CONCRETING P&M COST ANALYSIS

ASSUMPTION
STRUCTURES CONCERTE
TOTAL CONCRETING
TOTAL DURATION
CONCRETING DURATION

=
=
=

CONCRETING / HOUR

PEAK PER HOUR

SAY
PLANT & MACHINERY ASSUMED

12700

12700
-------------------9.0 x 25 x 8
7.06
X

(WITHIN 10KM RADIUS)

=
MONTHS

12700 CUM

7.06
1.20

8.5 CUM

9 CUM

BATCHING PLANT(30 cum/hr)

TRANSIT MIXER 4/6 C/HR
CONCRETE PUMP
BUILDER HOIST 2T
DG SET - 250 kva
WINCH 2T

PLANT HIRECHARGES
DESCRIPTION
BATCHING PLANT
TRANSIT MIXER 6C/HR
CONCRETE PUMP
DG SET - 250 kva
JCB
PUMPS
BUILDER HOIST 2T
WINCH 2T
NEEDLE VIBRATORS
MIXER MACHINE
MIXER MACHINE
WEIGH BATCHERS

12700
9.0
9.0

1
2
1
0
0
0

NO
1
2
2
0
1
0
0
0
15
0
0
3

PERIOD
9.00
9.00
6.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00

NO
NO
NO
NO
NO
NO

PUMPS-CURING/DEWATER
NEEDLE VIBRATORS
MIXER MACHINE-10/7
MIXER MACHINE-1CUM
JCB
WEIGH BATCHERS

H.CHARGE
48000
90000
97100
40000
75000 Inclu Fuel
10000
9000
4000
1500
14000
57000
3000

0
15
0
0
1
3

NOS
NOS
NOS
NOS
NOS
NOS

SP&MAIN
1.05
1.05
1.05
1.05
1.05
1.05
1.05
1.05
1.05
1.05
1.05
1.05

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Pages 1 of 4

FUEL :
DESCRIPTION
TRANSIT MIXER 6C/HR
CONCRETE PUMP
DG SET - 250 kva
PUMPS
MIXER MACHINE-10/7
MIXER MACHINE-1CUM
JCB
PLANT LABOUR
DETAILS
MECHANIC FOREMAN
OPERATORS
ELECTRICIAN
HELPERS
MASON
CEMENT LOADERS& MISC
LAB

NOS

PERIOD
2
2
0
0
0
0
1

NOS.

9.00
6.00
9.00
9.00
9.00
9.00
9.00

PERIOD
2
10
2
12
1

9.00
9.00
9.00
9.00
9.00

10

9.00

NO OF DAYS
25
25
25
25
25
25
25

HOURS
8
6
8
8
6
6
6

NO OF DAYS WAGES / DAY

250
26
250
26
250
26
200
26
200
26
26

200

FUEL / POWER
2.00
8.00
23.00
2.00
2.00
4.00
5.00

RATE
40.00
40.00
40.00
40.00
40.00
40.00
40.00

OIL
1.15
1.15
1.15
1.00
1.00
1.00
1.10

Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

1.20
1.20
1.20
1.20
1.20

Rs.
Rs.
Rs.
Rs.
Rs.

1.20

Rs.

TRANSPORTATION/MOBLISATION & INFRASTRUCTURE COST INCL

700000
INSTALLATION
ABSTRACT FOR
HIRE CHARGES OF P&M
FUEL
PLANT LABOUR
TRANSPORTATION/MOBLISATION & Bplant installation
TOTAL COST
TOTAL CONCRETE QUANTITY

Rs.
51%
15%
26%
8%

Rs.
Rs.
Rs.
Rs.

12700 CUM

COST PER CUM

Rs.
SAY Rs

681.07
681

Pages 2 of 4

AMOUNT
453600
1701000
1223460
0
708750
0
0
0
212625
0
0
85050
4384485

Pages 3 of 4

AMOUNT
331200
662400
0
0
0
0
297000
1290600
AMOUNT
140400
702000
140400
673920
56160
561600
2274480
700000
4384485
1290600
2274480
700000
8649565

Pages 4 of 4