PROBLEM DATA

Fixed Cost $40,000

Variable Cost Per Unit $105,000
Selling Price Per Unit $115,000
MODEL
Sales Volume 4
Total Revenue $460,000
Total Cost $460,000
Total Profit (Loss) $0

FixedCost =Name!$B$2
Sales =Name!$B$6
SellingPrice =Name!$B$4
TotalCost =Name!$B$8
TotalProfit =Name!$B$9
TotalRevenue =Name!$B$7
VariableCost =Name!$B$3
PROBLEM DATA
Fixed Cost $40,000
Variable Cost Per Unit $105,000
Selling Price Per Unit $115,000
MODEL
Sales Volume 4
Total Revenue $460,000
Total Cost $460,000
Total Profit (Loss) $-