You are on page 1of 4

Q.No 1. Weighted Average Method.

Model Manufacturing Company


Cost of Production Report
Quantity Schedule.
Unit Received

1500

Unit put in process


Unit complet and transfer

7000
8500

Unit of closeing Work in process 2500


Unit complete and transfer
5000
Unit loss abnormal
600
Unit loss normal
400
Cost Aculamlated Deptt
Direct Material
8000+22000 = 30000

Direct Labor
FOH

5450+9000 = 14450
2790+4000 = 6790

Cost Equivalent production


Material
Completed Units
5000
Cloesing WIP
2500
Losses
1000
Total
8500

Labor
5000/45%
1125
6125

Cost per Unit.


Direct Material
Direct Labor
FOH
40%remaining =
45% remaing
25%

8000 +22000
5450 +9000
2790 +4000

16240

35000

= 30000
= 14450
= 6790
3200
6452
4697
65975

FOH
5000/45%
1125
6125

(2) FIFO Cost Method

Unit Received
Unit put in process
Unit complet and transfer

1500
7000
8500

Cost Incurred During Deptt.


Direct Material
8000
Labor
5450
FoH
2790
16240
Cost Incurred Work in process
Direct Material
22000
Labor
9000
FoH
4000
35000

Cost Incurred During Deptt 16240


Cost Incurred Work in process 35000
51240
Cost Equivalent Production
Material 300
1500
Labor
825

1500
825

Accounting Treatment
Opening WIP
16240
Material
1500 x4.4
= 6600
Labor
1500x 3.6
= 5400
FOH
1500 x 1.6 = 2400

20600

30640
51240

Q. No 2.Joint Product & By Product.

Hypothetical Company manufactures


Month of November 2011
(i)
Physical Quantity ratio method.
Company manufactures Rs.16300 units
Cost Incurred
Rs. 16790
19790/16300 x 5542
5708.59
16790/16300 x 4564
4701.19
16790/16300 x 3097
3190.09
16790/16300 x 1956
2014.78
16790/16300 x 1141
1175.28

(ii)
Unit Price
4
3
2
6

Selling Price method.


x
Unit Sold=
x
5542
x
4564
x
3097
x
1956

1141

= 22168
= 13692
= 6194
= 11736

= 5705
59495
(16790/59495) x 22168
=6256
(16790/59495) x 13692
=3864
(16790/59495) x 6194
=1748
(16790/59495) x 11736
=3312
(16790/59495) x 5705
=1610
16790
(iii)
Hypothetical market value method.

16790

Prod
A
B
C
D
E

Unit sold
5542
4564
3097
1956
1141

Further Cost
1.1
0.9
0.6
1.5
1.3

P/U sale price Market Value


4
2.9
3
2.1
2
1.4
6
4.5
5
3.7

Hypothetical
42
31
16.91
66.63
54.78
14.6

Dived to all on 16300 and multiply with total market value and market value
Calculations.
16300/16071.8x14.6x2.9= 42
16300/16071.8x14.6x2.1= 31
16300/16071.8x14.6x1.4= 16.91
16300/16071.8x14.6x4.5= 66.63

16300/16071.8x14.6x3.7= 54.78

You might also like