Scribd Logo
Upload

Welcome to Scribd!

  • Lab Oratorio Excel Idat 1

    Uploaded by

    xdaniel15x
    14 views4 pages

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    14 views4 pages

    Lab Oratorio Excel Idat 1

    Uploaded by

    xdaniel15x

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Alumna

    Seccion
    NOMBRES
    ANGEL
    MARIA
    MIGUEL
    ALFREDO
    SUSANA
    KATHY
    EDGAR
    GLADYS
    ABELARDO
    LUCY
    JORGE

    BASICO

    BONIF 1

    BONIF 2

    TOTAL

    IPSS

    FONAVI

    4000
    3900
    4200
    3850
    4100
    3500
    3600
    4250
    3700
    4500
    4000

    400
    390
    420
    385
    410
    350
    360
    425
    370
    450
    400

    1000
    975
    1050
    962.5
    1025
    875
    900
    1062.5
    925
    1125
    1000

    5400
    5265
    5670
    5197.5
    5535
    4725
    4860
    5737.5
    4995
    6075
    5400

    120
    117
    126
    115.5
    123
    105
    108
    127.5
    111
    135
    120

    350
    341.25
    367.5
    336.875
    358.75
    306.25
    315
    371.875
    323.75
    393.75
    350

    100

    10

    25

    135

    8.75

    CALCULOS
    BONIFICACION 1 = 10% DEL BASICO
    BONIFICACION 2 = CUARTA PARTE DEL BASICO
    TOTAL = SUMA DEL BASICO + BONIF 1 + BONIF 2
    IPSS = 3 % DEL BASICO
    FONAVI = 2 % DEL BASICO + 5 % DEL TOTAL
    DSCTO = SUMA DE IPSS Y FONAVI
    NETO = TODO MENOS EL DESCTO

    DSCTO

    NETO

    470
    458.25
    493.5
    452.375
    481.75
    411.25
    423
    499.375
    434.75
    528.75
    470
    10

    4930
    4806.75
    5176.5
    4745.125
    5053.25
    4313.75
    4437
    5238.125
    4560.25
    5546.25
    4930
    0
    125

    Alumna
    Seccion
    NOMBRE
    ANGEL
    MARIA
    MIGUEL
    ALFREDO
    SUSANA
    WALTER
    EDGAR
    ROBERTO
    BEATRIZ
    LILIANA

    BASICO
    4000
    3800
    3900
    4200
    4100
    4000
    3500
    4150
    3850
    3950

    BONIF 01
    600.00
    570.00
    585.00
    630.00
    615.00
    600.00
    525.00
    622.50
    577.50
    592.50

    BONIF 02

    BONIF 03

    766.666667
    733.333333
    750
    800
    783.333333
    766.666667
    683.333333
    791.666667
    741.666667
    758.333333

    CALCULOS
    BONIF 01 = 15 % DEL BASICO
    BONIF 02 = SEXTA PARTE DEL BASICO + 100
    BONIF 03 = 5 % DEL BASICO + LA BONIFIC - 1
    TOTAL = BASSICO + BONINFICAIONES
    IPSS = 3% DEL BASICO
    FONAVI = 2 % DEL BASICO + 3% DEL TOTAL
    SPN = QUINTA PARTE DEL TOTAL MAS LA 8 TA PARTE DEL BASICO
    DSCTO = SUMA IPSS FONAVI Y SNP
    NETO = TOTAL MENOS DESCUENTO

    800
    760
    780
    840
    820
    800
    700
    830
    770
    790

    TOTAL
    6166.666667
    5863.333333
    6015
    6470
    6318.333333
    6166.666667
    5408.333333
    6394.166667
    5939.166667
    6090.833333

    IPSS
    120
    114
    117
    126
    123
    120
    105
    124.5
    115.5
    118.5

    FONAVI
    265
    251.9
    258.45
    278.1
    271.55
    265
    232.25
    274.825
    255.175
    261.725

    SNP

    DSCTO

    NETO

    1733.33333
    1647.66667
    1690.5
    1819
    1776.16667
    1733.33333
    1519.16667
    1797.58333
    1669.08333
    1711.91667

    2118.33333
    2013.56667
    2065.95
    2223.1
    2170.71667
    2118.33333
    1856.41667
    2196.90833
    2039.75833
    2092.14167

    4048.33333
    3849.76667
    3949.05
    4246.9
    4147.61667
    4048.33333
    3551.91667
    4197.25833
    3899.40833
    3998.69167

    You might also like