<?xml version="1.0"?> <?mso-application progid="Excel.Sheet"?> <Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.

org/TR/REC-html40"> <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office"> <Author>Report Sharp-Shooter</Author> <LastAuthor>goskako</LastAuthor> <LastPrinted>2011-10-26T12:44:57Z</LastPrinted> <LastSaved>2011-10-26T12:41:01Z</LastSaved> <Version>14.00</Version> </DocumentProperties> <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office"> <AllowPNG/> </OfficeDocumentSettings> <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel"> <WindowHeight>10005</WindowHeight> <WindowWidth>10005</WindowWidth> <WindowTopX>0</WindowTopX> <WindowTopY>0</WindowTopY> <ProtectStructure>False</ProtectStructure> <ProtectWindows>False</ProtectWindows> </ExcelWorkbook> <Styles> <Style ss:ID="Default" ss:Name="Normal"> <Alignment ss:Vertical="Bottom"/> <Borders/> <Font ss:FontName="Calibri" x:CharSet="238" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/> <Interior/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="m74581088"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s62"> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="12" ss:Color="#000000"/> </Style> <Style ss:ID="s64"> <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman"

ss:Size="12" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> </Style> <Style ss:ID="s65"> <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="12" ss:Color="#000000"/> </Style> <Style ss:ID="s67"> <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/> <Borders/> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="12" ss:Color="#000000" ss:Bold="1"/> <Interior/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s68"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s69"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s70"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman"

ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s71"> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="12" ss:Color="#000000" ss:Bold="1"/> </Style> <Style ss:ID="s72"> <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s73"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> <Protection/> </Style> <Style ss:ID="s74"> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="12" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> </Style> <Style ss:ID="s75"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s76">

<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s77"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s78"> <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s79"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman"

ss:Size="11" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> <Protection/> </Style> <Style ss:ID="s80"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s81"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s82"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s83"> <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman"

ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s84"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> <Protection/> </Style> <Style ss:ID="s85"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s86"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s87"> <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>

</Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s88"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> <Protection/> </Style> <Style ss:ID="s89"> <Alignment ss:Vertical="Top" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s90"> <Alignment ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s91"> <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>

<NumberFormat/> <Protection/> </Style> <Style ss:ID="s92"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> <Protection/> </Style> <Style ss:ID="s93"> <Alignment ss:Vertical="Top" ss:WrapText="1"/> <Borders> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s94"> <Alignment ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s95"> <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s96"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders>

<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> <Protection/> </Style> <Style ss:ID="s97"> <Alignment ss:Vertical="Top" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s98"> <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/> </Style> <Style ss:ID="s99"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> <Protection/> </Style> <Style ss:ID="s101"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders/> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat/> <Protection/>

</Style> <Style ss:ID="s103"> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> </Style> <Style ss:ID="s104"> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> </Style> <Style ss:ID="s112"> <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/> <Borders> <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/> </Borders> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="11" ss:Color="#000000" ss:Bold="1"/> <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/> <NumberFormat ss:Format="Standard"/> <Protection/> </Style> <Style ss:ID="s114"> <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/> <Borders/> <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman" ss:Size="12" ss:Color="#000000"/> <Interior/> <NumberFormat/> <Protection/> </Style> </Styles> <Worksheet ss:Name="sheet1"> <Table ss:ExpandedColumnCount="6" ss:ExpandedRowCount="33" x:FullColumns="1" x:FullRows="1" ss:StyleID="s62" ss:DefaultRowHeight="15.75"> <Column ss:StyleID="s62" ss:Width="29.25"/> <Column ss:StyleID="s62" ss:Width="45.75"/> <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="35.25"/> <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="303.75"/> <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="86.25"/> <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="31.5"/> <Row ss:AutoFitHeight="0" ss:Height="15"/> <Row ss:AutoFitHeight="0" ss:Height="15"> <Cell ss:Index="4" ss:MergeAcross="2" ss:StyleID="s64"><Data ss:Type="String "> Zacznik Nr 1</Data></C ell> </Row> <Row ss:AutoFitHeight="0" ss:Height="15"> <Cell ss:Index="4" ss:MergeAcross="2" ss:StyleID="s64"><Data ss:Type="String "> do Uchway Nr XVII/112/11</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="15"> <Cell ss:Index="4" ss:MergeAcross="2" ss:StyleID="s64"><Data ss:Type="String

"> Rady Miejskiej w Poacu</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="15"> <Cell ss:Index="4" ss:MergeAcross="2" ss:StyleID="s64"><Data ss:Type="String "> z d nia 27 padziernika 2011</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="15"> <Cell ss:Index="5" ss:StyleID="s65"/> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625"> <Cell ss:MergeAcross="4" ss:StyleID="s67"><Data ss:Type="String">Dochody bude tu na 2011 rok</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625"> <Cell ss:StyleID="s68"><Data ss:Type="String">Dzia</Data></Cell> <Cell ss:StyleID="s69"><Data ss:Type="String">Rozdzia</Data></Cell> <Cell ss:StyleID="s68"><Data ss:Type="String"></Data></Cell> <Cell ss:StyleID="s69"><Data ss:Type="String">Tre</Data></Cell> <Cell ss:StyleID="s70"><Data ss:Type="String">Kwota</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="42" ss:StyleID="s71"> <Cell ss:StyleID="s68"><Data ss:Type="String">756</Data></Cell> <Cell ss:StyleID="s69"/> <Cell ss:StyleID="s68"/> <Cell ss:StyleID="s72"><Data ss:Type="String">Dochody od osb prawnych, od osb fizycznych i od innych jednostek nieposiadajcych osobowoci prawnej oraz wydatki zw izane z ich poborem</Data></Cell> <Cell ss:StyleID="s73" ss:Formula="=R[1]C+R[3]C"><Data ss:Type="Number">1072 253</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="45" ss:StyleID="s74"> <Cell ss:StyleID="s75"/> <Cell ss:StyleID="s76"><Data ss:Type="String">75616</Data></Cell> <Cell ss:StyleID="s77"/> <Cell ss:StyleID="s78"><Data ss:Type="String">Wpywy z podatku rolnego, podatk u lenego, podatku od spadkw i darowizn, podatku od czynnoci cywilno-prawnych oraz p odatkw i opat lokalnych od osb fizycznych</Data></Cell> <Cell ss:StyleID="s79"><Data ss:Type="String">90 000,00</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625"> <Cell ss:StyleID="s80"/> <Cell ss:StyleID="s81"/> <Cell ss:StyleID="s82"><Data ss:Type="String">0310</Data></Cell> <Cell ss:StyleID="s83"><Data ss:Type="String">Podatek od nieruchomoci</Data>< /Cell> <Cell ss:StyleID="s84"><Data ss:Type="String">90 000,00</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="30.75" ss:StyleID="s74"> <Cell ss:StyleID="s75"/> <Cell ss:StyleID="s76"><Data ss:Type="String">75621</Data></Cell> <Cell ss:StyleID="s77"/> <Cell ss:StyleID="s78"><Data ss:Type="String">Udziay gmin w podatkach stanowic ych dochd budetu pastwa</Data></Cell> <Cell ss:StyleID="s79" ss:Formula="=R[1]C"><Data ss:Type="Number">982253</Da ta></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625"> <Cell ss:StyleID="s80"/>

<Cell ss:StyleID="s81"/> <Cell ss:StyleID="s82"><Data ss:Type="String">0020</Data></Cell> <Cell ss:StyleID="s83"><Data ss:Type="String">Podatek dochodowy od osb prawny ch</Data></Cell> <Cell ss:StyleID="s84"><Data ss:Type="Number">982253</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625" ss:StyleID="s71"> <Cell ss:StyleID="s68"><Data ss:Type="String">758</Data></Cell> <Cell ss:StyleID="s69"/> <Cell ss:StyleID="s68"/> <Cell ss:StyleID="s72"><Data ss:Type="String">Rne rozliczenia</Data></Cell> <Cell ss:StyleID="s73"><Data ss:Type="String">23 279,00</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="28.5" ss:StyleID="s74"> <Cell ss:StyleID="s75"/> <Cell ss:StyleID="s76"><Data ss:Type="String">75801</Data></Cell> <Cell ss:StyleID="s77"/> <Cell ss:StyleID="s78"><Data ss:Type="String">Cz owiatowa subwencji oglnej dla je dnostek samorzdu terytorialnego</Data></Cell> <Cell ss:StyleID="s79"><Data ss:Type="String">23 279,00</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625"> <Cell ss:StyleID="s80"/> <Cell ss:StyleID="s81"/> <Cell ss:StyleID="s82"><Data ss:Type="String">2920</Data></Cell> <Cell ss:StyleID="s83"><Data ss:Type="String">Subwencje oglne z budetu pastwa</ Data></Cell> <Cell ss:StyleID="s84"><Data ss:Type="String">23 279,00</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625" ss:StyleID="s71"> <Cell ss:StyleID="s68"><Data ss:Type="String">852</Data></Cell> <Cell ss:StyleID="s69"/> <Cell ss:StyleID="s68"/> <Cell ss:StyleID="s72"><Data ss:Type="String">Pomoc spoeczna</Data></Cell> <Cell ss:StyleID="s73" ss:Formula="=R[1]C+R[3]C"><Data ss:Type="Number">2323 4</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="48" ss:StyleID="s74"> <Cell ss:StyleID="s75"/> <Cell ss:StyleID="s76"><Data ss:Type="Number">85212</Data></Cell> <Cell ss:StyleID="s77"/> <Cell ss:StyleID="s78"><Data ss:Type="String">wiadczenia rodzinne, wiadczenia z funduszu alimentacyjnego oraz skadki na ubezpieczenia emerytalne i rentowe z ub ezpieczenia spoecznego</Data></Cell> <Cell ss:StyleID="s79" ss:Formula="=R[1]C"><Data ss:Type="Number">3000</Data ></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="46.5"> <Cell ss:StyleID="s80"/> <Cell ss:StyleID="s85"/> <Cell ss:StyleID="s82"><Data ss:Type="Number">2360</Data></Cell> <Cell ss:StyleID="s83"><Data ss:Type="String">Dochody jednostek samorzdu tery torialnego zwizane z realizacj zada z zakresu administracji rzdowej oraz innych zada zleconych ustawami</Data></Cell> <Cell ss:StyleID="s84"><Data ss:Type="Number">3000</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625" ss:StyleID="s74"> <Cell ss:StyleID="s75"/> <Cell ss:StyleID="s76"><Data ss:Type="String">85219</Data></Cell> <Cell ss:StyleID="s77"/>

<Cell ss:StyleID="s78"><Data ss:Type="String">Orodki pomocy spoecznej</Data></ Cell> <Cell ss:StyleID="s79" ss:Formula="=R[1]C"><Data ss:Type="Number">20234</Dat a></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="36.75"> <Cell ss:StyleID="s80"/> <Cell ss:StyleID="s81"/> <Cell ss:StyleID="s86"><Data ss:Type="String">2030</Data></Cell> <Cell ss:StyleID="s87"><Data ss:Type="String">Dotacje celowe otrzymane z bude tu pastwa na realizacj wasnych zada biecych gmin (zwizkw gmin)</Data></Cell> <Cell ss:StyleID="s88"><Data ss:Type="Number">20234</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell ss:StyleID="s89"><Data ss:Type="Number">854</Data></Cell> <Cell ss:StyleID="s90"/> <Cell ss:StyleID="s90"/> <Cell ss:StyleID="s91"><Data ss:Type="String">Edukacyjna opieka wychowawcza< /Data></Cell> <Cell ss:StyleID="s92" ss:Formula="=R[1]C"><Data ss:Type="Number">100000</Da ta></Cell> </Row> <Row ss:AutoFitHeight="0" ss:StyleID="s74"> <Cell ss:StyleID="s93"/> <Cell ss:StyleID="s94"><Data ss:Type="Number">85415</Data></Cell> <Cell ss:StyleID="s94"/> <Cell ss:StyleID="s95"><Data ss:Type="String">Pomoc materialna dla uczniw</Da ta></Cell> <Cell ss:StyleID="s96" ss:Formula="=R[1]C"><Data ss:Type="Number">100000</Da ta></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="36.75"> <Cell ss:StyleID="s97"/> <Cell ss:StyleID="s90"/> <Cell ss:StyleID="s90"><Data ss:Type="Number">2030</Data></Cell> <Cell ss:StyleID="s98"><Data ss:Type="String">Dotacje celowe otrzymane z bude tu pastwa na realizacj wasnych zada biecych gmin (zwizkw gmin)</Data></Cell> <Cell ss:StyleID="s99"><Data ss:Type="Number">100000</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="5.8125"> <Cell ss:MergeAcross="2" ss:StyleID="s101"/> <Cell ss:StyleID="s103"/> <Cell ss:StyleID="s104"/> </Row> <Row ss:AutoFitHeight="0" ss:Height="17.0625"> <Cell ss:MergeAcross="3" ss:StyleID="m74581088"><Data ss:Type="String">Razem :</Data></Cell> <Cell ss:StyleID="s112" ss:Formula="=R[-17]C+R[-12]C+R[-9]C+R[-4]C"><Data ss:Type="Number">1218766</Data></Cell> </Row> <Row ss:AutoFitHeight="0" ss:Height="72" ss:Span="1"/> <Row ss:Index="29" ss:AutoFitHeight="0" ss:Height="57.1875"/> <Row ss:AutoFitHeight="0" ss:Height="5.8125"/> <Row ss:AutoFitHeight="0" ss:Height="11.25"> <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s114"/> </Row> <Row ss:AutoFitHeight="0" ss:Height="5.8125"/> <Row ss:AutoFitHeight="0" ss:Height="33.75"/> </Table> <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">

<PageSetup> <Header x:Margin="0.51181102362204722"/> <Footer x:Margin="0.51181102362204722"/> <PageMargins x:Bottom="0.19685039370078741" x:Left="0.19685039370078741" x:Right="0.19685039370078741" x:Top="0.19685039370078741"/> </PageSetup> <Unsynced/> <Print> <ValidPrinterInfo/> <PaperSizeIndex>9</PaperSizeIndex> <HorizontalResolution>600</HorizontalResolution> <VerticalResolution>600</VerticalResolution> </Print> <Selected/> <DoNotDisplayGridlines/> <Panes> <Pane> <Number>3</Number> <ActiveRow>15</ActiveRow> <ActiveCol>3</ActiveCol> <RangeSelection>R16C4:R16C5</RangeSelection> </Pane> </Panes> <ProtectObjects>False</ProtectObjects> <ProtectScenarios>False</ProtectScenarios> </WorksheetOptions> </Worksheet> </Workbook>