2008-2009

2009-2010

Change (%)

Profit After Tax

977.02

1093.24

11.90

Gross Profit

1361.49

1588.16

16.65

Net Sales

6383.08

7049.68

10.44

78.48

87.82

11.90

Current Assets

1400.35

1513.43

8.08

Current Liability

1120.92

1138.08

1.53

Equity

124.49

124.49

0.00

Debt

2142.87

1607.07

-25.00

EPS

Debt Equity Ratio

Total Debt
Total Equity
Ratio

Ultratech Cement
1607.070
4619.530
0.348

JK Cement
1073.720
1351.266
0.795

Binani Cement
1687.649
703.807
2.398

Ultratech Cement
1607.070
7069.690
0.227

JK Cement
1073.720
2610.787
0.411

Binani Cement
1687.649
2639.761
0.639

Debt Assets Ratio

Total Debt
Total Assets
Ratio

Interest Coverage Ratio

EBIT
Total Interest
Ratio

Ultratech Cement
1597.810
117.520
13.596

JK Cement
309.812
61.632
5.027

Binani Cement
419.558
118.143
3.551

Current Ratio

Current Assets
Current Liab.
Ratio

Ultratech Cement
1472.00
1299.00
1.13

JK Cement
684.79
357.69
1.91

Binani Cement
721.35
569.89
1.27

Ultratech Cement
650.69
1299.00
0.50

JK Cement
447.17
357.69
1.25

Binani Cement
551.37
569.89
0.97

Quick Ratio

Quick Assets
Current Liab.
Ratio

INVENTORY TURNOVER RATIO

Ultratech Cement JK Cement Binani Cement
COGS (Crs. Rs.)
AVG INVENTORY (Crs. Rs.)
RATIO (Times)

5199
253
20.54

1432
42
34.09

1359
73
18.61

DEBTORS TURNOVER RATIO

Ultratech Cement JK Cement Binani cement
NET SALES (Crs. Rs.)
DEBTORS + B/R'S (Crs. Rs.)
RATIO (Times)

7175
215.83
33.24

1827
81.87
22.31

1872
104.76
17.86

TOTAL ASSETS TURNOVER RATIO

Ultratech Cement JK Cement Binani cement
NET SALES (Crs. Rs.)
TOTAL ASSETS (Crs. Rs.)
RATIO (Times)

7175
7044
1.01

1827
2970.96
0.61

1872
1873.73
0.99

FIXED ASSET TURNOVER RATIO

Ultratech Cement JK Cement Binani cement
NET SALES (Crs. Rs.)
FIXED ASSETS (Crs. Rs.)
RATIO (Times)

7175
4942
1.45

1827
2044.88
0.89

1872
1347.69
1.38

Gross Profit Ratio

Gross profit
Net Sales
Ratio

Ultratech Cement
3963.96
7175.07
0.55

JK Cement
1085.61
1826.78
0.59

Binani Cement
1738.28
2259.78
0.77

Ultratech Cement
1096.84
7175.07
0.153

JK Cement
226.00
1826.78
0.124

Binani Cement
281.92
2259.78
0.125

Ultratech Cement
1096.84
6779.10
0.162

JK Cement
226.00
2232.16
0.101

Binani Cement
281.92
2406.49
0.117

Net Profit Ratio

Net profit
Net Sales
Ratio

ROA
Profit after Tax
Avg. Total Assets
Ratio

Earning Power
PBIT
Avg. Total Assets
Ratio

Ultratech Cement
1597.81
6779.10
0.236

JK Cement
458.40
2232.16
0.205

Binani Cement
591.78
2406.49
0.246

JK Cement
320.88014
2232.16
0.144

Binani Cement
414.246
2406.49
0.172

Return On Capital Employed

PBIT(1-Tax rate)
Avg. Total Assets
Ratio

Ultratech Cement
1118.467
6779.10
0.165

Price-Earning Ratio
Market Price
EPS
Ratio

Ultratech Cement
920.550
87.820
10.482

JK Cement
156.800
32.110
4.883

Binani Cement
77.600
13.880
5.591

Market value to Book value Ratio

Market Prise/share
Book value/share
Ratio

Ultratech Cement
920.55
370.05
2.49

JK Cement
156.80
155.66
1.01

Binani Cement
77.60
33.24
2.33