You are on page 1of 1

10 Milch cows including transportation: Rs. 4,10,000=00 (for buffalo it will increase) Cowshed construction: Rs.

3,00,000=00 Equipments: Rs. 70,000=00 Term Loan: Rs. 4,99,000=00 (qtr. installment Rs. 30,000=00) NABARD Subsidy: Rs. 1,25,000=00 Cash Credit Limit: Rs. 60,000=00 Milking days: 3000 days Dry days: 650 days Total income Total income Total income (for buffalo by by by it sale sale sale will of milk: Rs. 9,60,000=00 of urine: Rs. 65,700=00 of cowdung: Rs. 61,320=00 vary)

Total feed cost for milking cows: Rs. 4,04,250=00 Total feed cost for dry cows: Rs. 38,610=00 Profit before Interest, Depreciation & Tax: Rs. 4,30,910=00 Net Profit: Rs. 3,31,391=00 Current Ratio: 1.99 Bank Finance to Working Capital gap: 0.50 balancebody... singapore..

You might also like