TNG CNG TY C PHN BO MINH

26 Tn Tht m, Qun 1, TP. H Ch Minh

Bo co ti chnh
Cho 12 thng nm 2009

BNG CN I K TON
12 thng - Nm 2009
n v tnh: VND
M s

Ch tiu

31/12/2009

31/12/2008

TI SN
100 A . TI SN NGN HN

1.663.421.082.538

1.817.761.044.228

110
111
112
120
121
129
130
131
132
135
139
140
141
149
150
151
152
154
158
200
210
218
219
220
221
222
223
227
228
229
230
240
241
242
250
251
252
258
259
260
261

159.295.619.990
158.295.619.990
1.000.000.000
721.688.156.299
721.688.156.299
0
769.859.423.503
449.737.029.617
53.979.308.852
267.384.323.709
-1.241.238.675
3.433.941.801
3.433.941.801
0
9.143.940.945
304.249.291
2.181.679.428
0
6.658.012.226
1.824.869.683.712
42.921.871.839
42.921.871.839
0
394.325.992.429
85.525.277.649
166.788.983.516
-81.263.705.867
260.499.178.639
272.342.188.945
-11.843.010.306
48.301.536.141
7.655.042.500
7.655.042.500
0
1.351.365.858.334
210.248.000.000
38.074.432.500
1.114.129.553.028
-11.086.127.194
28.600.918.610
20.826.887.923

224.995.966.308
224.995.966.308
0
888.029.542.151
888.029.542.151
0
692.634.542.276
396.951.553.087
24.357.630.797
272.566.597.067
-1.241.238.675
2.301.369.002
2.301.369.002
0
9.799.624.491
171.613.860
454.546
0
9.627.556.085
1.391.647.189.554
35.391.807.115
35.391.807.115
0
198.635.291.060
71.289.027.419
144.388.904.277
-73.099.876.858
27.590.865.597
35.490.583.148
-7.899.717.551
99.755.398.044
7.655.042.500
7.655.042.500
0
1.132.974.254.864
210.248.000.000
38.074.432.500
938.535.526.060
-53.883.703.696
16.990.794.015
9.323.681.232

I. Tin v cc khon tng ng tin

1. Tin
2. Cc khon tng ng tin
II. Cc khon u t ti chnh ngn hn
1. u t ngn hn
2. D phng gim gi u t ngn hn (*)
III. Cc khon phi thu ngn hn
1. Phi thu khch hng
2. Tr trc cho ngi bn
5. Cc khon phi thu khc
6. D phng phi thu ngn hn kh i (*)
IV. Hng tn kho
1. Hng tn kho
2. D phng gim gi hng tn kho (*)
V. Ti sn ngn hn khc
1. Chi ph tr trc ngn hn
2. Thu GTGT c khu tr
3. Thu v cc khon khc phi thu Nh nc
4. Ti sn ngn hn khc
B. TI SN DI HN
I. Cc khon phi thu di hn
4. Phi thu di hn khc
5.D phng phi thu di hn kh i (*)
II. Ti sn c nh
1. Ti sn c nh hu hnh
- Nguyn gi
- Gi tr hao mn lu k (*)
3. Ti sn c nh v hnh
- Nguyn gi
- Gi tr hao mn lu k (*)
4. Chi ph xy dng c bn d dang
III. Bt ng sn u t
- Nguyn gi
- Gi tr hao mn lu k (*)
IV. Cc khon u t ti chnh di hn
1. u t vo cng ty con
2. u t vo cng ty lin kt, lin doanh
3. u t di hn khc
4. D phng gim gi u t ti chnh di hn (*)
V. Ti sn di hn khc
1. Chi ph tr trc di hn

262
263
268
270

300
310
311
312
313
314
315
319
320
330
333
351
352
353
354
400
410
411
412
422
419
420
421
430
431
440

2. Ti sn thu thu nhp hon li

3. K qu bo him
4. Ti sn di hn khc
TNG CNG TI SN
NGUN VN
A. N PHI TR
I. N ngn hn
1. Vay v n ngn hn
2. Phi tr ngi bn
3. Ngi mua tr tin trc
4. Thu v cc khon phi np Nh nc
5. Phi tr ngi lao ng
9. Cc khon phi tr, phi np khc
10. D phng phi tr ngn hn
II. N di hn
3. Phi tr di hn khc
III. D phng nghip v
1 - D phng ph
2 - D phng ton hc
3 - D phng bi thng
4 - D phng dao ng ln
B. VN CH S HU
I. Vn ch s hu
1. Vn u t ca ch s hu
2. Thng d vn c phn
9. Qu d tr bt buc
10. Qu khc thuc vn ch s hu
11. Li nhun sau thu cha phn phi
12. Ngun vn u t xy dng c bn
II. Ngun kinh ph v qu khc
1. Qu khen thng, phc li
TNG CNG NGUN VN

Ngi lp biu

V Th Dung

0
6.000.000.000
1.774.030.687
3.488.290.766.250

0
6.000.000.000
1.667.112.783
3.209.408.233.782

1.338.961.063.526
421.567.225.721
100.000.000.000
233.894.591.646
41.462.065.416
23.075.825.097
-23.337.655.783
46.472.399.345
0
154.800.000
154.800.000
917.239.037.805
611.456.992.700
0
142.861.636.374
162.920.408.731
2.149.329.702.724
2.155.157.856.548
755.000.000.000
1.133.484.074.449
22.575.082.106
0
244.098.699.993
0
-5.828.153.824
-5.828.153.824
3.488.290.766.250
0

1.106.732.338.554
291.107.464.129
0
190.431.150.817
39.408.766.217
25.595.004.206
-7.144.741.275
42.817.284.164
0
131.800.000
131.800.000
815.493.074.425
528.107.302.480
0
127.473.227.854
159.912.544.091
2.102.675.895.228
2.104.453.056.477
755.000.000.000
1.133.484.074.449
22.575.082.106
0
193.393.899.922
0
-1.777.161.249
-1.777.161.249
3.209.408.233.782
0

K ton trng

Ngy 31 thng 01 nm 2010

Tng gim c

Nguyn Ph Thu

L Vn Thanh

TNG CNG TY C PHN BO MINH

Mu s B 02 a - DNBH
Ban hnh theo Q s 150/2001/Q - BTC
Ngy 31/12/2001 ca B Ti Chnh

BO CO KT QU
HOT NG KINH DOANH
Qi 4 nm 2009
(Dng cho doanh nghip Bo Him)
n v tnh: ng VND
CH TIU
1
1. Thu ph bo hm
3. Cc khon gim tr
4. Tng (gim) d phng ph, d phng ton hc
5. Thu hoa hng nhng ti Bo Him
6. Thu khc hot ng kinh doanh bo him
7. Doanh thu thun hot ng kinh doanh bo him
(14 = 01 - 03 +/- 08 + 09 + 10)
8. Chi bi thng bo him , tr tin bo him
10. Cc khon gim tr
11. Bi thng thuc phn trch nhim gi li
(21 = 15 - 17)
12. Chi bi thng t d phng dao ng ln
13. Tng (gim) d phng bi thng
14. S trch d phng dao ng ln trong nm
15. Chi khc hot ng kinh doanh bo him
16. Tng chi trc tip hot ng KDBH
(41 = 21 - 22 +/- 23 + 24 + 25)
17. Li nhun gp hot ng KDBH (42 = 14 - 41)
18. Chi ph bn hng
19. Chi ph qun l doanh nghip
20. Li nhun thun hot ng kinh doanh bo him
(45 = 42 - 43 - 44)
21. Doanh thu hot ng ti chnh
22. Chi hot ng ti chnh
23. Li nhun hot ng ti chnh (51 = 46 - 47)
24. Thu nhp hot ng khc
25. Chi ph hot ng khc
26. Li nhun hot ng khc (54 = 52 - 53)
27. Tng li nhun k ton (55 = 45 + 51 + 54)
32. Thu TNDN phi np
33. Li nhun sau thu TNDN (61 = 55 - 58 - 60)
34.Li c bn trn c phiu

NGI LP BIU

V th Dung

M
S
2
01
03
08
09
10

3
2.012.044.884.358
645.116.063.017
83.349.690.220
78.048.030.869
208.084.159

4
491.668.496.018
193.970.506.726
(48.057.281.242)
24.425.345.321
173.148.054

14
15
17

1.361.835.246.149
1.160.682.827.161
394.007.051.763

370.353.763.909
315.067.356.965
99.880.096.349

21
22
23
24

766.675.775.398
38.000.000.000
15.388.408.520
41.007.864.640

215.187.260.616
38.000.000.000
(36.504.849.061)
8.930.939.679

25

219.427.793.167

60.451.489.563

41
42
43
44

1.004.499.841.725
357.335.404.424
397.818.554.735

210.064.840.797
160.288.923.112
119.957.490.442

45
46
47
51
52
53
54
55
60
61

(40.483.150.311)
241.059.213.773
34.637.736.347
206.421.477.426
1.876.321.126
166.805.471
1.709.515.655
167.647.842.770
17.428.204.691
150.219.638.079
1.990

40.331.432.670
59.192.822.449
34.133.294.258
25.059.528.191
1.110.838.717
31.565.570
1.079.273.147
66.470.234.008
8.270.146.751
58.200.087.257
771

K TON TRNG

Nguyn Ph Thy

Ly K

Qi 4/2009

TP.HCM, Ngy 31 thng 01 nm 2010

TNG GIM C

L Vn Thanh

TNG CNG TY C PHN BO MINH

26 Tn Tht m, Qun 1, TP. H Ch Minh

Bo co ti chnh
Cho 12 thng nm 2009

LU CHUYN TIN T
(Theo phng php gin tip)
12 thng - Nm 2009

n v tnh: ng
Ch tiu

M s

31/12/2009

Nm 2008

01

167.647.842.770

155.400.584.377

- Khu hao TSC

02

15.941.532.764

15.403.354.919

- Cc khon d phng

03

101.745.963.380

49.725.586.909

- Li, l chnh lch t gi hi oi cha thc hin

04

(13.472.063.722)

(19.106.452.359)

- Li, l t hot ng u t

05

(222.323.927.097)

(187.882.058.891)

- Chi ph li vay

06

6.113.693.333

08

55.653.041.428

13.541.014.955

09

(128.234.109.506)

(108.772.669.530)

10

(1.132.572.799)

(464.613.033)

11

141.269.204.567

81.027.055.853

12

(11.646.693.562)

(401.630.123)

- Tin li vay tr

13

(6.113.693.333)

- Thu thu nhp doanh nghip np

14

(20.209.442.975)

- Tin thu khc t hot ng kinh doanh

15

695.878.039.426

704.532.200.055

- Tin chi khc t hot ng kinh doanh

16

(813.993.577.269)

(798.386.567.411)

Lu chuyn tin thun t hot ng kinh doanh

20

(88.529.804.023)

(148.697.951.444)

II. Lu chuyn tin t hot ng u t

1.Tin chi mua sm, xy dng TSC v cc ti sn di hn khc

21

(211.632.234.133)

(37.229.801.989)

2.Tin thu t thanh l, nhng bn TSC v cc ti sn di hn khc

22

432.154.130

127.149.943

3.Tin chi cho vay, mua cc cng c n ca n v khc

23

(1.893.422.603.486)

(2.010.776.312.646)

4.Tin thu hi cho vay, bn li cc cng c n ca n v khc

24

1.855.036.693.945

2.231.171.476.037

5. Tin chi u t gp vn vo n v khc

25

(152.086.478.000)

(677.103.222.060)

6. Tin thu hi u t gp vn vo n v khc

26

138.422.169.923

363.227.896.000

7. Tin thu li cho vay, c tc v li nhun c chia

27

263.207.691.604

133.688.224.819

Lu chuyn tin thun t hot ng u t

30

(42.606.017)

3.105.410.104

III. Lu chuyn tin t hot ng ti chnh

1.Tin thu t pht hnh c phiu, nhn vn gp ca ch s hu

31

6. C tc, li nhun tr cho ch s hu

36

(90.600.000.000)

(52.850.000.000)

Lu chuyn tin thun t hot ng ti chnh

40

9.400.000.000

(52.850.000.000)

Lu chuyn tin thun trong k (20+30+40)

50

(79.172.410.040)

(198.442.541.340)

Tin v tng ng tin u k (60)

nh hng ca thay i t gi hi oi quy i ngoi t

70
61

224.995.966.308
13.472.063.722

404.332.055.289
19.106.452.359

Tin v tng ng tin cui k (50+60+61)

70

159.295.619.990
-

224.995.966.308
-

I. Lu chuyn tin t hot ng kinh doanh

1. Li nhun trc thu
2. iu chnh cho cc khon

3. Li nhun t hot ng kinh doanh trc thay i vn lu ng

- Tng gim cc khon phi thu
- Tng gim hng tn kho
- Tng gim cc khon phi tr (khng k li vay phi tr, thu thu
nhp phi np)
- Tng gim Chi ph tr trc

(39.772.742.210)

Ngy 31 thng 01 nm 2010

Ngi lp biu

V Th Dung

K ton trng

Tng Gim c

Nguyn Ph Thy

Le Vn Thanh

TNG CNG TY C PHN BO MINH

26, Tn Tht m, Qun 1, Tp H Ch Minh

Bo co ti chnh
Cho 12 thng nm 2009

THUYT MINH BO CO TI CHNH

Cho 12 thng nm 2009
I

c im hot ng ca doanh nghip

1. Hnh thc s hu vn
Tng cng ty C phn Bo Minh c thnh lp theo Giy php thnh lp v hat ng s 27GP/KDBH ngy 08 thng 09
nm 2004 do B Ti Chnh cp.
2. Lnh vc kinh doanh
Lnh vc hot ng kinh doanh chnh ca Tng cng ty l: Bo him phi nhn th v u t ti chnh.
3. Ngnh ngh kinh doanh:
Hot ng kinh doanh chnh ca Tng cng ty:
Kinh doanh bo him
Kinh doanh ti bo him
Gim nh tn tht
Cc hat ng u t ti chnh
Cc hat ng khc theo quy nh ca php lut.
Vn iu l theo giy php thnh lp l: 1.100.000.000.000 ng, gp 755.000.000.000 ng

II Nin k ton, n v tin t s dng trong k ton

1. Nin k ton
Nin k ton ca Tng Cng ty bt u t ngy 01/01 v kt thc vo ngy 31/12 hng nm.
2. n v tin t s dng trong k ton
n v tin t s dng trong ghi chp k ton l ng Vit Nam (VND)
III Ch k ton p dng
1. Ch k ton p dng:
Tng Cng ty p dng ch k ton doanh nghip Bo him ban hnh theo Quyt nh s 1296/TC/Q/CKT ngy
31/12/1996 , Quyt nh s 150/2001/Q-BTC ngy 31/12/2001, Quyt nh s 15/2006/Q-BTC ngy 20/3/2006 ca B
trng B Ti chnh, cc Chun mc k ton Vit Nam do B Ti chnh ban hnh v cc vn bn sa i, b sung, hng
dn thc hin km theo.
2. Hnh thc s k ton p dng
Tng cng ty p dng hnh thc k ton trn my vi tnh.
IV Tuyn b v vic tun th Chun mc k ton v Ch k ton Vit Nam
Tng Cng ty p dng ch k ton doanh nghip Bo him v cc Chun mc k ton Vit Nam.

TNG CNG TY C PHN BO MINH

26 Tn Tht m, Qun 1, TP. H Ch Minh

Bo co ti chnh
Cho 12 thng nm 2009

THUYT MINH BO CO TI CHNH

Cho 12 thng nm 2009
V.
Thng tin b sung cho cc khon mc trnh by trong Bng cn i k ton v Bo co kt qu hot ng kinh
doanh

1. TIN
- Tin mt tn qu
- Tin gi ngn hng
- Tin ang chuyn
2. CC KHON U T TI CHNH NGN HN V DI HN
2.1- u t ti chnh ngn hn:
2.2 Chi tit cc khon u t di hn
- u t vo cng ty con
- u t vo n v kinh doanh ng kim sot
- u t di hn khc
- D phng gim gi u t di hn
3. CNG N PHI THU
- Phi thu khch hng
- Tr trc cho ngi bn
- Cc khon phi thu khc:
- D phng phi thu kh i
4. HNG TN KHO
n ch, n phm
5. PHI THU DI HN KHC
Phi thu v u t ti chnh

30/09/2009
VND
159.295.619.990
11.923.089.928
146.672.530.062
700.000.000

31/12/2008
VND
224.995.966.308
12.222.112.035
212.273.354.273
500.500.000

2.073.054.014.633
721.688.156.299
1.351.365.858.334
210.248.000.000
38.074.432.500
1.114.129.553.028
-11.086.127.194

2.021.003.797.015
888.029.542.151
1.132.974.254.864
210.248.000.000
38.074.432.500
938.535.526.060
-53.883.703.696

769.859.423.503
449.737.029.617
53.979.308.852
267.384.323.709
-1.241.238.675

692.634.542.276
396.951.553.087
24.357.630.797
272.566.597.067
-1.241.238.675

3.433.941.801

2.301.369.002

42.921.871.839

35.391.807.115

6. TNH HNH TNG GIM TI SN C NH V KHU HAO TI SN C NH

(Xem ti ph lc s 1)
7. CHI PHI XY DNG C BN D DANG

48.301.536.141

99.755.398.044

8. CHI PH TR TRC DI HN

20.826.887.923

9.323.681.232

1.774.030.687

1.667.112.783

375.356.657.062
100.000.000.000
233.894.591.646
41.462.065.416

229.839.917.034

11. THU V CC KHON PHI NP NH NC

23.075.825.097

25.595.004.206

12. CC KHON PHI TR PHI NP KHC

46.472.399.345

42.817.284.164

917.239.037.805
611.456.992.700

815.493.074.425
528.107.302.480

9. TI SN DI HN KHC
10. PHI TR NGI BN V NGI MUA TR TIN TRC
Vay ngn hn
Phi tr cho ngi bn
Ngi mua tr tin trc

13. D PHNG NGHIP V

- D phng ph bo him

190.431.150.817
39.408.766.217

- D phng bi thng bo him

- D phng dao ng ln

142.861.636.374
162.920.408.731

127.473.227.854
159.912.544.091

Nm 2009-Ly k
VND

Nm 2009-Qu 4
VND

- Doanh thu bo him

- Cc khon gim tr
Chuyn ph nhng ti
Hon ph & gim ph
- Tng gim d phng ph
- Thu hoa hng nhng ti bo him
- Thu khc hot ng kinh doanh
Doanh thu thun hot ng kinh doanh bo him
15.2. Doanh thu hot ng ti chnh

2.012.044.884.358
645.116.063.017
608.609.995.208
36.506.067.809
83.349.690.220
78.048.030.869
208.084.159
1.361.835.246.149
241.059.213.773

491.668.496.018
193.970.506.726
184.692.475.984
9.278.030.742
-48.057.281.242
24.425.345.321
173.148.054
370.353.763.909
59.192.822.449

16. CHI PH KINH DOANH BO HIM

- Chi bi thng bo him
- Cc khon gim tr
- Tng, gim d phng bi thng
- S trch d phng dao ng ln trong nm
- Chi khc hot ng kinh doanh bo him

1.160.682.827.161
394.007.051.763
15.388.408.520
41.007.864.640
219.427.793.167

315.067.356.965
99.880.096.349
-36.504.849.061
8.930.939.679
60.451.489.563

397.818.554.735

119.957.490.442

34.637.736.347
166.805.471

34.133.294.258
31.565.570

167.647.842.770
28.222.205.241
139.425.637.529
17.428.204.691

66.470.234.008
309.060.000
66.161.174.008
8.270.146.751

14. VN CH S HU
(Chi tit xem ti ph lc s 2)

15. DOANH THU

15.1 Doanh thu hot ng kinh doanh bo him

17. Chi ph qun l doanh nghip

18. Chi ph hot ng ti chnh
19. Chi ph hot ng khc
20. THU TNDN PHI NP V LI NHUN SAU THU TRONG K
Li nhun K ton
C tc, li nhun c chia loi ra khi thu nhp chu thu
Li nhun chu thu
Thu TNDN phi np (25% x 50%)

Ngi lp biu

V Th Dung

K ton trng

TP.HCM, Ngy 31 thng 01 nm 2010

Tng Gim c

Nguyn Ph Thy

L Vn Thnh

TNG CNG TY C PHN BO MINH

26 Tn Tht m, Qun 1, TP. H Ch Minh

Bo co ti chnh
Cho 12 thng nm 2009

Ph lc 1
Khon mc

I NGUYN GI TSC
1 S d u nm
2 S tng trong k
Trong
Mua trong nm
u t XDCB hon thnh
iu chuyn ni b
Tng khc
3 S gim trong k
Trong :
Chuyn sang bt ng sn u t
Thanh l, nhng bn
iu chuyn ni b
Gim khc
4 S d cui nm
II GI TR HAO MN LY K
1 S d u nm
2 Khu hao tng trong nm
Trong :
Khu hao trong nm
Tng do iu chuyn ni b
Tng khc
3 Khu hao gim trong nm
Trong :
Chuyn sang bt ng sn u t
Thanh l, nhng bn
Gim do iu chuyn ni b
Gim khc
4 S d cui nm
III GI TR CN LI CA TSC
Ti ngy u nm
Ti ngy cui nm

Nh ca, vt kin trc

Phng tin vn ti,

truyn dn

77.749.314.975
22.740.206.436

38.137.268.699
1.589.198.045

7.026.000.000
15.714.206.436
0

647.324.121

2.528.355.246

My mc, thit
b

67.753.809
0

941.873.924
32.500.000

Dng c qun l

TSC hu hnh
khc

Cng TSC Hu hnh

TSC v hnh

Tng cng

24.970.805.380
2.420.602.448

3.463.761.414
770.007.779

144.388.904.277
27.520.014.708

35.490.583.148
236.851.605.797

179.879.487.425
264.371.620.505

1.610.121.846
579.891.463
230.589.139

26.810.000
743.197.779

282.791.740
236.568.814.057

2.511.391.743

47.688.480

9.310.255.967
17.037.295.678
1.172.463.063
0
5.119.935.469

9.593.047.707
253.606.109.735
1.172.463.063
0
5.119.935.469

0
0
0
0
272.342.188.945

0
3.947.472.406
1.172.463.063
0
439.131.172.461

1.586.481.322
941.873.924

32.500.000

2.280.802.604
230.589.139

47.688.480

100.489.521.411

37.198.111.498

35.253.809

24.880.016.085

4.186.080.713

0
3.947.472.406
1.172.463.063
0
166.788.983.516

23.303.814.034
5.091.916.472

25.784.197.665
4.706.948.428

61.037.813
331.381

21.724.248.999
2.043.746.238

2.226.578.347
833.578.421

73.099.876.858
12.676.520.940

7.899.717.551
3.943.292.755

80.999.594.409
16.619.813.695

5.091.916.472

4.135.896.636
571.051.792

331.381

1.936.517.099
107.229.139

833.578.421

2.077.751.214

26.115.385

2.361.136.852

47.688.480

11.998.240.009
678.280.931
0
4.512.691.931

3.943.292.755
0
0
0

15.941.532.764
678.280.931
0
4.512.691.931

1.506.699.422
571.051.792

26.115.385

2.253.907.713
107.229.139

47.688.480

28.395.730.506

28.413.394.879

35.253.809

21.406.858.385

3.012.468.288

0
3.834.411.000
678.280.931
0
81.263.705.867

0
0
0
11.843.010.306

0
3.834.411.000
678.280.931
0
93.106.716.173

54.445.500.941
72.093.790.905

12.353.071.034
8.784.716.619

6.715.996
0

3.246.556.381
3.473.157.700

1.237.183.067
1.173.612.425

71.289.027.419
85.525.277.649

27.590.865.597
260.499.178.639

98.879.893.016
346.024.456.288

TNG CNG TY C PHN BO MINH

26 Tn Tht m, Qun 1, TP. H Ch Minh

Bo co ti chnh
Cho 12 thng nm 2009

Ph lc 2
14. VN CH S HU
14.1. Bng i chiu bin ng vn ch s hu
Vn gp
A
- S d u nm nay
- Tng vn trong k
- Li nhun tng trong k
- C Li nhun tng nm trc
- Chia c tc t li nhun nm 2008
- Phn phi qu
- Chi cc khon t LN sau thu
- S d cui k

1
755.000.000.000
-

Thng d vn c
phn
2
1.133.484.074.449
-

Qu u t pht
trin
3
-

755.000.000.000

1.133.484.074.449

n v tnh: 1000.000 ng

Cng

Qu khc thuc
vn ch s hu

4
22.575.082.106
-

n v tnh: VND
Li nhun sau thu
cha phn phi
6
193.393.899.922
167.647.842.770
(90.600.000.000)

14.2. Chi tit vn u t ch s hu

Vn u t ca Nh nc
Vn gp ( c ng thnh vin)
Thng d vn c phn
C phiu ngn qu(*)

Qu d tr bt
buc

Tng s
382.788
372.212

Nm nay
Vn c phn thng Vn c phn u di
382.788
372.212

755.000

755.000

22.575.082.106

(26.343.042.699)
244.098.699.993