Professional Documents
Culture Documents
Vignani Compiled
Vignani Compiled
Year ended
31.3.2007
Particulars
Year ended
31.3.2006
1,128,647
143,166
Other Income
140,984
3,401
TOTAL INCOME
1,269,631
146,567
Operating Expenses
2,274,749
534,517
Depreciation / Amortisation
128,036
45,922
TOTAL EXPENSES
2,402,785
580,439
Current Tax
1,149
FBT
10,300
4,213
(1,143,454) $
(439,234) $
(1,582,687) $
Cash on 31/3/2007
$2,794,582
(439,234)
(439,234)
Sch
Ref As on 31.3.2007 As on 31.3.2006
SOURCES OF FUNDS
1 Shareholders Funds
Share Capital
(4754752 shares of Rs 1)
(616 Series A equity shares of Rs 1)
(6170813 redeemable optionally convertible series A
Preference shares of Rs 1)
Share Application Money
Stock Option outstanding
Reserves & Surplus (Securities Premium A/c)
10,926,154
4,724,725
377,992
TOTAL
1,696,629
211,098,270
32,337,388
223,721,053
37,440,105
25,282,048
6,958,334
18,323,714
1,296,488
19,620,202
9,792,986
1,836,891
7,956,095
7,956,095
4,048,252
2,622,102
14,972,179
3,464,120
111,783,271
1,591,310
635,793
4,760,090
APPLICATION OF FUNDS
3 Fixed Assets
Gross Block
Less: Depreciation Block
Net Block
Capital Work in Progress
1
2
16,385,782
146,605,352
4,259,451
11,246,644
3
4
8,717,180
1,143,065
9,860,245
1,693,081
261,000
1,954,081
136,745,107
9,292,563
63,307,492
17,569,345
TOTAL
223,721,053
37,440,105
As on 31.3.2007
As on 31.3.2006
4,301
100,000,000
900,000
9,471,554
1,407,416
111,783,271
3,671
2,000,000
900,000
1,856,419
4,760,090
766,197
12,590,520
1,478,709
457,211
1,093,145
16,385,782
548,508
3,469,500
41,135
199,172
1,136
4,259,451
3 Current Liabilities:
Sundry Creditors
Due to Subsidiary Co
Other Liabilities
TOTAL
4,420,089
3,313,816
983,275
8,717,180
1,381,334
311,747
1,693,081
4 Provisions:
Provision for Leave Encashment
Provision for Gratuity
TOTAL
635,367
507,698
1,143,065
117,000
144,000
261,000