|




O


sales
less: exise duty
Net Sales
less: other incomes
m   

m
cost of rawmaterials
manufacturing expenses
payroll expenses
administration expenses
sales and promotion expenses
financial expenses
depriciation
O


 

 
 

1487.85
1644.05
169.02
153.55
1318.83
1490.5
31.14
9.31





239.09
517.83
80.81
275.37
57.61
50.94
84.61


236.51
411.39
85.44
283.61
51.86
23.02
80.03


-  
 



SOURCES OF FUNDS
Shareholders funds
share capital
reserves and surplus
Loan Funds
Secured Loans
Unsecured Loans
m   
  
!" m##$$
Fixed Assets
Gross Block
Less: Depreciation
Net Block
Capital Work-in-progress
investments
Current Assets
Less: current liabilities
net current assets
m#m ! !" m##$$

 


 
 


61.19
985.14

61.19
959.51

880.58
136.87
 

777.57
144.16



2318.63
937.59
1381.04
74.43
527.77
554.35
366.59
187.76
 

1903.64
840.65
1062.99
181.95
480.53
665.61
356.55
309.06



 | 

G |
 
 
 
  



G 




G |




G |


 



G  

 !


OO
OO

OO
 OO
OOO
OO
OO

OO
OO
O
OOO

OOO

OOO

OOO

OO