You are on page 1of 3

VIGNANI TECHNOLOGIES PRIVATE LIMITED

Year ended
31.3.2007

Particulars

Year ended
31.3.2006

Income from Operations

1,128,647

143,166

Other Income

140,984

3,401

TOTAL INCOME

1,269,631

146,567

Operating Expenses

2,274,749

534,517

Depreciation / Amortisation

128,036

45,922

TOTAL EXPENSES

2,402,785

580,439

Current Tax

1,149

FBT

10,300

4,213

Loss for the year

(1,143,454) $

Loss Brought Forward

(439,234) $

Loss Carried to B/S

(1,582,687) $

Cash on 31/3/2007

$2,794,582

(439,234)
(439,234)

VIGNANI TECHNOLOGIES PRIVATE LIMITED


Particulars

Sch
Ref As on 31.3.2007 As on 31.3.2006

SOURCES OF FUNDS
1 Shareholders Funds
Share Capital
(4754752 shares of Rs 1)
(616 Series A equity shares of Rs 1)
(6170813 redeemable optionally convertible series A
Preference shares of Rs 1)
Share Application Money
Stock Option outstanding
Reserves & Surplus (Securities Premium A/c)

10,926,154

4,724,725

377,992

TOTAL

1,696,629
211,098,270

32,337,388

223,721,053

37,440,105

25,282,048
6,958,334
18,323,714
1,296,488
19,620,202

9,792,986
1,836,891
7,956,095
7,956,095

4,048,252

2,622,102

14,972,179
3,464,120
111,783,271

1,591,310
635,793
4,760,090

APPLICATION OF FUNDS
3 Fixed Assets
Gross Block
Less: Depreciation Block
Net Block
Capital Work in Progress

4 Investments in Subsidiary Co. - Vignani Inc., USA


5 Current Assets, Loans & Advances
Sundry Debtors
Unbilled Revenue
Cash & Bank Balances
Other Current Assets
Loans & Advances
A

1
2

16,385,782
146,605,352

4,259,451
11,246,644

6 Current Liabilities & Provisions


Current Liabilities
Provisions
B

3
4

8,717,180
1,143,065
9,860,245

1,693,081
261,000
1,954,081

136,745,107

9,292,563

63,307,492

17,569,345

7 Net Current Assets (A - B)


8 Miscellaneous Exp to the extent not w / o
Preliminary Expenses
9 Profit & Loss (Dr Bal)

TOTAL

223,721,053

37,440,105

SCHEDULES TO BALANCE SHEET


Sch
No Particulars
1 Cash & Bank Balances:
Cash on Hand
Fixed Deposit
Margin Money account
Current Account with Bank
EEFC
TOTAL

As on 31.3.2007

As on 31.3.2006

4,301
100,000,000
900,000
9,471,554
1,407,416
111,783,271

3,671
2,000,000
900,000
1,856,419
4,760,090

766,197
12,590,520
1,478,709
457,211
1,093,145
16,385,782

548,508
3,469,500
41,135
199,172
1,136
4,259,451

3 Current Liabilities:
Sundry Creditors
Due to Subsidiary Co
Other Liabilities
TOTAL

4,420,089
3,313,816
983,275
8,717,180

1,381,334
311,747
1,693,081

4 Provisions:
Provision for Leave Encashment
Provision for Gratuity
TOTAL

635,367
507,698
1,143,065

117,000
144,000
261,000

2 Loans & Advances:


Advances
Deposits
Interest Accrued on Bank Deposits
Prepaid Expenses
Advance Tax (net of provn for tax)
TOTAL

You might also like