384
$985
$207,699

($256)
($2,713)
($35,395)
($985)
($6,423)

97.0%

14.1%

($10,245)
($55,760)
$35,402
$183
$34,340

82.1%
89.7%
41.7%
22.8%
19.8%

0.5%

4.8%

146
146
98
146
24

$1,380,078
$1,183,818
$454,042
$568,707
$810,836

$5,644,624
$4,966,738
$2,105,687
$2,541,749
$3,484,585

$10,067
$104,747
$0
$0
$0

$39,866
$356,212
$1,378
$0
$43,956

($516)
$25,921
$0
$0
($2,710)

4.9%
32.9%

($10,328)
$92,232
($21,945)
($447)
($125,635)

20.6%
34.9%
94.1%

74.1%

0.7%
8.8%

87
8
146
146
146

$2,977,838

$12,673,304

$160

$558,027

($61,692)

99.7%

($459,376)

45.2%

0.0%

141

CHILDANDFAMILYSERVICESDIVISIONTOTALS

$10,092,278

$44,028,984

$155,282

$1,337,115

($84,768)

35.3%

($523,946)

28.2%

1.5%

HEALTHANDHUMANSERVICESTOTALS

$57,446,528

$237,560,295

$362,139

$3,213,344

($225,769)

38.4%

($2,642,772)

45.1%

0.6%

3229RuralChildWelfare
3259NevadaYouthTrainingCenter
3263YouthParoleServices
3278WraparoundInNevada
3281NorthernNevadaChildandAdolescent
Services
3646SouthernNevadaChildandAdolescent
Services

Page21of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

HUMANSERVICES
EMPLOYMENT,TRAINING,ANDREHABILITATION
REHABILITATIONDIVISION

BASEPAY
YEARTODATE

BUDGETACCOUNT

BASEPAY

3253BlindBusinessEnterpriseProgram
3254ServicestotheBlindandVisuallyImpaired
3258ClientAssistanceProgram
3265VocationalRehabilitation
3268RehabilitationAdministration
3269DisabilityAdjudication

$63,893
$356,332
$23,933
$981,922
$172,890
$1,235,402

$266,908
$1,346,111
$99,727
$3,938,775
$716,516
$5,071,291

$2,834,370

$11,439,329

REHABILITATIONDIVISIONTOTALS

EMPLOYMENTSECURITYDIVISION
BUDGETACCOUNT

BASEPAY

4767CareerEnhancementProgram
4770EmploymentSecurity

$906,595
$5,672,242

BASEPAY
YEARTODATE
$3,645,416
$22,982,843

EMPLOYMENTSECURITYDIVISIONTOTALS

$6,578,838

$26,628,259

DETRADMINISTRATIVESERVICES
BUDGETACCOUNT
2580EqualRightsCommission
3272Administration
3273ResearchandAnalysis
3274InformationDevelopmentandProcessing
DETRADMINISTRATIVESERVICESTOTALS
EMPLOYMENT,TRAINING,ANDREHABILITATION
TOTALS

HUMANSERVICESTOTALS

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$109,659
$576,145
$109,659

$576,145

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$120
$368,880
$2,084,442
$368,880

$2,084,563

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$828
$845
$3,485
$21,506
$410
$5,477
$11,773
$72,903

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
$0
$0
$0
$0
($53,857)

32.9%

($1,612)
($2,718)
$0
($16,850)
($1,186)
$249,124

76.2%

8.9%

($53,857)

32.9%

$226,757

64.9%

3.9%

CHANGEFROM
PREVIOUSQUARTER
($120)

($165,330)
30.9%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($52,852)
99.8%

146
($478,569)
18.7%
6.5%
15

($165,450)

($531,421)

31.0%

CHANGEFROM
PREVIOUSQUARTER
$828

($6,975)
66.7%
$91
28.7%
($8,084)
40.7%

20.3%

5.6%

$111,466
$600,309
$367,223
$760,779

BASEPAY
YEARTODATE
$670,402
$2,536,085
$1,508,664
$3,221,682

$1,839,777

$7,936,832

$16,496

$100,730

($14,140)

46.2%

($195,523)

66.0%

0.9%

$11,252,985

$46,004,421

$495,035

$2,761,437

($233,447)

32.0%

($500,186)

15.3%

4.4%

$68,699,512

$283,564,716

$857,175

$5,974,781

($459,217)

34.9%

($3,142,958)

34.5%

1.2%

BASEPAY

146
146
146
146
146
7

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($25,332)
96.8%
0.7%
86
($80,375)
78.9%
0.6%
92
$1,386
33.9%
0.1%
128
($91,202)
55.6%
1.5%
55

Page22of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

PUBLICSAFETY
PEACEOFFICERSSTANDARDS
PEACEOFFICERSSTANDARDSANDTRAINING
BUDGETACCOUNT
3774PeaceOfficersStandardsandTraining
Commission

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$5,261
$19,630

$213,940

$909,571

PEACEOFFICERSSTANDARDSANDTRAINING
TOTALS

$213,940

$909,571

$5,261

PEACEOFFICERSSTANDARDSTOTALS

$213,940

$909,571

$5,261

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$2,370

82.0%

$6,270

46.9%

2.5%

$19,630

$2,370

82.0%

$6,270

46.9%

2.5%

$19,630

$2,370

82.0%

$6,270

46.9%

2.5%

39

Page23of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

PUBLICSAFETY
CORRECTIONS
DEPARTMENTOFCORRECTIONS

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$75,827
$261,044
$947
$2,603
$21,825
$99,732
$0
$0
$267
$559
$21,358
$55,119
$30,906
$556,307
$50,410
$325,265
$5,855
$23,519
$4,612
$67,276
$3,340
$23,266
$166
$4,336
$873
$4,738
$2,522
$13,913
$32,539
$326,052
$7,023
$72,494
$868
$13,685
$1,347
$20,952
$1,338
$13,990
$9,339
$151,552
$7,064
$24,461
$29,815
$91,647

BUDGETACCOUNT

BASEPAY

3706PrisonMedicalCare
3708Offenders'StoreFund
3710Director'sOffice
3711CorrectionalPrograms
3715SouthernNevadaCorrectionalCenter
3716WarmSpringsCorrectionalCenter
3717NorthernNevadaCorrectionalCenter
3718NevadaStatePrison
3719PrisonIndustry
3722StewartConservationCamp
3723PiocheConservationCamp
3724NorthernNevadaRestitutionalCenter
3725IndianSpringsConservationCamp
3727PrisonDairy
3738SouthernDesertCorrectionalCenter
3739WellsConservationCamp
3741HumboldtConservationCamp
3747ElyConservationCamp
3748JeanConservationCamp
3751ElyStatePrison
3752CarlinConservationCamp
3754TonopahConservationCamp

$4,633,909
$492,320
$2,172,277
$997,877
$15,562
$1,103,140
$2,794,468
$2,072,135
$220,452
$184,424
$152,174
$137,074
$249,836
$57,734
$2,581,204
$124,969
$131,314
$143,070
$145,804
$3,141,221
$137,617
$101,030

$19,969,750
$2,105,287
$9,025,393
$4,097,774
$64,840
$4,802,802
$11,955,446
$9,050,758
$914,151
$765,622
$683,827
$559,491
$1,095,371
$240,586
$10,816,288
$540,244
$558,486
$587,603
$688,819
$13,709,764
$570,483
$420,877

3759LovelockCorrectionalCenter
3760CasaGrandeTransitionalHousing
3761SouthernNevadaWomen'sCorrectional
Center
3762HighDesertStatePrison
3763InmateWelfareAccount

$2,754,758
$259,021
$1,497,062

$11,828,620
$1,137,914
$6,084,228

$10,141
$10,792
$7,719

$4,919,830
$166,182

$20,609,221
$747,472

DEPARTMENTOFCORRECTIONSTOTALS

$31,386,465

CORRECTIONSTOTALS

$31,386,465

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$9,734
$502
($9,656)
$0
$219
$16,910
($6,342)
$7,273
$3,413
$3,820
($7,409)
($924)
$271
($708)
$3,674
($30)
$476
($880)
($1,230)
($31,580)
$5,677
$20,445

14.7%
112.5%
30.7%

450.0%
380.2%
17.0%
16.9%
139.8%
482.4%
68.9%
84.7%
45.2%
21.9%
12.7%
0.4%
121.3%
39.5%
47.9%
77.2%
409.5%
218.2%

($106,288)
($7,719)
($79,655)
($908)
($2,520)
($14,116)
($803,608)
($553,037)
($32,086)
($39,138)
($26,736)
($11,326)
($6,728)
($6,056)
($127,648)
($23,193)
($20,177)
($9,014)
($23,122)
($724,443)
($18,987)
($33,599)

28.9%
74.8%
44.4%

81.8%
20.4%
59.1%
63.0%
57.7%
36.8%
53.5%
72.3%
58.7%
30.3%
28.1%
24.2%
59.6%
30.1%
62.3%
82.7%
43.7%
26.8%

1.6%
0.2%
1.0%

1.7%
1.9%
1.1%
2.4%
2.7%
2.5%
2.2%
0.1%
0.3%
4.4%
1.3%
5.6%
0.7%
0.9%
0.9%
0.3%
5.1%
29.5%

52
122
73
146
51
48
71
41
37
38
46
126
109
26
62
20
88
77
79
116
22
2

$31,811
$32,466
$110,571

$4,642
$7,662
$107

84.4%
244.8%
1.4%

($14,825)
($29,845)
($244,059)

31.8%
47.9%
68.8%

0.4%
4.2%
0.5%

107
27
96

$19,660
$0

$143,537
$0

($5,444)
$0

21.7%

($650,792)
($1,170)

81.9%

0.4%

104
146

$133,631,115

$356,551

$2,470,893

$20,623

6.1%

($3,610,793)

59.4%

1.1%

$133,631,115

$356,551

$2,470,893

$20,623

6.1%

($3,610,793)

59.4%

1.1%

Page24of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

PUBLICSAFETY
PUBLICSAFETY
DEPARTMENTOFPUBLICSAFETY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$4,930
$28,517
$266
$2,661
$41,468
$171,480
$43,648
$142,441
$25,314
$134,994
$11,065
$29,863
$0
$1,788
$5,922
$20,572
$6,384
$28,311
$0
$652
$0
$0
$920
$1,113
$2,212
$5,412
$1,709
$11,051
$567,715
$2,851,590
$1,335
$6,117
$2,420
$13,877
$23,456
$81,630
$941
$1,998
$4,214
$56,008
$1,883
$3,788
$16,991
$75,817

BUDGETACCOUNT

BASEPAY

3673EmergencyManagementDivision
3675HomelandSecurity
3740ParoleandProbation
3743DivisionofInvestigations
3744NarcoticsControl
3775TrainingDivision
3800ParoleBoard
3816FireMarshal
4688HighwaySafetyPlanandAdministration
4689BicycleSafetyProgram
4691MotorcycleSafetyProgram
4706Director'sOffice
4707OfficeofProfessionalResponsibility
4709CriminalHistoryRepository
4713HighwayPatrol
4714AdministrativeServices
4721HighwaySafetyGrantsAccount
4727CapitolPolice
4729StateEmergencyResponseCommission
4733TechnologyDivision
4736JusticeGrant
4738DignitaryProtection

$395,137
$78,720
$5,411,407
$657,957
$352,526
$129,962
$347,445
$325,955
$129,703
$11,923
$9,058
$100,589
$79,406
$811,967
$7,786,090
$290,594
$113,083
$344,071
$25,262
$704,252
$61,368
$66,706

$1,697,940
$316,610
$22,979,075
$2,712,710
$1,511,055
$555,085
$1,431,644
$1,389,017
$490,675
$49,680
$37,747
$407,221
$295,522
$3,328,393
$32,453,702
$1,190,437
$451,583
$1,398,161
$150,377
$2,796,069
$211,907
$278,033

DEPARTMENTOFPUBLICSAFETYTOTALS

$18,233,181

$76,132,640

$762,793

PUBLICSAFETYTOTALS

$18,233,181

$76,132,640

$762,793

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($6,576)
$146
$9,943
$4,898
($8,030)
($5,379)
($170)
($2,424)
$1,656
($503)
$0
$758
$1,678
($978)
($94,122)
$237
($961)
$12,537
$350
($17,422)
$804
$2,412

57.2%
121.9%
31.5%
12.6%
24.1%
32.7%

29.0%
35.0%

467.0%
313.7%
36.4%
14.2%
21.6%
28.4%
114.8%
59.1%
80.5%
74.6%
16.5%

($53,502)
($2,435)
($81,410)
($144,628)
($46,432)
($19,116)
($4,971)
($27,607)
($8,743)
($2,935)
$0
($1,697)
($1,801)
($109,190)
($671,536)
($15,540)
$716
($31,447)
($3,712)
($61,859)
($636)
$1,311

65.2%
47.8%
32.2%
50.4%
25.6%
39.0%
73.6%
57.3%
23.6%
81.8%

60.4%
25.0%
90.8%
19.1%
71.8%
5.4%
27.8%
65.0%
52.5%
14.4%
1.8%

1.2%
0.3%
0.8%
6.6%
7.2%
8.5%

1.8%
4.9%

0.9%
2.8%
0.2%
7.3%
0.5%
2.1%
6.8%
3.7%
0.6%
3.1%
25.5%

$3,669,681

($101,145)

11.7%

($1,287,169)

26.0%

4.2%

$3,669,681

($101,145)

11.7%

($1,287,169)

26.0%

4.2%

63
111
85
14
12
9
146
49
23
146
146
80
36
120
11
100
47
13
31
90
33
3

Page25of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

PUBLICSAFETY
MOTORVEHICLES
DEPARTMENTOFMOTORVEHICLES

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$9
$15,467
$278,612
$9,247
$34,709
$921
$4,575
$0
$1,032
$0
$410
$22,276
$144,106
$0
$1,429
$348
$2,314
$816
$12,987
$1,044
$4,121
$5,603
$28,304

BUDGETACCOUNT

BASEPAY

4711RecordsSearch
4715Automation
4717MotorCarrier
4722MotorVehiclePollutionControl
4731VerificationofInsurance
4732Hearings
4735FieldServices
4740ComplianceEnforcement
4741CentralServices
4742ManagementServices
4744Director'sOffice
4745AdministrativeServices

$126,805
$961,570
$566,160
$417,989
$178,927
$187,978
$5,896,236
$729,399
$1,119,151
$208,002
$318,152
$453,788

$567,243
$3,862,841
$2,351,340
$1,673,356
$743,560
$780,244
$24,845,741
$2,950,052
$4,708,318
$874,061
$1,277,476
$1,844,219

DEPARTMENTOFMOTORVEHICLESTOTALS

$11,164,157

$46,478,450

$55,722

MOTORVEHICLESTOTALS

$11,164,157

$46,478,450

$60,997,742

$257,151,777

PUBLICSAFETYTOTALS

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($7)
($98,671)
($2,122)
$695
($930)
$0
($51,426)
$0
($516)
($3,726)
($1,620)
$1,456

86.4%
18.7%
306.9%

69.8%

59.7%
82.0%
60.8%
35.1%

($201)
($136,434)
($25,430)
($4,376)
$752
($1,254)
$29,105
($20,637)
($1,107)
($16,603)
($4,243)
($22,772)

95.7%
32.9%
42.3%
48.9%
269.0%
75.4%
25.3%
93.5%
32.4%
56.1%
50.7%
44.6%

1.6%
1.6%
0.2%

0.4%

0.0%
0.4%
0.3%
1.2%

$512,607

($156,867)

73.8%

($203,200)

28.4%

0.5%

$55,722

$512,607

($156,867)

73.8%

($203,200)

28.4%

0.5%

$1,180,326

$6,672,811

($235,019)

16.6%

($5,094,892)

43.3%

1.9%

146
54
53
119
146
146
106
146
133
105
112
66

Page26of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

INFRASTRUCTURE
COLORADORIVERCOMMISSION
COLORADORIVERCOMMISSION
BUDGETACCOUNT
4490ColoradoRiverCommission

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$382
$8,797

$609,794

$2,548,789

COLORADORIVERCOMMISSIONTOTALS

$609,794

$2,548,789

$382

COLORADORIVERCOMMISSIONTOTALS

$609,794

$2,548,789

$382

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($3,853)

91.0%

$4,641

111.7%

0.1%

$8,797

($3,853)

91.0%

$4,641

111.7%

0.1%

$8,797

($3,853)

91.0%

$4,641

111.7%

0.1%

130

Page27of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

INFRASTRUCTURE
CONSERVATIONANDNATURALRESOURCES
CONSERVATIONANDNATURALRESOURCES
BUDGETACCOUNT
4150Administration
4156HeilWildHorseBequest
CONSERVATIONANDNATURALRESOURCES
TOTALS

BASEPAY
$133,384
$14,712

$568,639
$61,311

$148,096

$629,950

CONSERVATIONDISTRICTS
BUDGETACCOUNT
4151ConservationDistricts
CONSERVATIONDISTRICTSTOTALS

BASEPAY
YEARTODATE

$33,977

BASEPAY
YEARTODATE
$139,975

$33,977

$139,975

BASEPAY

PARKSDIVISION
BUDGETACCOUNT

BASEPAY

4162StateParks

$1,430,806

BASEPAY
YEARTODATE
$5,680,941

$1,430,806

$5,680,941

PARKSDIVISIONTOTALS

DIVISIONOFWATERRESOURCES
BUDGETACCOUNT
4171WaterResources
4211LasVegasBasinWaterDist
4212MuddyRiver
4228PahranagatLake
4237HumboldtWaterDistrict
4242DuckwaterCreek
DIVISIONOFWATERRESOURCESTOTALS

$0

$47

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$2,277
$0

$2,277

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$6,539
$49,665
$6,539

$49,665

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$2,839
$24,389
$0
$2,672
$0
$0
$389
$1,882

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

$0
$0

($6,532)
$0

99.3%

$0

($6,532)

99.3%

CHANGEFROM
PREVIOUSQUARTER
($721)

($721)

CHANGEFROM
PREVIOUSQUARTER
($503)
7.1%
($503)

7.1%

65.4%

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($69,638)
58.4%
0.5%
101
($69,638)

58.4%

0.5%

$32,892
$3,283

$113,992
$8,208

$178
$0

$245
$0

$178
$0

($98)
$0

28.7%

0.5%

$1,016,232

$4,287,195

$3,406

$29,187

($9,990)

74.6%

($13,004)

30.8%

0.3%

BUDGETACCOUNT

BASEPAY

4195Forestry
4196ForestFireSuppression
4198ForestryConservationCamps
4227ForestryInterGovernmentalAgreements
4235ForestryNurseries

$1,752,752
$5,126
$2,202,536
$692,986
$56,105

BASEPAY
YEARTODATE
$7,314,368
$9,039
$9,221,617
$2,946,669
$239,141

$4,709,506

$19,730,834

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$16,267
$67,640
$63,711
$1,145,139
$10,971
$172,348
$70,412
$506,577
$534
$712
$161,895

$1,892,417

CHANGEFROM
PREVIOUSQUARTER
($8,140)
74.1%
($1,849)

$0

($179)
31.5%

($4,299)

$829,210
$145,256
$1,424
$4,167

BASEPAY

146
146

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($4,299)
65.4%

146

BASEPAY
YEARTODATE
$3,587,101
$555,753
$5,696
$16,444

FORESTRYDIVISION

FORESTRYDIVISIONTOTALS

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$47
$0
$0

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($11,191)
31.5%
0.3%
110
($1,277)
32.3%

146
$0

146
($438)
18.9%
9.3%
6
95
146

CHANGEFROM
PREVIOUSQUARTER
$6,144
60.7%
($41,610)
39.5%
($50,587)
82.2%
($43,400)
38.1%
$534

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($172,498)
71.8%
0.9%
78
($450,580)
28.2%
1242.8%
1
($46,093)
21.1%
0.5%
97
($135,038)
21.0%
10.2%
5
$341
91.8%
1.0%
76

($128,919)

($803,868)

44.3%

29.8%

3.4%

Page28of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

INFRASTRUCTURE
STATELANDS
BUDGETACCOUNT
4173StateLands
STATELANDSTOTALS

$244,985

BASEPAY
YEARTODATE
$1,057,122

$244,985

$1,057,122

BASEPAY

NATURALHERITAGE
BUDGETACCOUNT
4101NevadaNaturalHeritage
NATURALHERITAGETOTALS

BASEPAY
$102,787

$404,381

$102,787

$404,381

ENVIRONMENTALPROTECTION
BUDGETACCOUNT
3173EnvironmentalProtectionAdministration
3185AirQuality
3186WaterPollutionControl
3187WasteMgmtAndFederalFacilities
3188MiningRegulation/Reclamation
3189StateRevolvingFundAdmin
3193WaterQualityPlanning
3197SafeDrinkingWaterRegulatoryProgram
4155WaterPlanningCapImprovement
ENVIRONMENTALPROTECTIONTOTALS
CONSERVATIONANDNATURALRESOURCES
TOTALS

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$3,109
$0

$3,109

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0
$0

$0

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$10,123
$26
$27,245
$0
$12,537
$231
$40,840
$0
$12,662
$0
$1,448
$0
$13,377
$0
$6,291
$0
$0

CHANGEFROM
PREVIOUSQUARTER
($483)

($483)

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($16,214)
83.9%

146
($16,214)

83.9%

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$0

$0

$0

$0

$386,611
$737,766
$405,585
$933,683
$290,972
$59,078
$297,527
$234,119
$24,270

BASEPAY
YEARTODATE
$1,669,625
$3,023,151
$1,740,299
$4,120,114
$1,228,975
$297,010
$1,237,361
$1,008,780
$110,675

$3,369,612

$14,435,991

$256

$124,523

($29,708)

99.1%

($110,112)

46.9%

0.0%

$11,056,000

$46,366,389

$172,097

$2,101,225

($170,324)

49.7%

($1,023,667)

32.8%

1.6%

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
($2,987)

($8,590)
99.7%
($2,887)

($7,847)
97.1%
($1,408)

($268)

($2,544)

($3,178)

$0

146

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($14,763)
59.3%

146
($11,357)
29.4%
0.0%
144
($12,690)
50.3%

146
($30,804)
43.0%
0.0%
136
($23,472)
65.0%

146
($1,889)
56.6%

146
($8,306)
38.3%

146
($6,830)
52.1%

146
$0

146

WILDLIFE
WILDLIFE

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$30,997
$214,053

BUDGETACCOUNT

BASEPAY

4452WildlifeAdministration

$3,123,699

$13,043,003

WILDLIFETOTALS

$3,123,699

$13,043,003

$30,997

WILDLIFETOTALS

$3,123,699

$13,043,003

$30,997

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($25,709)

45.3%

($94,190)

30.6%

1.0%

$214,053

($25,709)

45.3%

($94,190)

30.6%

1.0%

$214,053

($25,709)

45.3%

($94,190)

30.6%

1.0%

75

Page29of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

INFRASTRUCTURE
TRANSPORTATION
DEPARTMENTOFTRANSPORTATION
BUDGETACCOUNT
4660TransportationAdministration

BASEPAY

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$417,854
$4,555,414

$19,039,109

$92,852,897

DEPARTMENTOFTRANSPORTATIONTOTALS

$19,039,109

$92,852,897

$417,854

TRANSPORTATIONTOTALS

$19,039,109

$92,852,897

$33,828,602

$154,811,078

INFRASTRUCTURETOTALS

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

($873,505)

67.6%

($2,708,274)

37.3%

2.2%

$4,555,414

($873,505)

67.6%

($2,708,274)

37.3%

2.2%

$417,854

$4,555,414

($873,505)

67.6%

($2,708,274)

37.3%

2.2%

$621,330

$6,879,489

($1,073,391)

63.3%

($3,821,491)

35.7%

1.8%

45

Page30of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

SPECIALPURPOSEAGENCIES
VETERANSSERVICES
OFFICEOFVETERAN'SSERVICES

BASEPAY
YEARTODATE

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$4,306
$13,276
$54,898
$255,061

BUDGETACCOUNT

BASEPAY

2560CommissionerforVeterans'Affairs
2561Veterans'HomeAccount

$352,602
$1,908,999

$1,419,479
$7,877,211

OFFICEOFVETERAN'SSERVICESTOTALS

$2,261,601

$9,296,690

$59,203

VETERANSSERVICESTOTALS

$2,261,601

$9,296,690

$59,203

CHANGEFROM
PREVIOUSQUARTER

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

CHANGEFROM
PREVIOUSFYYTD

$3,115
($9,783)

261.6%
15.1%

($1,064)
($166,669)

7.4%
39.5%

1.2%
2.9%

$268,337

($6,668)

10.1%

($167,733)

38.5%

2.6%

$268,337

($6,668)

10.1%

($167,733)

38.5%

2.6%

67
35

ADJUTANTGENERAL
ADJUTANTGENERALANDNATIONALGUARD

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$35,690
$144,807
$0
$1,492

BUDGETACCOUNT

BASEPAY

3650Military
3655EmergencyOperationsCenter

$1,172,993
$15,326

BASEPAY
YEARTODATE
$4,922,871
$62,145

CHANGEFROM
PREVIOUSQUARTER
($2,710)
7.1%
($752)

OVERTIMEANDCOMPASA
CHANGEFROM
RANK
SHAREOFBASEPAY
PREVIOUSFYYTD
($24,358)
14.4%
3.0%
34
$1,492

146

ADJUTANTGENERALANDNATIONALGUARD
TOTALS

$1,188,319

$4,985,016

$35,690

$146,299

($3,462)

8.8%

($22,866)

13.5%

3.0%

ADJUTANTGENERALTOTALS

$1,188,319

$4,985,016

$35,690

$146,299

($3,462)

8.8%

($22,866)

13.5%

3.0%

DEFERREDCOMPENSATION
DEFERREDCOMPENSATION

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$0

$20,318

BASEPAY
YEARTODATE
$83,995

DEFERREDCOMPENSATIONTOTALS

$20,318

$83,995

$0

$0

$0

$0

DEFERREDCOMPENSATIONTOTALS

$20,318

$83,995

$0

$0

$0

$0

BUDGETACCOUNT
1017DeferredCompensationCommittee

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

OVERTIMEANDCOMPASA
RANK
SHAREOFBASEPAY

146

PUBLICEMPLOYEESBENEFITS
PUBLICEMPLOYEESBENEFITS

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE
$0
$1,960

$357,909

BASEPAY
YEARTODATE
$1,533,045

PUBLICEMPLOYEESBENEFITSTOTALS

$357,909

$1,533,045

$0

$1,960

$0

($11,454)

85.4%

PUBLICEMPLOYEESBENEFITSTOTALS

$357,909

$1,533,045

$0

$1,960

$0

($11,454)

85.4%

$3,828,148

$15,898,746

$94,893

$416,595

($10,129)

9.6%

($202,053)

32.7%

2.5%

BUDGETACCOUNT
1338PublicEmployeesBenefitsProgram

SPECIALPURPOSEAGENCIESTOTALS

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
OVERTIMEANDCOMPASA
RANK
PREVIOUSFYYTD
SHAREOFBASEPAY
($11,454)
85.4%

146

Page31of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010OVERTIMEANDCOMP
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

GRANDTOTALS

Tuesday,July27,2010

BASEPAY

BASEPAY
YEARTODATE

$213,740,735

$903,123,085

OVERTIMEAND
OVERTIMEAND ACCRUEDCOMP
ACCRUEDCOMP YEARTODATE

$2,996,947

$21,428,363

CHANGEFROM
PREVIOUSQUARTER

($1,902,317)

CHANGEFROM
PREVIOUSFYYTD

38.8% ($14,091,676)

39.7%

OVERTIMEANDCOMPASA
SHAREOFBASEPAY

1.4%

Page32of32

FISCALYEAR2010PAYROLLREPORTBYOVERTIMEUSEBYDEPARTMENTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010
BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

DEPARTMENT

BASEPAY

VeteransServices
Corrections
PublicSafety
ConservationandNaturalResources

$2,261,601
$31,386,465
$18,233,181
$11,056,000

$9,296,690
$133,631,115
$76,132,640
$46,366,389

$20,519
$269,932
$89,528
$31,101

$226,982
$3,212,340
$1,077,497
$224,805

($43,074)
($595,567)
($216,755)
($9,033)

67.7%
68.8%
70.8%
22.5%

$2,438
($29,361)
$33,927
($16,965)

1.1%
0.9%
3.3%
7.0%

0.9%
0.9%
0.5%
0.3%

1
2
3
4

AdjutantGeneral
HealthandHumanServices
GamingControlBoard
BusinessandIndustry
InformationTechnology
CulturalAffairs
Transportation
Employment,Training,andRehabilitation
EthicsCommission
OfficeoftheAttorneyGeneral
OfficeoftheController
OfficeoftheGovernor
OfficeoftheLieutenantGovernor
OfficeoftheSecretaryofState
OfficeoftheStateTreasurer
RenewableEnergyandEnergyEfficiency
Authority
JudicialDisciplineCommission
SupremeCourt
Administration
Personnel
PublicWorksBoard

$1,188,319
$57,446,528
$6,265,126
$7,918,936
$1,952,908
$1,339,655
$19,039,109
$11,252,985
$83,736
$5,296,610
$596,098
$693,651
$79,046
$1,443,202
$584,862
$40,588

$4,985,016
$237,560,295
$26,411,631
$32,613,238
$8,071,598
$5,916,425
$92,852,897
$46,004,421
$323,945
$21,847,428
$2,473,276
$2,705,113
$322,971
$5,833,753
$2,378,910
$110,478

$2,988
$107,515
$9,449
$7,189
$643
$312
$654
$16
$0
$0
$0
$0
$0
$0
$0
$0

$33,491
$1,376,211
$102,717
$101,202
$5,821
$7,269
$147,454
$27,903
$0
$0
$0
$0
$0
$0
$0
$0

($8,425)
($271,417)
($20,197)
($18,164)
($787)
($599)
($99,219)
($6,781)
$0
$0
$0
$0
$0
$0
$0
$0

73.8%
71.6%
68.1%
71.6%
55.0%
65.8%
99.3%
99.8%

($46,134)
($86,694)
$93,143
($4,767)
($613)
($2,821)
($85,968)
$25,181
$0
$0
$0
$0
$0
$0
$0
$0

57.9%
5.9%
972.9%
4.5%
9.5%
28.0%
36.8%
925.1%

0.3%
0.2%
0.2%
0.1%
0.0%
0.0%
0.0%
0.0%

5
6
7
8
9
10
11
12
13
13
13
13
13
13
13
13

$55,831
$6,132,102
$2,990,475
$1,050,286
$816,930

$225,486
$23,574,760
$12,822,018
$4,425,407
$3,680,223

$0
$0
$0
$0
$0

$0
$654
$283
$0
$0

$0
($1,216)
($20,997)
($2,160)
$0

65.0%
98.7%

13
13
13
13
13

Taxation
Education
PostsecondaryEducation
Agriculture
EconomicDevelopment
MineralResources
PublicUtilitiesCommission
Tourism
MotorVehicles
PeaceOfficersStandards
ColoradoRiverCommission
Wildlife
DeferredCompensation
PublicEmployeesBenefits

$3,477,859
$1,898,923
$59,299
$1,024,146
$377,782
$153,724
$1,625,211
$429,745
$11,164,157
$213,940
$609,794
$3,123,699
$20,318
$357,909

$14,876,622
$7,850,008
$247,123
$4,485,726
$1,553,817
$653,690
$6,534,917
$1,758,205
$46,478,450
$909,571
$2,548,789
$13,043,003
$83,995
$1,533,045

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$1,839
$1,143
$0
$3,593
$0
$0
$0
$0
$1,826
$0
$0
$404
$0
$0

($5,003)
$1,143
$0
($87)
$0
$0
$0
$0
$1,826
$0
$0
($526)
$0
$0

73.1%

2.4%

56.6%

13
13
13
13
13
13
13
13
13
13
13
13
13
13

$0
$0
$0
$0
$0
$0
($447)
$0
($1,232)
$0
$0
$0
$0
($105)
$0
$0
$0
$0
$0

RANK

FISCALYEAR2010PAYROLLREPORTBYOVERTIMEUSEBYDEPARTMENTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING
DEPARTMENT

GRANDTOTALS

Tuesday,July27,2010

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

$213,740,735

$903,123,085

$539,846

$6,553,434

CHANGEFROM
PREVIOUSQUARTER

($1,291,804)

70.5%

CHANGEFROM
PREVIOUSFYYTD

($145,654)

2.2%

HOLIDAYASASHAREOF
BASEPAY

RANK

0.3%

Page2of2

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

ELECTEDOFFICIALS
OFFICEOFTHEGOVERNOR
GOVERNOR'SOFFICE
BUDGETACCOUNT
1000OfficeoftheGovernor
1001Governor'sMansionMaintenance
1003OfficeofConsumerHealthAssistance
GOVERNOR'SOFFICETOTALS

BASEPAY

4868EnergyConservation
STATEENERGYOFFICETOTALS

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$330,249
$20,375
$102,159

$1,328,264
$106,579
$461,674

$0
$0
$0

$0
$0
$0

$0
$0
$0

$0
$0
$0

$452,783

$1,896,517

$0

$0

$0

$0

STATEENERGYOFFICE
BUDGETACCOUNT

BASEPAY
YEARTODATE

$165,071

BASEPAY
YEARTODATE
$495,265

$165,071

$495,265

BASEPAY

NUCLEARPROJECTSOFFICE

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

$0

$0

$75,797
$75,797

$313,332

$0

$0

$0

$0

OFFICEOFTHEGOVERNORTOTALS

$693,651

$2,705,113

$0

$0

$0

$0

$0

49
49
49

RANK
49

1005HighLevelNuclearWaste

HOLIDAY

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

NUCLEARPROJECTSOFFICETOTALS

BASEPAY

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

BASEPAY
YEARTODATE
$313,332

BUDGETACCOUNT

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
49

OFFICEOFTHELIEUTENANTGOVERNOR
LIEUTENANTGOVERNOR'SOFFICE
BUDGETACCOUNT
1020LieutenantGovernor

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$79,046

$322,971

$0

$0

$0

$0

LIEUTENANTGOVERNOR'SOFFICETOTALS

$79,046

$322,971

$0

$0

$0

$0

OFFICEOFTHELIEUTENANTGOVERNORTOTALS

$79,046

$322,971

$0

$0

$0

$0

RANK
49

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

ELECTEDOFFICIALS
OFFICEOFTHEATTORNEYGENERAL
ATTORNEYGENERAL'SOFFICE

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

1002ExtraditionCoordinator
1030AdministrativeFund
1031SpecialFund
1032PrivateInvestigatorsLicensingBoard
1033Workers'CompFraud
1036CrimePrevention
1037MedicaidFraud
1038ConsumerAdvocate
1040ViolenceAgainstWomenGrants
1041CouncilforProsecutingAttorneys
1042VictimsofDomesticViolence
1348TortClaimFund

$17,731
$3,786,337
$30,480
$104,845
$464,265
$47,659
$229,546
$511,602
$42,505
$23,506
$13,709
$24,426

$73,892
$15,664,791
$124,968
$371,662
$1,928,832
$198,605
$986,566
$2,079,072
$153,687
$97,940
$57,120
$110,294

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

ATTORNEYGENERAL'SOFFICETOTALS

$5,296,610

$21,847,428

$0

$0

$0

$0

OFFICEOFTHEATTORNEYGENERALTOTALS

$5,296,610

$21,847,428

$0

$0

$0

$0

RANK
49
49
49
49
49
49
49
49
49
49
49
49

OFFICEOFTHESECRETARYOFSTATE
SECRETARYOFSTATE'SOFFICE
BUDGETACCOUNT

BASEPAY

1050SecretaryofState
1051HAVAElectionReform
1053InvestigationsandEnforcements

$1,418,602
$24,600
$0

BASEPAY
YEARTODATE
$5,725,553
$91,802
$16,398

SECRETARYOFSTATE'SOFFICETOTALS

$1,443,202

$5,833,753

$0

$0

$0

$0

OFFICEOFTHESECRETARYOFSTATETOTALS

$1,443,202

$5,833,753

$0

$0

$0

$0

HOLIDAY
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
49
49
49

Page2of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

ELECTEDOFFICIALS
OFFICEOFTHESTATETREASURER
TREASURER'SOFFICE
BUDGETACCOUNT
1080StateTreasurer
TREASURER'SOFFICETOTALS

BASEPAY

1092NevadaCollegeSavingsTrust
COLLEGESAVINGSTRUSTTOTALS

1081HigherEducationTuitionAdministration
HIGHEREDUCATIONTUITIONTOTALS

1088MillenniumScholarshipAdministration
MILLENNIUMSCHOLARSHIPTOTALS

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$0

$350,367

$1,401,545

$0

$0

$0

$0

$34,221

BASEPAY
YEARTODATE
$125,387

$34,221

$125,387

BASEPAY

$28,376

BASEPAY
YEARTODATE
$105,235

$28,376

$105,235

BASEPAY

$40,800

BASEPAY
YEARTODATE
$195,561

$40,800

$195,561

BASEPAY

UNCLAIMEDPROPERTY
BUDGETACCOUNT

CHANGEFROM
PREVIOUSQUARTER

$0

MILLENNIUMSCHOLARSHIP
BUDGETACCOUNT

HOLIDAY
YEARTODATE

$1,401,545

HIGHEREDUCATIONTUITION
BUDGETACCOUNT

HOLIDAY

$350,367

COLLEGESAVINGSTRUST
BUDGETACCOUNT

BASEPAY
YEARTODATE

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0

HOLIDAY
$0
$0

HOLIDAY
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

RANK
49

RANK
49

HOLIDAYASASHAREOF
BASEPAY

RANK
49

HOLIDAYASASHAREOF
BASEPAY

RANK
49

HOLIDAYASASHAREOF
BASEPAY

3815UnclaimedProperty

$131,098

$551,182

$0

$0

$0

$0

UNCLAIMEDPROPERTYTOTALS

$131,098

$551,182

$0

$0

$0

$0

OFFICEOFTHESTATETREASURERTOTALS

$584,862

$2,378,910

$0

$0

$0

$0

RANK
49

OFFICEOFTHECONTROLLER
CONTROLLER'SOFFICE
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

1130Controller'sOffice

$596,098

$2,473,276

$0

$0

$0

$0

CONTROLLER'SOFFICETOTALS

$596,098

$2,473,276

$0

$0

$0

$0

OFFICEOFTHECONTROLLERTOTALS

$596,098

$2,473,276

$0

$0

$0

$0

RANK
49

Page3of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

ELECTEDOFFICIALS
RENEWABLEENERGYANDENERGYEFFICIENCYAUTHORITY
RENEWABLEENERGYANDENERGYEFFICIENCYAUTHORITY
BUDGETACCOUNT
4869RenewableEnergyandEnergyEfficiency
Authority

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$40,588

$110,478

$0

$0

$0

$0

RENEWABLEENERGYANDENERGYEFFICIENCY
AUTHORITYTOTALS

$40,588

$110,478

$0

$0

$0

$0

RENEWABLEENERGYANDENERGYEFFICIENCY
AUTHORITYTOTALS

$40,588

$110,478

$0

$0

$0

$0

RANK
49

ETHICSCOMMISSION
ETHICSCOMMISSION
1343EthicsCommission

$83,736

BASEPAY
YEARTODATE
$323,945

ETHICSCOMMISSIONTOTALS

$83,736

$323,945

$0

$0

$0

$0

ETHICSCOMMISSIONTOTALS

$83,736

$323,945

$0

$0

$0

$0

ELECTEDOFFICIALSTOTALS

$8,817,792

$35,995,874

$0

$0

$0

$0

BUDGETACCOUNT

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
49

Page4of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

LEGISLATIVEANDJUDICIAL
SUPREMECOURT
SUPREMECOURT

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

1483AdministrativeOfficeoftheCourts
1484DivisionofPlanningandAnalysis
1486UniformSystemofJudicialRecords
1487JudicialEducation
1490DistrictJudges'Salary
1492ForeclosureMediationProgram
1494SupremeCourt
1496SeniorJusticeandSeniorJudgeProgram
2889LawLibrary

$401,661
$117,486
$132,875
$61,238
$3,433,363
$117,503
$1,757,682
$14,294
$96,000

$1,666,611
$492,226
$516,247
$264,738
$12,677,197
$350,525
$7,147,656
$59,560
$400,000

$0
$0
$0
$0
$0
$0
$0
$0
$0

$538
$115
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0

($771)
$115
($561)
$0
$0
$0
$0
$0
$0

58.9%

SUPREMECOURTTOTALS

$6,132,102

$23,574,760

$0

$654

$0

($1,216)

65.0%

SUPREMECOURTTOTALS

$6,132,102

$23,574,760

$0

$654

$0

($1,216)

65.0%

RANK
49
49
49
49
49
49
49
49
49

JUDICIALDISCIPLINECOMMISSION
JUDICIALDISCIPLINECOMMISSION
$55,831

BASEPAY
YEARTODATE
$225,486

JUDICIALDISCIPLINECOMMISSIONTOTALS

$55,831

$225,486

$0

$0

$0

$0

JUDICIALDISCIPLINECOMMISSIONTOTALS

$55,831

$225,486

$0

$0

$0

$0

$6,187,932

$23,800,247

$0

$654

$0

($1,216)

65.0%

BUDGETACCOUNT
1497JudicialDisciplineCommission

LEGISLATIVEANDJUDICIALTOTALS

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
49

Page5of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
PERSONNEL
DEPARTMENTOFPERSONNEL

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

1363Personnel

$1,050,286

$4,425,407

$0

$0

$0

($2,160)

DEPARTMENTOFPERSONNELTOTALS

$1,050,286

$4,425,407

$0

$0

$0

($2,160)

PERSONNELTOTALS

$1,050,286

$4,425,407

$0

$0

$0

($2,160)

RANK
49

Page6of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
ADMINISTRATION
DIVISIONOFBUDGETANDPLANNING
BUDGETACCOUNT
1340BudgetandPlanning
DIVISIONOFBUDGETANDPLANNINGTOTALS

BASEPAY

BASEPAY
YEARTODATE

$0

($19,270)

$430,686

$1,789,823

$0

$0

$0

($19,270)

INTERNALAUDITSDIVISIONTOTALS

$188,222

$1,054,145

BASEPAY

BUILDINGSANDGROUNDSDIVISION
$170,608
$651,163
$23,640

BASEPAY
YEARTODATE
$679,434
$2,731,759
$98,511

$845,411

$3,509,704

BASEPAY

PURCHASINGDIVISION
BUDGETACCOUNT
1358Purchasing
1362CommodityFoodProgram
PURCHASINGDIVISIONTOTALS

$334,464
$135,922

BASEPAY
YEARTODATE
$1,411,642
$564,300

$470,386

$1,975,942

BASEPAY

MOTORPOOLDIVISION
BUDGETACCOUNT
1354MotorPool
MOTORPOOLDIVISIONTOTALS

BASEPAY

BASEPAY
YEARTODATE

$0
$0

HOLIDAY
$0
$0
$0
$0

HOLIDAY
$0
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$283
$283

HOLIDAY
YEARTODATE
$0
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0

($1,434)

$180
173.0%
($1,255)

81.6%

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$131,354

$580,951

$0

$0

$0

$0

1352InsuranceandLossPrevention

$100,368

RISKMANAGEMENTDIVISIONTOTALS

$100,368

$410,475

ADMINISTRATIVESERVICESDIVISION
BASEPAY

BASEPAY
YEARTODATE

$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
($472)

($472)

CHANGEFROM
PREVIOUSFYYTD

RANK
49

RANK
49
49
49

RANK
49
49

$0

HOLIDAY

49

$0

BASEPAY

RANK

$580,951

BASEPAY
YEARTODATE
$410,475

BUDGETACCOUNT

HOLIDAY

$131,354

RISKMANAGEMENTDIVISION
BUDGETACCOUNT

HOLIDAYASASHAREOF
BASEPAY

$0

$188,222

BUILDINGSANDGROUNDSDIVISIONTOTALS

CHANGEFROM
PREVIOUSFYYTD

$0

1342DivisionofInternalAudits

1346MailServices
1349BuildingsandGrounds
1366MarletteLake

CHANGEFROM
PREVIOUSQUARTER

$1,789,823

BASEPAY
YEARTODATE
$1,054,145

BUDGETACCOUNT

HOLIDAY
YEARTODATE

$430,686

INTERNALAUDITSDIVISION
BUDGETACCOUNT

HOLIDAY

HOLIDAYASASHAREOF
BASEPAY

RANK
49

RANK
49

HOLIDAYASASHAREOF
BASEPAY

RANK

Page7of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
1371AdministrativeServices
ADMINISTRATIVESERVICESDIVISIONTOTALS

$166,913

$724,900

$0

$0

$0

$0

$166,913

$724,900

$0

$0

$0

$0

INFORMATIONTECHNOLOGY
BUDGETACCOUNT
1320InformationTechnologyDivision
INFORMATIONTECHNOLOGYTOTALS

BASEPAY

1015HearingsDivision
HEARINGSANDAPPEALSDIVISIONTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

$85,783

$0

$0

$0

$0

$19,099

$85,783

$0

$0

$0

$0

$580,123

BASEPAY
YEARTODATE
$2,441,386

$580,123

$2,441,386

BASEPAY

VICTIMSOFCRIME

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

$0

4895VictimsofCrime

$57,912

VICTIMSOFCRIMETOTALS

$57,912

$248,909

$0

$0

$0

ADMINISTRATIONTOTALS

$2,990,475

$12,822,018

$0

$283

$0

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

BASEPAY
YEARTODATE
$248,909

BUDGETACCOUNT

HOLIDAYASASHAREOF
BASEPAY

$19,099

HEARINGSANDAPPEALSDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
($20,997)

HOLIDAYASASHAREOF
BASEPAY

49

RANK
49

RANK
49

HOLIDAYASASHAREOF
BASEPAY

98.7%

RANK
49

TAXATION
DEPARTMENTOFTAXATION
BUDGETACCOUNT

BASEPAY

2361DepartmentofTaxation

$3,477,859

BASEPAY
YEARTODATE
$14,876,622

DEPARTMENTOFTAXATIONTOTALS

$3,477,859

$14,876,622

$0

$1,839

$0

($5,003)

73.1%

TAXATIONTOTALS

$3,477,859

$14,876,622

$0

$1,839

$0

($5,003)

73.1%

HOLIDAY
$0

HOLIDAY
YEARTODATE
$1,839

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
($5,003)
73.1%

HOLIDAYASASHAREOF
BASEPAY

RANK
49

Page8of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
INFORMATIONTECHNOLOGY
SYSTEMSANDPROGRAMMINGDIVISION
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

1365ApplicationDesignandDevelopmentUnit

$359,525

$1,484,629

$0

$0

$0

$0

SYSTEMSANDPROGRAMMINGDIVISIONTOTALS

$359,525

$1,484,629

$0

$0

$0

$0

FACILITYMANAGEMENTDIVISION
BUDGETACCOUNT

$718,037

BASEPAY
YEARTODATE
$2,915,261

$718,037

$2,915,261

BASEPAY

1385ComputingDivision
FACILITYMANAGEMENTDIVISIONTOTALS

INFORMATIONTECHNOLOGYDIRECTOR'SOFFICE
BUDGETACCOUNT
1373Director'sOffice
INFORMATIONTECHNOLOGYDIRECTOR'S
OFFICETOTALS

$244,070

BASEPAY
YEARTODATE
$1,033,660

$244,070

$1,033,660

BASEPAY

DATACOMMUNICATIONSDIVISION
BUDGETACCOUNT
1386DataCommunicationsandTechnical
Services
DATACOMMUNICATIONSDIVISIONTOTALS

$211,786

BASEPAY
YEARTODATE
$861,930

$211,786

$861,930

BASEPAY

TELECOMMUNICATIONSDIVISION
BUDGETACCOUNT
1387Telecommunications
TELECOMMUNICATIONSDIVISIONTOTALS

BASEPAY

1388NetworkTransportServices
NETWORKTRANSPORTSERVICESTOTALS

1389SecurityDivision

$643

HOLIDAY
$0
$0

HOLIDAY
$0
$0

HOLIDAY

$5,821

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
($787)
55.0%
($787)

55.0%

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
($613)
9.5%
($613)

9.5%

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY
0.1%

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$109,523

$452,737

$0

$0

$0

$0

$202,390
$202,390

$823,293

BASEPAY
$107,578

BASEPAY
YEARTODATE
$500,087

HOLIDAY
$0
$0

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0

43

RANK
49

RANK
49

$0

BASEPAY
YEARTODATE
$823,293

RANK

$0

BASEPAY

49

0.1%

$452,737

SECURITYDIVISION
BUDGETACCOUNT

$643

HOLIDAY
YEARTODATE
$5,821

$109,523

NETWORKTRANSPORTSERVICES
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAY

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
49

RANK
49

HOLIDAYASASHAREOF
BASEPAY

RANK
49

Page9of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

FINANCEANDADMINISTRATION
SECURITYDIVISIONTOTALS
INFORMATIONTECHNOLOGYTOTALS

$107,578

$500,087

$0

$0

$0

$1,952,908

$8,071,598

$643

$5,821

($787)

55.0%

$0
($613)

9.5%

0.0%

PUBLICWORKSBOARD
PUBLICWORKSBOARD
BUDGETACCOUNT
1560PublicWorksAdministration
1562PublicWorksInspection

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$39,058
$777,873

$165,890
$3,514,333

$0
$0

$0
$0

$0
$0

$0
$0

PUBLICWORKSBOARDTOTALS

$816,930

$3,680,223

$0

$0

$0

$0

PUBLICWORKSBOARDTOTALS

$816,930

$3,680,223

$0

$0

$0

$0

$10,288,459

$43,875,868

$643

$7,943

($787)

55.0%

($28,773)

78.4%

0.0%

FINANCEANDADMINISTRATIONTOTALS

RANK
49
49

Page10of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

EDUCATION
EDUCATION
DEPARTMENTOFEDUCATION
BUDGETACCOUNT
2605DrugAbuseEducation
2611SchoolHealthEducationAIDS
2673StatePrograms
2676CareerandTechnicalEducation
2678GearUp
2680ContinuingEducation
2697ProficiencyTesting
2699OtherStateEducationPrograms
2705TeacherEducationandLicensing
2706OtherUnrestrictedAccounts
2709DiscretionaryGrantsRestricted
2712ElementaryandSecondaryEducation
TitleI
2713ElementaryandSecondaryEducations
TitlesII,V,andVI
2715IndividualsWithDisabilities(IDEA)
2719StaffingServices
2720SupportServices
DEPARTMENTOFEDUCATIONTOTALS

BASEPAY

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$20,076
$77,394
$1,658,990
$699,302
$106,603
$240,226
$450,300
$1,746
$464,724
$89,341
$158,474
$482,029

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$184

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$184

49
49
49
49
49
49
49
49
49
49
49
49

$128,942

$545,328

$0

$0

$0

$0

49

$103,421
$223,580
$232,100

$397,704
$834,789
$1,071,902

$0
$0
$0

$0
$959
$0

$0
($447)
$0

$0
$959
$0

49
49
49

$1,766,025

$7,298,928

$0

$1,143

($447)

$1,143

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

2691NutritionEducationPrograms

$132,898

$551,080

$0

$0

$0

$0

NONINSTRUCTIONALSERVICESTOTALS

$132,898

$551,080

$0

$0

$0

$0

$1,898,923

$7,850,008

$0

$1,143

($447)

$1,143

EDUCATIONTOTALS

RANK

$0
$18,653
$396,301
$177,308
$26,477
$57,648
$121,920
$0
$112,083
$13,430
$37,542
$116,621

NONINSTRUCTIONALSERVICES
BUDGETACCOUNT

BASEPAY
YEARTODATE

RANK
49

Page11of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

EDUCATION
CULTURALAFFAIRS
DEPARTMENTOFCULTURALAFFAIRS
BUDGETACCOUNT
2892CulturalAffairsAdministration
DEPARTMENTOFCULTURALAFFAIRSTOTALS

BASEPAY

BASEPAY
YEARTODATE

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$0

$0

$128,093

$514,762

$0

$0

$0

$0

1350LostCityMuseum
2870NevadaHistoricalSociety
2940StateMuseum,CarsonCity
2941MuseumsandHistory
2943MuseumandHistoricalSocietyLV
4216StateRailroadMuseums

$50,455
$49,536
$160,985
$61,152
$103,889
$101,604

MUSEUMSANDHISTORYDIVISIONTOTALS

$527,620

$2,446,955

BASEPAY

STATELIBRARYANDARCHIVES
1052ArchivesandRecords
1055MicrographicsandImaging
2891NevadaStateLibrary
2893NevadaStateLibraryLiteracy
2895NevadaStateLibraryCLAN

$106,414
$28,901
$229,711
$10,032
$19,133

BASEPAY
YEARTODATE
$465,863
$162,290
$956,481
$43,769
$76,530

STATELIBRARYANDARCHIVESTOTALS

$394,191

$1,704,933

BASEPAY

NEVADAARTSCOUNCIL
BUDGETACCOUNT

CHANGEFROM
PREVIOUSQUARTER

$514,762

BASEPAY
YEARTODATE
$204,985
$213,524
$781,750
$283,226
$472,034
$491,437

BUDGETACCOUNT

HOLIDAY
YEARTODATE

$128,093

MUSEUMSANDHISTORYDIVISION
BUDGETACCOUNT

HOLIDAY

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0
$0
$0
$0
$312
$312

HOLIDAY
$0
$0
$0
$0
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$1,046
$0
$3,017
$0
$0
$3,206
$7,269

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

$0

($599)
65.8%
($599)

65.8%

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
($2,350)
69.2%
$0

($2,865)
48.7%
$0

($122)

$2,518
365.4%
($2,821)

28.0%

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

0.3%

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$604,783

$0

$0

$0

$0

NEVADAARTSCOUNCILTOTALS

$140,141

$604,783

$0

$0

$0

$0

4205StateHistoricPreservationOffice
5030ComstockHistoricDistrict
HISTORICPRESERVATIONTOTALS
CULTURALAFFAIRSTOTALS

$129,955
$19,655

BASEPAY
YEARTODATE
$562,892
$82,100

$149,610

$644,992

$0

$0

$0

$1,339,655

$5,916,425

$312

$7,269

($599)

65.8%

BASEPAY

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
($2,821)

RANK
49
49
49
49
49
37

RANK
49
49
49
49
49

$140,141

BUDGETACCOUNT

49

0.1%

2979NevadaArtsCouncil

HISTORICPRESERVATION

RANK

HOLIDAYASASHAREOF
BASEPAY

28.0%

0.0%

RANK
49

RANK
49
49

Page12of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

EDUCATION
POSTSECONDARYEDUCATION
POSTSECONDARYCOMMISSION
BUDGETACCOUNT
2666CommissiononPostsecondaryEducation

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$59,299

$247,123

$0

$0

$0

$0

POSTSECONDARYCOMMISSIONTOTALS

$59,299

$247,123

$0

$0

$0

$0

POSTSECONDARYEDUCATIONTOTALS

$59,299

$247,123

$0

$0

$0

$0

$3,297,877

$14,013,557

$312

$8,412

($1,047)

77.0%

($1,678)

16.6%

0.0%

EDUCATIONTOTALS

RANK
49

Page13of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
TOURISM
COMMISSIONONTOURISM
BUDGETACCOUNT

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

1522TourismDevelopmentFund
1530NevadaMagazine

$337,310
$92,435

$1,374,456
$383,749

$0
$0

$0
$0

$0
$0

$0
$0

COMMISSIONONTOURISMTOTALS

$429,745

$1,758,205

$0

$0

$0

$0

TOURISMTOTALS

$429,745

$1,758,205

$0

$0

$0

$0

RANK
49
49

ECONOMICDEVELOPMENT
COMMONECONOMICDEVELOPMENT
$168,222
$74,315
$61,997
$73,248

BASEPAY
YEARTODATE
$702,850
$297,866
$257,043
$296,057

COMMONECONOMICDEVELOPMENTTOTALS

$377,782

$1,553,817

$0

$0

$0

$0

ECONOMICDEVELOPMENTTOTALS

$377,782

$1,553,817

$0

$0

$0

$0

BUDGETACCOUNT
1526CommissiononEconomicDevelopment
1527NevadaFilmOffice
1528RuralCommunityDevelopment
4867ProcurementOutreachProgram

BASEPAY

HOLIDAY
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
49
49
49
49

MINERALRESOURCES
COMMISSIONONMINERALRESOURCE
$153,724

BASEPAY
YEARTODATE
$653,690

COMMISSIONONMINERALRESOURCETOTALS

$153,724

$653,690

$0

$0

$0

$0

MINERALRESOURCESTOTALS

$153,724

$653,690

$0

$0

$0

$0

BUDGETACCOUNT
4219MineralResources

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
49

Page14of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
AGRICULTURE
AGRICULTURE
BUDGETACCOUNT
4537GasPollutionStandards
4540PlantIndustry
4541GradeandCertificationofAgricultural
Products
4545RegistrationandEnforcement
4546LivestockInspection
4550VeterinaryMedicalServices
4551WeightsandMeasures
4552NoxiousWeedandInsectControl
4554Administration
4600PredatoryAnimalandRodentControl
4980NevadaJuniorLivestockShowBoard

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

RANK

$35,030
$119,506
$17,117

$150,729
$523,739
$56,771

$0
$0
$0

$0
$0
$146

$0
$0
($38)

$0
($532)
$146

49
49
49

$197,367
$72,856
$132,562
$194,256
$73,306
$106,823
$73,882
$1,442

$831,189
$399,357
$581,590
$835,694
$348,114
$443,464
$309,629
$5,451

$0
$0
$0
$0
$0
$0
$0
$0

$0
$3,447
$0
$0
$0
$0
$0
$0

$0
($1,194)
$0
$0
$0
$0
$0
$0

$0
$299
$0
$0
$0
$0
$0
$0

9.5%

49
49
49
49
49
49
49
49

AGRICULTURETOTALS

$1,024,146

$4,485,726

$0

$3,593

($1,232)

($87)

2.4%

AGRICULTURETOTALS

$1,024,146

$4,485,726

$0

$3,593

($1,232)

($87)

2.4%

PUBLICUTILITIESCOMMISSION
PUBLICUTILITIESCOMMISSION
BUDGETACCOUNT

BASEPAY

3920PublicUtilitiesCommission

$1,625,211

BASEPAY
YEARTODATE
$6,534,917

PUBLICUTILITIESCOMMISSIONTOTALS

$1,625,211

$6,534,917

$0

$0

$0

$0

PUBLICUTILITIESCOMMISSIONTOTALS

$1,625,211

$6,534,917

$0

$0

$0

$0

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
49

GAMINGCONTROLBOARD
GAMINGCONTROLBOARD
BUDGETACCOUNT

BASEPAY

4061GamingControlBoard
4067GamingCommission

$6,245,710
$19,416

BASEPAY
YEARTODATE
$26,330,715
$80,915

GAMINGCONTROLBOARDTOTALS

$6,265,126

$26,411,631

$9,449

$102,717

($20,197)

68.1%

$93,143

972.9%

0.2%

GAMINGCONTROLBOARDTOTALS

$6,265,126

$26,411,631

$9,449

$102,717

($20,197)

68.1%

$93,143

972.9%

0.2%

HOLIDAY
$9,449
$0

HOLIDAY
YEARTODATE
$102,717
$0

CHANGEFROM
PREVIOUSQUARTER
($20,197)
68.1%
$0

CHANGEFROM
PREVIOUSFYYTD
$93,143
972.9%
$0

HOLIDAYASASHAREOF
BASEPAY
0.2%

RANK
41
49

Page15of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
BUSINESSANDINDUSTRY
BUSINESSANDINDUSTRY
BUDGETACCOUNT
4681BusinessandIndustryAdministration
BUSINESSANDINDUSTRYTOTALS

BASEPAY

3813InsuranceRegulation
3818CaptiveInsurers
3824InsuranceEducationandResearch
3833InsuranceCostStabilization
4684SelfInsuredWorkersCompensation
INSURANCEDIVISIONTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$189,019

$747,675

$0

$0

$0

$0

$189,019

$747,675

$0

$0

$0

$0

INSURANCEDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

$961,823
$29,496
$30,167
$10,032
$59,030

BASEPAY
YEARTODATE
$3,653,334
$117,780
$126,850
$40,466
$269,902

$1,090,549

$4,208,333

BASEPAY

INDUSTRIALRELATIONSDIVISION

HOLIDAY
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0

$0

$0

4680IndustrialRelations
4682OccupationalSafetyandHealth
Enforcement
4685SafetyConsultationandTraining
4686MineSafetyandTraining

$1,011,465
$1,065,451
$358,052
$189,240

$1,516,513
$749,236

$0
$0

$0
$0

$0
$0

$0
$0

$2,624,208

$10,715,277

$0

$336

$0

$60

21.5%

CONSUMERAFFAIRSDIVISION
BUDGETACCOUNT
3811ConsumerAffairs
CONSUMERAFFAIRSDIVISIONTOTALS

BASEPAY

3838LowIncomeHousingTrustFund
3841HousingDivision
4865Weatherization
HOUSINGDIVISIONTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$20,663

$116,406

$0

$0

$0

$0

$20,663

$116,406

$0

$0

$0

$0

HOUSINGDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

$15,562
$344,304
$34,100

BASEPAY
YEARTODATE
$64,840
$1,460,964
$168,169

$393,965

$1,693,973

BASEPAY

HOLIDAY
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
($404)
$0

($404)

49

RANK
49
49
49
49
49

BASEPAY
YEARTODATE
$4,048,492
$4,401,035

INDUSTRIALRELATIONSDIVISIONTOTALS

CHANGEFROM
PREVIOUSFYYTD
($277)
$336

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0

BUDGETACCOUNT

HOLIDAY

HOLIDAY
YEARTODATE
$0
$336

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
49
49
49
49

RANK
49

RANK
49
49
49

Page16of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
DAIRYCOMMISSION
4470DairyCommission

$151,387

BASEPAY
YEARTODATE
$673,812

DAIRYCOMMISSIONTOTALS

$151,387

$673,812

BUDGETACCOUNT

BASEPAY

EMPLOYEEMANAGEMENTRELATIONS
BUDGETACCOUNT
1374EmployeesManagementRelationsBoard
EMPLOYEEMANAGEMENTRELATIONSTOTALS

BASEPAY

3820CommonInterestCommunities
3823RealEstateAdministration
3826EducationandResearch
REALESTATEDIVISIONTOTALS

HOLIDAY

$0

HOLIDAY
YEARTODATE

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$0

$0

$0

$29,894

$123,758

$0

$0

$0

$0

$153,140
$297,975
$57,877

BASEPAY
YEARTODATE
$635,534
$1,329,042
$244,223

$508,992

$2,208,799

BASEPAY

3952AthleticCommission

$61,349

ATHLETICCOMMISSIONTOTALS

$61,349

$255,635

BASEPAY

TAXICABAUTHORITY
BASEPAY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0
$0
$0

HOLIDAY
$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$257
$257

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

$0

$0

CHANGEFROM
PREVIOUSQUARTER
($120)

($120)

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$10
4.2%
$10

4.2%

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$2,993,859

$7,189

$100,609

($18,044)

71.5%

($4,433)

4.2%

1.0%

TAXICABAUTHORITYTOTALS

$733,946

$2,993,859

$7,189

$100,609

($18,044)

71.5%

($4,433)

4.2%

1.0%

3922TransportationServicesAuthority
TRANSPORTATIONAUTHORITYTOTALS

$384,334

BASEPAY
YEARTODATE
$1,645,459

$384,334

$1,645,459

BASEPAY

LABORCOMMISSION
3900LaborCommissioner

$218,861

BASEPAY
YEARTODATE
$916,304

LABORCOMMISSIONTOTALS

$218,861

$916,304

BUDGETACCOUNT

BASEPAY

HOLIDAY
$0
$0

HOLIDAY
$0
$0

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0

RANK
49

RANK
49
49
49

RANK
49

$733,946

BUDGETACCOUNT

49

4130TaxicabAuthority

TRANSPORTATIONAUTHORITY

RANK

$0

BASEPAY
YEARTODATE
$255,635

BUDGETACCOUNT

$0

CHANGEFROM
PREVIOUSQUARTER
$0

$123,758

ATHLETICCOMMISSION
BUDGETACCOUNT

$0

HOLIDAY
YEARTODATE
$0

$29,894

REALESTATEDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAYASASHAREOF
BASEPAY

RANK
23

RANK
49

HOLIDAYASASHAREOF
BASEPAY

RANK
49

Page17of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

COMMERCEANDINDUSTRY
ATTORNEYFORINJUREDWORKERS
BUDGETACCOUNT
1013NevadaAttorneyforInjuredWorkers
ATTORNEYFORINJUREDWORKERSTOTALS

$479,099

BASEPAY
YEARTODATE
$1,974,921

$479,099

$1,974,921

BASEPAY

MANUFACTUREDHOUSINGDIVISION
BUDGETACCOUNT
3814ManufacturedHousing
3842MobileHomeLotRentSubsidy
3843MobileHomeParks
3847EducationandRecovery
MANUFACTUREDHOUSINGDIVISIONTOTALS

BASEPAY

3835FinancialInstitutions
3882FinancialInstitutionsAudit
FINANCIALINSTITUTIONSDIVISIONTOTALS

3910DivisionofMortgageLending
DIVISIONOFMORTGAGELENDINGTOTALS
BUSINESSANDINDUSTRYTOTALS

COMMERCEANDINDUSTRYTOTALS

$0

HOLIDAY

$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$220,365

$863,193

$0

$0

$0

$0

$436,590
$15,562

BASEPAY
YEARTODATE
$1,875,197
$64,840

$452,152

$1,940,037

BASEPAY

HOLIDAY
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0

$0

$360,153

BASEPAY
YEARTODATE
$1,535,798

$360,153

$1,535,798

$0

$0

$0

$7,918,936

$32,613,238

$7,189

$101,202

($18,164)

71.6%

$17,794,670

$74,011,223

$16,638

$207,513

($39,593)

70.4%

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
($4,767)

$88,289

RANK
49

$667,926
$53,590
$96,077
$45,600

DIVISIONOFMORTGAGELENDING
BUDGETACCOUNT

$0

HOLIDAY
YEARTODATE
$0

$174,405
$12,859
$22,157
$10,944

FINANCIALINSTITUTIONSDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAYASASHAREOF
BASEPAY

RANK
49
49
49
49

RANK
49
49

HOLIDAYASASHAREOF
BASEPAY

4.5%

0.1%

74.1%

0.1%

RANK
49

Page18of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

HUMANSERVICES
HEALTHANDHUMANSERVICES
HEALTHANDHUMANSERVICESDIRECTOR'SOFFICE
BUDGETACCOUNT
1499PublicDefender
2600IndianAffairsCommission
3150Administration
3195GrantsManagementUnit
HEALTHANDHUMANSERVICESDIRECTOR'S
OFFICETOTALS

BASEPAY

2363SeniorCitizens'PropertyTaxAssistance
3146SeniorServicesProgram
3151AgingOlderAmericansAct
3154DevelopmentalDisabilities
3156OfficeofDisabilityEmploymentPolicy
3252HomemakerPrograms
3266CommunityBasedServices
3276IDEAPartCCompliance
AGINGSERVICESDIVISIONTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$313,466
$22,867
$252,958
$107,808

$1,230,261
$95,291
$1,069,512
$454,722

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$0
$0
$0
$0

$697,100

$2,849,786

$0

$0

$0

$0

AGINGSERVICESDIVISION
BUDGETACCOUNT

BASEPAY
YEARTODATE

$16,210
$960,273
$717,358
$39,398
$53,866
$349,491
$118,140
$97,157

BASEPAY
YEARTODATE
$63,303
$3,892,623
$2,910,896
$162,847
$196,956
$1,458,431
$480,275
$400,974

$2,351,892

$9,566,305

BASEPAY

HEALTHCAREFINANCINGANDPOLICY

BASEPAY
YEARTODATE

HOLIDAY
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

3158HCFPAdministration
3178HCFP,NevadaCheckUpProgram
3243NevadaMedicaid,TitleXix

$3,062,893
$238,730
$0

$12,110,127
$962,270
$16,982

$0
$0
$0

$0
$0
$0

$0
$0
$0

$0
$0
$0

$3,301,623

$13,089,379

$0

$0

$0

$0

HEALTHDIVISION
BUDGETACCOUNT

BASEPAY

3101RadiologicalHealth
3153CancerControlRegistry
3190VitalStatistics
3194ConsumerHealthProtection
3204OfficeofMinorityHealth
3208EarlyInterventionServices
3213ImmunizationProgram

$279,600
$53,927
$131,320
$242,944
$14,788
$1,843,251
$106,843

BASEPAY
YEARTODATE
$1,142,587
$230,068
$567,270
$971,190
$106,601
$7,539,762
$477,811

HOLIDAY
$0
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$2,016
$0
$0
$265
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
($1,718)
$0
$0
($265)
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$521
34.8%
$0

$0

($566)
68.1%
$0

$0

$0

49
49
49
49

RANK
49
49
49
49
49
49
49
49

BUDGETACCOUNT

HEALTHCAREFINANCINGANDPOLICYTOTALS

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
49
49
49

RANK
49
49
49
49
49
49
49

Page19of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

HUMANSERVICES
3214WICFoodSupplement
3215CommunicableDiseases
3216HealthFacilitiesHospitalLicensing
3218PublicHealthPreparednessProgram
3220CommunicableDiseaseControl

$172,789
$182,918
$1,128,742
$246,096
$167,315

$691,990
$705,304
$4,126,787
$1,036,808
$736,076

$0
$0
$0
$0
$0

$0
$0
$0
$1,732
$0

$201,536
$611,078
$412,273
$95,856
$6,518

$761,442
$2,569,229
$1,732,430
$399,400
$26,947

$0
$0
$0
$0
$0

$0
$671
$0
$0
$0

$5,897,794

$23,821,702

$0

$4,683

3222MaternalChildHealthServices
3223OfficeofHealthAdministration
3224CommunityHealthServices
3235EmergencyMedicalServices
4547MarijuanaHealthRegistry
HEALTHDIVISIONTOTALS

WELFAREANDSUPPORTSERVICES
BUDGETACCOUNT
3228WelfareAdministration
3233FieldServices
3238ChildSupportEnforcementProgram
3267ChildAssistanceandDevelopment
4862EnergyAssistanceProgram
WELFAREANDSUPPORTSERVICESTOTALS

$2,310,230
$10,236,601
$1,226,451
$105,534
$105,648

BASEPAY
YEARTODATE
$9,122,130
$41,435,414
$5,093,848
$434,280
$392,164

$13,984,464

$56,477,836

BASEPAY

MENTALHEALTHANDDEVELOPMENTALSERVICES

HOLIDAY
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0

($147)
$0
$0
$1,732
$0

49
49
49
49
49

$0
$0
$0
$0
$0

$0
$404
$0
$0
$0

151.8%

49
49
49
49
49

($3,714)

$1,944

71.0%

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0

$0

RANK
49
49
49
49
49

3161SouthernNevadaAdultMentalHealth
Services
3162NevadaMentalHealthInstitute

$9,437,688

BASEPAY
YEARTODATE
$39,373,006

$3,245,532

$13,714,088

$8,692

$86,116

($17,977)

67.4%

$5,067

6.3%

0.3%

38

3164MentalHealthInformationSystem
3167RuralRegionalCenter
3168MHDSAdministration
3170HealthAlcoholandDrugRehabilitation
3279DesertRegionalCenter
3280SierraRegionalCenter
3645FacilityfortheMentalOffender
3648RuralClinics

$129,528
$485,795
$524,759
$315,767
$2,955,487
$873,239
$1,209,504
$1,944,078

$479,921
$1,960,800
$2,049,698
$1,348,963
$12,127,796
$3,612,467
$5,068,062
$7,991,502

$0
$0
$0
$0
$12,552
$0
$7,004
$0

$0
$0
$0
$0
$149,296
$0
$85,016
$0

$0
$0
$0
$0
($28,571)
$0
($17,599)
$0

69.5%

71.5%

($700)
$0
$0
$0
$4,775
($8,080)
$15,774
$0

3.3%

22.8%

0.4%

0.6%

49
49
49
49
34
49
29
49

$21,121,377

$87,726,303

$68,382

$882,916

($174,328)

71.8%

($54,428)

5.8%

0.3%

MENTALHEALTHANDDEVELOPMENTAL
SERVICESTOTALS

CHILDANDFAMILYSERVICESDIVISION
BUDGETACCOUNT
1383JuvenileJusticePrograms

BASEPAY
$28,776

BASEPAY
YEARTODATE
$119,900

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
($71,263)
11.2%

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

$40,133

CHANGEFROM
PREVIOUSQUARTER
($110,181)
73.3%

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
$0
$0

BUDGETACCOUNT

HOLIDAY

HOLIDAY
YEARTODATE
$562,488

$0
$0
$0
($1,732)
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY
0.4%

HOLIDAYASASHAREOF
BASEPAY

RANK
33

RANK
49

Page20of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

HUMANSERVICES
3143Unity/SACWIS
3145ChildandFamilyServicesAdministration
3148JuvenileCorrectionalFacility
3149ChildCareServices
3179CalienteYouthCenter

$555,165
$919,619
$219,216
$169,591
$824,591

$2,352,822
$3,914,122
$1,951,203
$597,416
$3,676,834

$0
$0
$0
$0
$10,310

$0
$0
$59,229
$0
$108,885

$0
$0
($16,242)
$0
($19,318)

65.2%

$0
($531)
($21,139)
$0
($542)

26.3%

0.5%

1.3%

49
49
49
49
5

$1,380,078
$1,183,818
$454,042
$568,707
$810,836

$5,644,624
$4,966,738
$2,105,687
$2,541,749
$3,484,585

$0
$8,476
$0
$0
$4,159

$422
$114,769
$0
$0
$40,657

$0
($24,938)
$0
$0
($8,680)

74.6%

67.6%

($481)
($5,727)
($1,143)
$0
($10,485)

53.3%
4.8%

20.5%

0.7%

0.5%

49
27
49
49
32

$2,977,838

$12,673,304

$16,188

$164,650

($24,197)

59.9%

$5,837

3.7%

0.5%

30

CHILDANDFAMILYSERVICESDIVISIONTOTALS

$10,092,278

$44,028,984

$39,134

$488,612

($93,375)

70.5%

($34,210)

6.5%

0.4%

HEALTHANDHUMANSERVICESTOTALS

$57,446,528

$237,560,295

$107,515

$1,376,211

($271,418)

71.6%

($86,694)

5.9%

0.2%

3229RuralChildWelfare
3259NevadaYouthTrainingCenter
3263YouthParoleServices
3278WraparoundInNevada
3281NorthernNevadaChildandAdolescent
Services
3646SouthernNevadaChildandAdolescent
Services

Page21of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

HUMANSERVICES
EMPLOYMENT,TRAINING,ANDREHABILITATION
REHABILITATIONDIVISION

BASEPAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

3253BlindBusinessEnterpriseProgram
3254ServicestotheBlindandVisuallyImpaired
3258ClientAssistanceProgram
3265VocationalRehabilitation
3268RehabilitationAdministration
3269DisabilityAdjudication

$63,893
$356,332
$23,933
$981,922
$172,890
$1,235,402

$266,908
$1,346,111
$99,727
$3,938,775
$716,516
$5,071,291

$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0

$0
$0
$0
$0
$0
$0

$2,834,370

$11,439,329

$0

$0

$0

$0

REHABILITATIONDIVISIONTOTALS

EMPLOYMENTSECURITYDIVISION
BUDGETACCOUNT

BASEPAY

4767CareerEnhancementProgram
4770EmploymentSecurity

$906,595
$5,672,242

BASEPAY
YEARTODATE
$3,645,416
$22,982,843

EMPLOYMENTSECURITYDIVISIONTOTALS

$6,578,838

$26,628,259

DETRADMINISTRATIVESERVICES
BUDGETACCOUNT
2580EqualRightsCommission
3272Administration
3273ResearchandAnalysis
3274InformationDevelopmentandProcessing
DETRADMINISTRATIVESERVICESTOTALS
EMPLOYMENT,TRAINING,ANDREHABILITATION
TOTALS

HUMANSERVICESTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

BUDGETACCOUNT

HOLIDAY
$0
$16
$16

HOLIDAY
YEARTODATE
$212
$21,919
$22,132

($3,734)

99.6%

$20,046

961.2%

$7,936,832

$0

$5,771

($3,047)

$5,135

807.0%

$11,252,985

$46,004,421

$16

$27,903

($6,781)

99.8%

$25,181

925.1%

0.0%

$68,699,512

$283,564,716

$107,531

$1,404,114

($278,199)

72.1%

($61,512)

4.2%

0.2%

49
49
49
49
49
49

RANK
49
48

0.0%

$1,839,777

$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0

$432

$0

$4,703
739.0%

HOLIDAYASASHAREOF
BASEPAY

0.0%

$111,466
$600,309
$367,223
$760,779

HOLIDAY

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
($3,047)

CHANGEFROM
PREVIOUSFYYTD
$212

$19,834
951.0%

BASEPAY
YEARTODATE
$670,402
$2,536,085
$1,508,664
$3,221,682

BASEPAY

HOLIDAY
YEARTODATE
$0
$432
$0
$5,339

CHANGEFROM
PREVIOUSQUARTER
$0

($3,734)
99.6%

RANK

HOLIDAYASASHAREOF
BASEPAY

RANK
49
49
49
49

Page22of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

PUBLICSAFETY
PEACEOFFICERSSTANDARDS
PEACEOFFICERSSTANDARDSANDTRAINING
BUDGETACCOUNT
3774PeaceOfficersStandardsandTraining
Commission

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$213,940

$909,571

$0

$0

$0

$0

PEACEOFFICERSSTANDARDSANDTRAINING
TOTALS

$213,940

$909,571

$0

$0

$0

$0

PEACEOFFICERSSTANDARDSTOTALS

$213,940

$909,571

$0

$0

$0

$0

RANK
49

Page23of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

PUBLICSAFETY
CORRECTIONS
DEPARTMENTOFCORRECTIONS

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

3706PrisonMedicalCare
3708Offenders'StoreFund
3710Director'sOffice
3711CorrectionalPrograms
3715SouthernNevadaCorrectionalCenter
3716WarmSpringsCorrectionalCenter
3717NorthernNevadaCorrectionalCenter
3718NevadaStatePrison
3719PrisonIndustry
3722StewartConservationCamp
3723PiocheConservationCamp
3724NorthernNevadaRestitutionalCenter
3725IndianSpringsConservationCamp
3727PrisonDairy
3738SouthernDesertCorrectionalCenter
3739WellsConservationCamp
3741HumboldtConservationCamp
3747ElyConservationCamp
3748JeanConservationCamp
3751ElyStatePrison
3752CarlinConservationCamp
3754TonopahConservationCamp

$4,633,909
$492,320
$2,172,277
$997,877
$15,562
$1,103,140
$2,794,468
$2,072,135
$220,452
$184,424
$152,174
$137,074
$249,836
$57,734
$2,581,204
$124,969
$131,314
$143,070
$145,804
$3,141,221
$137,617
$101,030

$19,969,750
$2,105,287
$9,025,393
$4,097,774
$64,840
$4,802,802
$11,955,446
$9,050,758
$914,151
$765,622
$683,827
$559,491
$1,095,371
$240,586
$10,816,288
$540,244
$558,486
$587,603
$688,819
$13,709,764
$570,483
$420,877

$23,914
$0
$0
$0
$0
$11,032
$31,238
$24,581
$0
$759
$1,650
$846
$3,031
$236
$25,880
$1,701
$1,407
$1,535
$1,362
$35,951
$1,444
$1,086

$288,541
$0
$294
$0
$0
$133,164
$393,906
$283,856
$646
$14,598
$17,687
$11,208
$35,516
$2,875
$294,301
$15,957
$16,006
$16,896
$19,303
$431,906
$16,900
$9,590

($48,858)
$0
$0
$0
$0
($23,471)
($79,863)
($48,788)
$0
($3,301)
($2,205)
($1,956)
($8,262)
($473)
($56,547)
($2,852)
($2,641)
($2,673)
($3,642)
($84,117)
($2,700)
($1,364)

67.1%

68.0%
71.9%
66.5%

81.3%
57.2%
69.8%
73.2%
66.7%
68.6%
62.6%
65.2%
63.5%
72.8%
70.1%
65.1%
55.7%

$32,270
$0
($1,209)
$0
$0
$10,867
$9,485
($22,899)
($1,253)
($2,621)
$1,644
$977
($6,688)
($442)
($7,993)
($1,221)
($3,223)
$394
($1,026)
($24,317)
($112)
($3,810)

12.6%

80.4%

8.9%
2.5%
7.5%
66.0%
15.2%
10.2%
9.6%
15.8%
13.3%
2.6%
7.1%
16.8%
2.4%
5.0%
5.3%
0.7%
28.4%

0.5%

1.0%
1.1%
1.2%

0.4%
1.1%
0.6%
1.2%
0.4%
1.0%
1.4%
1.1%
1.1%
0.9%
1.1%
1.0%
1.1%

RANK
31
49
49
49
49
22
10
7
49
35
11
28
6
36
21
4
15
14
24
9
19
13

3759LovelockCorrectionalCenter
3760CasaGrandeTransitionalHousing
3761SouthernNevadaWomen'sCorrectional
Center
3762HighDesertStatePrison
3763InmateWelfareAccount

$2,754,758
$259,021
$1,497,062

$11,828,620
$1,137,914
$6,084,228

$28,825
$2,737
$12,644

$350,855
$27,880
$159,063

($65,013)
($4,391)
($33,124)

69.3%
61.6%
72.4%

$7,682
($6,167)
($6,275)

2.2%
18.1%
3.8%

1.0%
1.1%
0.8%

20
18
26

$4,919,830
$166,182

$20,609,221
$747,472

$58,071
$0

$671,022
$372

($119,327)
$0

67.3%

($3,796)
$372

0.6%

1.2%

8
49

DEPARTMENTOFCORRECTIONSTOTALS

$31,386,465

$133,631,115

$269,932

$3,212,340

($595,567)

68.8%

($29,361)

0.9%

0.9%

CORRECTIONSTOTALS

$31,386,465

$133,631,115

$269,932

$3,212,340

($595,567)

68.8%

($29,361)

0.9%

0.9%

Page24of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

PUBLICSAFETY
PUBLICSAFETY
DEPARTMENTOFPUBLICSAFETY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

BUDGETACCOUNT

BASEPAY

3673EmergencyManagementDivision
3675HomelandSecurity
3740ParoleandProbation
3743DivisionofInvestigations
3744NarcoticsControl
3775TrainingDivision
3800ParoleBoard
3816FireMarshal
4688HighwaySafetyPlanandAdministration
4689BicycleSafetyProgram
4691MotorcycleSafetyProgram
4706Director'sOffice
4707OfficeofProfessionalResponsibility
4709CriminalHistoryRepository
4713HighwayPatrol
4714AdministrativeServices
4721HighwaySafetyGrantsAccount
4727CapitolPolice
4729StateEmergencyResponseCommission
4733TechnologyDivision
4736JusticeGrant
4738DignitaryProtection

$395,137
$78,720
$5,411,407
$657,957
$352,526
$129,962
$347,445
$325,955
$129,703
$11,923
$9,058
$100,589
$79,406
$811,967
$7,786,090
$290,594
$113,083
$344,071
$25,262
$704,252
$61,368
$66,706

$1,697,940
$316,610
$22,979,075
$2,712,710
$1,511,055
$555,085
$1,431,644
$1,389,017
$490,675
$49,680
$37,747
$407,221
$295,522
$3,328,393
$32,453,702
$1,190,437
$451,583
$1,398,161
$150,377
$2,796,069
$211,907
$278,033

$0
$0
$60
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$212
$84,139
$0
$0
$3,166
$0
$848
$0
$1,103

$170
$0
$3,312
$2,164
$396
$0
$0
$0
$0
$0
$0
$0
$0
$6,172
$1,007,836
$0
$1,614
$38,185
$0
$11,346
$0
$6,302

($170)
$0
($812)
($771)
($396)
$0
$0
$0
$0
$0
$0
$0
$0
($1,481)
($202,965)
$0
($1,206)
($7,087)
$0
($2,352)
$0
$486

93.2%

87.5%
70.7%

69.1%

73.5%

78.9%

($568)
$0
($1,060)
($4,135)
($886)
$0
$0
$0
($451)
$0
$0
$0
$0
($468)
$40,735
$0
$528
($2,308)
$0
($429)
$0
$2,969

DEPARTMENTOFPUBLICSAFETYTOTALS

$18,233,181

$76,132,640

$89,528

$1,077,497

($216,755)

70.8%

PUBLICSAFETYTOTALS

$18,233,181

$76,132,640

$89,528

$1,077,497

($216,755)

70.8%

HOLIDAYASASHAREOF
BASEPAY

77.0%

24.2%
65.6%
69.1%

7.0%
4.2%

48.6%
5.7%

3.6%

89.0%

0.0%

0.0%
1.1%

0.9%

0.1%

1.7%

$33,927

3.3%

0.5%

$33,927

3.3%

0.5%

RANK
49
49
47
49
49
49
49
49
49
49
49
49
49
45
12
49
49
25
49
42
49
2

Page25of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

PUBLICSAFETY
MOTORVEHICLES
DEPARTMENTOFMOTORVEHICLES

BASEPAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BASEPAY

4711RecordsSearch
4715Automation
4717MotorCarrier
4722MotorVehiclePollutionControl
4731VerificationofInsurance
4732Hearings
4735FieldServices
4740ComplianceEnforcement
4741CentralServices
4742ManagementServices
4744Director'sOffice
4745AdministrativeServices

$126,805
$961,570
$566,160
$417,989
$178,927
$187,978
$5,896,236
$729,399
$1,119,151
$208,002
$318,152
$453,788

$567,243
$3,862,841
$2,351,340
$1,673,356
$743,560
$780,244
$24,845,741
$2,950,052
$4,708,318
$874,061
$1,277,476
$1,844,219

$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$373
$0
$0
$0
$0
$1,081
$0
$0
$372
$0
$0

$0
($105)
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0

$0
$373
$0
$0
$0
$0
$1,081
$0
$0
$372
$0
$0

DEPARTMENTOFMOTORVEHICLESTOTALS

$11,164,157

$46,478,450

$0

$1,826

($105)

$1,826

MOTORVEHICLESTOTALS

$11,164,157

$46,478,450

$0

$1,826

($105)

$1,826

$60,997,742

$257,151,777

$359,459

$4,291,664

($812,427)

69.3%

$6,393

0.1%

0.6%

PUBLICSAFETYTOTALS

HOLIDAY

HOLIDAY
YEARTODATE

BUDGETACCOUNT

RANK
49
49
49
49
49
49
49
49
49
49
49
49

Page26of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

INFRASTRUCTURE
COLORADORIVERCOMMISSION
COLORADORIVERCOMMISSION
BUDGETACCOUNT
4490ColoradoRiverCommission

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$609,794

$2,548,789

$0

$0

$0

$0

COLORADORIVERCOMMISSIONTOTALS

$609,794

$2,548,789

$0

$0

$0

$0

COLORADORIVERCOMMISSIONTOTALS

$609,794

$2,548,789

$0

$0

$0

$0

RANK
49

Page27of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

INFRASTRUCTURE
CONSERVATIONANDNATURALRESOURCES
CONSERVATIONANDNATURALRESOURCES
BUDGETACCOUNT
4150Administration
4156HeilWildHorseBequest
CONSERVATIONANDNATURALRESOURCES
TOTALS

BASEPAY

4151ConservationDistricts
CONSERVATIONDISTRICTSTOTALS

$0
$0

$148,096

$629,950

$0

$0

$0

$0

$33,977

BASEPAY
YEARTODATE
$139,975

$33,977

$139,975

BASEPAY

4162StateParks

$1,430,806
$1,430,806

$5,680,941

DIVISIONOFWATERRESOURCES

DIVISIONOFWATERRESOURCESTOTALS

HOLIDAY
$0
$0

HOLIDAY
$15,297
$15,297

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE
$73,415
$73,415

$0

CHANGEFROM
PREVIOUSQUARTER
$6,170
67.6%
$6,170

67.6%

$0

CHANGEFROM
PREVIOUSFYYTD
($9,277)
11.2%
($9,277)

11.2%

HOLIDAYASASHAREOF
BASEPAY
1.1%

$0
$0

$0
$0

$0
$0

$1,016,232

$4,287,195

$0

$85

($13)

$76

850.0%

BASEPAY

4195Forestry
4196ForestFireSuppression
4198ForestryConservationCamps
4227ForestryInterGovernmentalAgreements
4235ForestryNurseries

$1,752,752
$5,126
$2,202,536
$692,986
$56,105

BASEPAY
YEARTODATE
$7,314,368
$9,039
$9,221,617
$2,946,669
$239,141

$4,709,506

$19,730,834

HOLIDAY
$3,339
$1,252
$0
$11,212
$0
$15,804

HOLIDAY
YEARTODATE
$19,094
$51,740
$0
$79,759
$712
$151,305

CHANGEFROM
PREVIOUSQUARTER
($1,384)
29.3%
($3,104)
71.3%
$0

($10,701)
48.8%
$0

($15,189)

49.0%

CHANGEFROM
PREVIOUSFYYTD
$1,643
9.4%
($14,124)
21.4%
($1,712)

$5,765
7.8%
$712

($7,715)

4.9%

49
49

RANK
49

RANK
16

1.1%

$0
$0

BUDGETACCOUNT

RANK

$113,992
$8,208

CHANGEFROM
PREVIOUSFYYTD
$0

$0

$0

$76
850.0%

HOLIDAYASASHAREOF
BASEPAY

$32,892
$3,283

$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
($13)

CHANGEFROM
PREVIOUSFYYTD
$0

$829,210
$145,256
$1,424
$4,167

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0
$0
$85

CHANGEFROM
PREVIOUSQUARTER
$0

BASEPAY
YEARTODATE
$3,587,101
$555,753
$5,696
$16,444

BASEPAY

FORESTRYDIVISION

FORESTRYDIVISIONTOTALS

HOLIDAYASASHAREOF
BASEPAY

$0
$0

BASEPAY
YEARTODATE
$5,680,941

4237HumboldtWaterDistrict
4242DuckwaterCreek

CHANGEFROM
PREVIOUSFYYTD

$0
$0

BASEPAY

4171WaterResources
4211LasVegasBasinWaterDist
4212MuddyRiver
4228PahranagatLake

CHANGEFROM
PREVIOUSQUARTER

$0
$0

BUDGETACCOUNT

BUDGETACCOUNT

HOLIDAY
YEARTODATE

$568,639
$61,311

PARKSDIVISION

PARKSDIVISIONTOTALS

HOLIDAY

$133,384
$14,712

CONSERVATIONDISTRICTS
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY
0.2%
24.4%

1.6%

RANK
49
49
49
49
49
49

RANK
40
1
49
3
49

0.3%

Page28of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

INFRASTRUCTURE
STATELANDS
BUDGETACCOUNT
4173StateLands
STATELANDSTOTALS

$244,985

BASEPAY
YEARTODATE
$1,057,122

$244,985

$1,057,122

BASEPAY

NATURALHERITAGE
BUDGETACCOUNT
4101NevadaNaturalHeritage
NATURALHERITAGETOTALS

BASEPAY

3173EnvironmentalProtectionAdministration
3185AirQuality
3186WaterPollutionControl
3187WasteMgmtAndFederalFacilities
3188MiningRegulation/Reclamation
3189StateRevolvingFundAdmin
3193WaterQualityPlanning
3197SafeDrinkingWaterRegulatoryProgram
4155WaterPlanningCapImprovement
ENVIRONMENTALPROTECTIONTOTALS
CONSERVATIONANDNATURALRESOURCES
TOTALS

$0
$0

HOLIDAY

HOLIDAY
YEARTODATE
$0
$0

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER
$0

$0

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD
$0
$0

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

HOLIDAYASASHAREOF
BASEPAY

$404,381

$0

$0

$0

$0

$102,787

$404,381

$0

$0

$0

$0

$386,611
$737,766
$405,585
$933,683
$290,972
$59,078
$297,527
$234,119
$24,270

BASEPAY
YEARTODATE
$1,669,625
$3,023,151
$1,740,299
$4,120,114
$1,228,975
$297,010
$1,237,361
$1,008,780
$110,675

$3,369,612

$14,435,991

$0

$0

$0

($49)

$11,056,000

$46,366,389

$31,101

$224,805

($9,033)

22.5%

($16,965)

7.0%

0.3%

BASEPAY

HOLIDAY
$0
$0
$0
$0
$0
$0
$0
$0
$0

HOLIDAY
YEARTODATE
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSQUARTER
$0
$0
$0
$0
$0
$0
$0
$0
$0

CHANGEFROM
PREVIOUSFYYTD
$0
$0
$0
($49)
$0
$0
$0
$0
$0

RANK
49

$102,787

ENVIRONMENTALPROTECTION
BUDGETACCOUNT

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAYASASHAREOF
BASEPAY

RANK
49

RANK
49
49
49
49
49
49
49
49
49

WILDLIFE
WILDLIFE

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

BUDGETACCOUNT

BASEPAY

4452WildlifeAdministration

$3,123,699

$13,043,003

$0

$404

$0

($526)

56.6%

WILDLIFETOTALS

$3,123,699

$13,043,003

$0

$404

$0

($526)

56.6%

WILDLIFETOTALS

$3,123,699

$13,043,003

$0

$404

$0

($526)

56.6%

RANK
49

Page29of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

INFRASTRUCTURE
TRANSPORTATION
DEPARTMENTOFTRANSPORTATION
BUDGETACCOUNT
4660TransportationAdministration

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

HOLIDAYASASHAREOF
BASEPAY

$19,039,109

$92,852,897

$654

$147,454

($99,219)

99.3%

($85,968)

36.8%

0.0%

DEPARTMENTOFTRANSPORTATIONTOTALS

$19,039,109

$92,852,897

$654

$147,454

($99,219)

99.3%

($85,968)

36.8%

0.0%

TRANSPORTATIONTOTALS

$19,039,109

$92,852,897

$654

$147,454

($99,219)

99.3%

($85,968)

36.8%

0.0%

$33,828,602

$154,811,078

$31,755

$372,663

($108,252)

77.3%

($103,460)

21.7%

0.1%

INFRASTRUCTURETOTALS

RANK
46

Page30of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

Tuesday,July27,2010

SPECIALPURPOSEAGENCIES
VETERANSSERVICES
OFFICEOFVETERAN'SSERVICES

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

CHANGEFROM
PREVIOUSQUARTER

CHANGEFROM
PREVIOUSFYYTD

BUDGETACCOUNT

BASEPAY

2560CommissionerforVeterans'Affairs
2561Veterans'HomeAccount

$352,602
$1,908,999

$1,419,479
$7,877,211

$174
$20,346

$174
$226,808

$174
($43,248)

68.0%

($2,312)
$4,751

OFFICEOFVETERAN'SSERVICESTOTALS

$2,261,601

$9,296,690

$20,519

$226,982

($43,074)

67.7%

VETERANSSERVICESTOTALS

$2,261,601

$9,296,690

$20,519

$226,982

($43,074)

67.7%

HOLIDAYASASHAREOF
BASEPAY

93.0%
2.1%

0.0%
1.1%

$2,438

1.1%

0.9%

$2,438

1.1%

0.9%

RANK
44
17

ADJUTANTGENERAL
ADJUTANTGENERALANDNATIONALGUARD
BUDGETACCOUNT

BASEPAY

3650Military
3655EmergencyOperationsCenter

$1,172,993
$15,326

BASEPAY
YEARTODATE
$4,922,871
$62,145

ADJUTANTGENERALANDNATIONALGUARD
TOTALS

$1,188,319

$4,985,016

$2,988

$33,491

($8,425)

73.8%

($46,134)

57.9%

0.3%

ADJUTANTGENERALTOTALS

$1,188,319

$4,985,016

$2,988

$33,491

($8,425)

73.8%

($46,134)

57.9%

0.3%

HOLIDAY
$2,988
$0

HOLIDAY
YEARTODATE
$33,491
$0

CHANGEFROM
PREVIOUSQUARTER
($8,425)
73.8%
$0

CHANGEFROM
PREVIOUSFYYTD
($46,134)
57.9%
$0

HOLIDAYASASHAREOF
BASEPAY
0.3%

RANK
39
49

DEFERREDCOMPENSATION
DEFERREDCOMPENSATION
$20,318

BASEPAY
YEARTODATE
$83,995

DEFERREDCOMPENSATIONTOTALS

$20,318

$83,995

$0

$0

$0

$0

DEFERREDCOMPENSATIONTOTALS

$20,318

$83,995

$0

$0

$0

$0

BUDGETACCOUNT
1017DeferredCompensationCommittee

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
49

PUBLICEMPLOYEESBENEFITS
PUBLICEMPLOYEESBENEFITS
$357,909

BASEPAY
YEARTODATE
$1,533,045

PUBLICEMPLOYEESBENEFITSTOTALS

$357,909

$1,533,045

$0

$0

$0

$0

PUBLICEMPLOYEESBENEFITSTOTALS

$357,909

$1,533,045

$0

$0

$0

$0

$3,828,148

$15,898,746

$23,507

$260,472

($51,500)

68.7%

($43,696)

14.4%

0.6%

BUDGETACCOUNT
1338PublicEmployeesBenefitsProgram

SPECIALPURPOSEAGENCIESTOTALS

BASEPAY

HOLIDAY
$0

HOLIDAY
YEARTODATE
$0

CHANGEFROM
PREVIOUSQUARTER
$0

CHANGEFROM
PREVIOUSFYYTD
$0

HOLIDAYASASHAREOF
BASEPAY

RANK
49

Page31of32

FISCALYEAR2010PAYROLLREPORTBYBUDGETACCOUNTAPRILTHROUGHJUNE2010HOLIDAYPREMIUM
NEVADADEPARTMENTOFADMINISTRATION
DIVISIONOFBUDGETANDPLANNING

GRANDTOTALS

Tuesday,July27,2010

BASEPAY

BASEPAY
YEARTODATE

HOLIDAY

HOLIDAY
YEARTODATE

$213,740,735

$903,123,085

$539,846

$6,553,434

CHANGEFROM
PREVIOUSQUARTER

($1,291,804)

70.5%

CHANGEFROM
PREVIOUSFYYTD

($145,654)

2.2%

HOLIDAYASASHAREOF
BASEPAY

0.3%

Page32of32

You might also like