You are on page 1of 1

MITRA KRIDA MANDIRI :: SIMULASI PERHITUNGAN KREDIT

Jl. Raya By Pass Ngurah Rai No. 18 Jimbaran / Telp 0361 - 777782, 777783
Email: info@mkm-honda.com - Website: http://www.mkm-honda.com
Produk :
Tipe
:
Harga :
Uang Muka
Lama Kredit
Tipe Bunga
Bunga :

SPACY HELM-IN PGM-FI


SPACY HELM-IN PGM-FI AT
Rp. 14,730,000
:
Rp. 4,500,000
:
24 Bulan
:
Menurun
2500%

Angsuran
Jatuh Tempo
R)
Sisa Pokok (IDR)
1
29-Mar-12
466,348
2
29-Apr-12
466,348
3
29 May 2012
466,348
4
29-Jun-12
466,348
5
29-Jul-12
466,348
6
29 Aug 2012
466,348
7
29-Sep-12
466,348
8
29 Oct 2012
466,348
9
29 Nov 2012
466,348
10
29 Dec 2012
466,348
11
29-Jan-13
466,348
12
01-Mar-13
466,348
13
29-Mar-13
466,348
14
29-Apr-13
466,348
15
29 May 2013
466,348
16
29-Jun-13
466,348
17
29-Jul-13
466,348
18
29 Aug 2013
466,348
19
29-Sep-13
466,348
20
29 Oct 2013
466,348
21
29 Nov 2013
466,348
22
29 Dec 2013
466,348
23
29-Jan-14
466,348
24
01-Mar-14
466,348

Pokok (IDR)

Bunga (IDR)

270,482 736,83
277,089 743,437
265,041 731,39
252,994 719,342
240,947 707,295
228,899 695,248
216,852 683,2
204,805 671,153
192,757 659,106
180,71 647,058
168,663 635,011
156,615 622,964
144,568 610,916
132,521 598,869
120,473 586,822
108,426 574,774
96,379 562,727
84,331 550,68
72,284 538,632
60,237 526,585
48,189 514,538
36,142 502,49
24,095 490,443
12,047 478,396
14787,906

10,726,010
10,259,662
9,793,313
9,326,965
8,860,617
8,394,269
7,927,920
7,461,572
6,995,224
6,528,876
6,062,527
5,596,179
5,129,831
4,663,483
4,197,134
3,730,786
3,264,438
2,798,090
2,331,741
1,865,393
1,399,045
932,697
466,348
0

Jumlah Bayar (ID

Note
:
1. Dokumen kredit yang diperlukan adalah KTP + KK
2. Harga sewaktu - waktu dapat berubah tanpa pemberitahuan terlebih dahulu.

You might also like