You are on page 1of 3

ACCOUNT TITLES

CASH

MARKETABLE SECURITIES
ACCOUNTS RECEIVABLE
ALLOWANCE FOR DOUBTFUL ACCOUNTS
MERCHANDISE INVENTORY
PREPAID ADMINISTRATION EXPENSE
STORE FURNITURE AND EQUIPMENT
ACCUMULATED DEP- SFE
OFFICE FURNITURE AND EQUIPMENT
ACCUMULATED DEP- OFE
ACCOUNTS PAYABLE
DIVIDENDS PAYABLE
ACCRUED MARKETING EXPENSES
INCOME TAXES PAYABLE
CAPITAL STOCK, PAR VALUE P100
PREMIUM ON CAPITAL STOCK
RETAINED, FOR CONTINGENCY
RETAINED, FOR COST
RETAINED, FREE
TREASURY STOCK
SUBTOTAL
ADMINISTRATIVE EXPENSE
MAKETING EXPENSES
GAIN ON SALE OF MARKETABLE SECURITIES

BALANCES AS OF DEC 31
REVERSING ENTRIES
DR
CR
DR
112700

105000
286000
5720
193700
1800
210000
70000
180000
36000
248880
49000
2000
54000
500000
10000
50000
9500
63600
9500
1098700

2000

1098700
1800

3800
PURCHASES
SALES
PREMIUM CAPITAL FROM TREASURY

DOUBTFUL ACCOUNTS
DEPRECIATION EXPENSE-SFE
DEPRECIATION EXPENSE-OFE
ACCRUED ADMINISTRATIVE EXPENSE
PREPAID MARKETING EXPENSES
INCOME TAX EXPENSE
NET INCOME
GRAND TOTALS

REVERSING ENTRIES
CR

TRANSACTIONS DURING JAN 1-JAN 31


ADJUSTMENTS INCOME STATEMENT
DR
CR
DR
CR
DR
342900
227500
112000
31000
9800
24700
4750
49000
105000
352200
342900
750
750
921
193700

1800
1750
1500
227500
49000

211300
7200
22323

4900

2000

9500

24700
31000

8000
7200

1300

34500
34900

7000
3800
211300

Err:522

211300
352200
300
150
Err:522
921
1750
1500

921
1750
1500
8000

1300
22323
42994

42994

22323
500894
542350

NCOME STATEMENT
BALANCE SHEET
CR
DR
CR
240450

0
294550

TB JAN 31
DR
CR
240450

ATB
DR
CR
240450

294550

0
294550

5891
182700

182700
0
210000

4970
193700
0
210000

71750
180000

193700
0
210000
70000

180000
37500
232680
0
7200
76323
500000
10000
50000
9500
63600

4900

5891

71750
180000

36000
232680
0
0
54000
500000
10000
50000
9500
63600

37500
232680
0
7200
76323
500000
10000
50000
9500
63600

4900

4900

26500
29000

34500
34900

7000

7000
211300

352200
450

7000
211300

352200
450
1390400

352200
450

1390400
921
1750
1500

8000
1300
542350
-41456
542350

1113900
-41456
1113900

1072444
1113900

8000
1300
22323
1432094

1432094

You might also like