Professional Documents
Culture Documents
Annual Report 2011
Annual Report 2011
Integrity and good corporate conduct guide us towards our business partners, colleagues, shareholders and the general public. The code of conduct and ethics, as stated below, are foundation of our business principles:
Confidentiality
Employees shall not use or disclose the Company's trade secrets, proprietary confidential information, or any other confidential information gained in the performance of Company's duties as a means of making private profit, gain or benefit.
21
Shareholders' Information
Annual General Meeting
The annual shareholders' meeting will be held on October 31, 2011 at 10:00 a.m at Moosa D. Dessai ICAP Auditorium, Institute of Chartered Accountants of Pakistan, G-31/8, Char tered Accountants Avenue, Clifton, Karachi. Shareholders as of October 24, 2011 are encouraged to participate and vote. Any shareholder may appoint a proxy to vote on his or her behalf. Proxies should be filed with the Company at least 48 hours before the meeting time. CDC shareholders or their proxies are requested to bring with them copies of their Computerized National Identity Card along with the Participant's ID Number and their account number at the time of attending the Annual General Meeting in order to facilitate their identification.
Ownership
On June 30, 2011 the Company has 1,982 shareholders.
Web Reference
Annual/Quarterly reports are regularly posted at the Company's website: www.gulahmed.com
High
23.00 29.24 46.01 53.65
Low
18.53 20.01 27.12 45.00
Period
1st Quarter 2nd Quarter 3rd Quarter Annual Accounts
Financial Results
October 29, 2011 February 27, 2012 April 28, 2012 September 29, 2012
The Company reserves the right to change any of the above dates.
Share Registrar
Enquiries concerning lost share cer tificates, dividend payments, change of address, verification of transfer deeds and share transfers should be directed to our Share Registrar Famco Associates (Private) Limited, 1st Floor, State Life Building No.1-A, I.I. Chundrigar Road, Karachi. Phone Nos.(+92-21) 32427012, 32426597 & 32425467 and Fax No.(+92-21) 32426752.
22
Notice of Meeting
Notice is hereby given that the 59th Annual General Meeting of Gul Ahmed Textile Mills Limited will be held at Moosa D. Dessai ICAP Auditorium, Institute of Chartered Accountants of Pakistan, G-31/8, Chartered Accountants Avenue, Clifton, Karachi, on Monday, October 31, 2011 at 10:00 a.m. to transact the following business:
1. To receive, consider and adopt the Audited Accounts of the Company for the year ended June 30, 2011 together with the Directors and Auditors Reports thereon. 2. To approve the issue of bonus shares in the ratio of one share for every one share held i.e. 100% as recommended by the Board. 3. To appoint Auditors for the year 2011-2012 and fix their remuneration.
NOTES : 1. Share Transfer Books of the Company will remain closed from October 24, 2011 to October 31, 2011 (both days inclusive) for determining entitlement of bonus shares. 2. A member entitled to vote at the meeting may appoint a proxy. Proxies in order to be effective, must be received at the Registered Office of the Company duly stamped and signed not later than 48 hours before the meeting. 3. Shareholders who have deposited their shares into Central Depository Company of Pakistan Limited, must bring their original Computerized National Identity Card (CNIC) or Original Passport at the time of attending the meeting. If proxies are granted by such shareholders the same must be accompanied with attested copies of the CNIC or the Passport of the beneficial owners. Representatives of corporate members should bring the usual documents required for such purpose. 4. A proxy must be a member of the Company. 5. Members who have not yet submitted photocopy of their CNIC are requested to send the same to the Share Registrar of the Company Famco Associates (Private) Limited, State Life Building No.1-A, 1st Floor, I.I. Chundrigar Road, Karachi at the earliest. 6. Shareholders are requested to immediately notify the change of address, if any, to the Share Registrar of the Company.
23
Directors Report
Dear Shareholders
The directors of your Company are pleased to present the Annual Report and the audited financial statements for the year ended June 30, 2011 together with auditors report thereon. This report represents the financial, operating and corporate social responsibility performance of the Company and highlights the key business challenges to the business of the Company.
Economy Overview
During the year international uncertainties regarding the future economic outlook re-emerged, as growth figures for many economies had to be adjusted downward due to the devastating earthquake in Japan and doubts about the sustainability of public debt in Europe and the United States which undermined confidence in the ability of governments to take the necessary steps to restore growth. In this context, policymakers across all regions are facing difficult economic management challenges and many policy dilemmas. Keeping the international background, Pakistan is currently facing challenges like persistence of high inflation, falling private investment and low growth and rising total public debt due to a low tax to GDP ratio. At the same time, severe energy shortages and volatile security conditions have rendered the domestic economic environment least conducive for productive activities. The jolts to the economy continue in the form of adverse shocks of commodity and oil prices, fallout of the global financial crisis and the unprecedented calamity of the floods which caused a massive damage of $10 billion on countrys economic structure. For the country, the year under review (FY 2011) remained difficult. The economy grew by 2.4% against the target of 4.5% (FY 2010: 4.1%). Agriculture grew at 1.2% (FY 2010: 2.0%) against the target of 3.8%. Lower growth in agriculture is because of the impact of devastating floods destroying major crops rice, cotton and also the livestock. The large scale manufacturing sector grew at 1.7% (FY 2010: 4.4%). It mainly remained the victim of power outages and lower domestic demand. CPI inflation at 13.9% in June 2011 is higher than the target by 4.4%. Now the recent flood catastrophe, particularly in Sind, due to heavy rains has multiplied Pakistans economic problems. The economic management team of Pakistan needs to restructure the policy framework targeted to improve the welfare of public, encourage business activities in the country, broaden tax base for better resource mobilization, improve the efficiency of public sector spending and facilitate the industries to generate revenues and keep up with and increase efforts to further bring foreign currency earnings into the country and create employment. In short, more effective consolidated fiscal policy is needed.
Industry Overview
Textile industry in Pakistan constitutes 46% of total manufacturing sector and 38% of manufacturing labor is employed in this industry. Textile sector accounted for 62% in export growth. The positive growth in the export market is mostly the effect of price and the contribution of increase in production impact is minimal. FY 2011 witnessed a significant increase in cotton prices mainly as a result of floods in Pakistan, droughts in USA and unfavorable weather conditions. This was fur ther compounded by export ban by India as well as lower availability of cotton from the major cotton producing countries.
Business Review
Gul Ahmed Textile Mills Limited (Gul Ahmed) is a Company listed on the Karachi and Lahore Stock Exchanges. It is a composite textile mill and is engaged in the manufacture of textile products. It has state of the art production facilities in its two segments, yarn and processing. We, in the industry, are pioneers in setting up a chain of our own retail outlets in Pakistan. Our passion for designing and creating the world of new style and fashion is also critically important to Gul Ahmed.
Performance Highlights
Pakistans textile industry which is the major contributor to the countrys exports is dependent on cotton. During the year local cotton prices witnessed a steep increase of around 120% as compared to the previous year. Similarly cotton prices worldwide also rose sharply. Your Companys financial performance despite the sharp increase in cotton price is par excellence. Financial Performance The Company has shown improvement in all areas sales have increased by 29%, gross profit by 46%, profit after tax and earnings per share (EPS) by 150%. Table comparing the current FY 2011 with FY 2010 is given below:
24
FY 2011 FY 2010 Growth Rupees in Millions % Local Sales Exports Total Sales Gross Profit Profit before tax Profit after tax EPS (Rs.) 8,297 8,949 (652) (7.29) 59.58 29.19 45.82 17,139 10,740 6,399 25,436 19,689 5,747 4,627 1,537 1,196 18.85 3,173 1,454 708 478
Operational Performance Operationally due to the cotton price scenario, production was somewhat stagnant/curtailed, while on the sales side export quantities of processed fabric have increased, whereas yarn exports and local sales quantities were lower.
Capital Structure
During the year, authorized share capital was increased from Rs. 750 million to Rs. 1,500 million to cater the future needs of the Company. Shareholders' equity increased by Rs. 1,117 million to Rs. 4,713 million as a result of profits retained in the business. The debt to equity ratio as at the end of June 30, 2011 improved to 32:68 (June 30, 2010: 38:62). Management continues to focus on rationalization of the gearing ratio.
Operating results of the Company are summarized below: Rs. 000s Profit after providing depreciation/ amortization of Rs.724 million Provision for taxation Profit after tax Unappropriated profit brought forward Amount available for appropriation Appropriations Final dividend for the FY 2010 @ Rs. 1.25 per share General reserve Amount carried forward 79,349 400,000 1,197,642 1,676,991 Subsequent Effects The Board of Directors of the Company in their meeting held on October 01, 2011 have proposed the following: Rs. 000s Balance of unappropriated profit brought forward Transfer from capital reserve for issue of bonus shares Available for appropriation Transfer to reserves for issue of bonus shares in ratio of one share for every one share held Transfer to general reserve Unapprpriated profit carried forward 1,197,642 450,446 1,648,088 1,537,454 (340,997) 1,196,457 480,534 1,676,991
Funds Management
The Company considers cash flows as its lifeline. Projected cash flows are regularly compared with actual results and corrective actions are taken wherever it appears necessary. Interest and foreign exchange rates are closely monitored to take timely decisions to manage risks or avail the opportunities. As a result of efficient fund management procedures current ratio at the year end has improved to 1.03:1 (FY 2010: 0.97:1) The Company ensures that funds are available as and when required. The Company also has Rs. 2,185 million (2010: Rs. 3,080 million) unutilized credit lines with various banks to cover any temporary mismatches.
25
programs in order to impart knowledge and raise the awareness of employees in relation to HSE. Fire fighting, first aid and emergency quick response drills are routine matters. Your Company continues to provide medical facilities like ambulances and dispensary having full time doctor on permanent basis to the workers. Staff members are covered under the health insurance plan.
The Company continues to pursue the following guidelines to be a good corporate citizen: Execute and implement projects to alleviate the poverty Providing civic amenities, health, education and housing facilities Support social causes Continuously striving to improve greenery, maintain a clean and green environment around the factory and better housekeeping Encouraging women employment Encouraging employment of special people
Human Excellence
Human Resource Management is an impor tant management unit of the organizational strategy and plays a role that links employees and organizational success. Human resource function is playing a major role by nurturing the culture of value addition and adopting positive attitudes. Your Company stands by the core ethical and moral values and therefore we do not discriminate on the basis of religion, race, sex or disability in the process of recruitment, training and career advancement. Instead, Gul Ahmed promotes hiring of female and special persons and facilitates them with the suitable work environment. At Gul Ahmed, sports competitions are also arranged for the recreation and health of the employees. Healthy and content employees can perform at the optimum level is the philosophy of the management. In the current year a cricket tournament was arranged beside other healthy activities and was participated by the teams from all departments.
Employment of Women and Special Persons Employment of women improves the countrys social environment, as the income earned by them supports their families, by enabling them to meet their unattended needs. We, at Gul Ahmed, have employed more than one thousand female workers and staff. Following the famous Chinese proverb, Give a man a fish and you feed him for a day. Teach a man to fish and you feed him for life time, similarly Gul Ahmed, instead of providing short term help provides training to special persons enabling them to be capable of earning the livelihood. Some of them are given jobs in the Company. Currently for ty six (46) special persons are on the Companys payroll. Community Development Gul Ahmed gives great importance to the wellbeing and safety of the local community. Efforts in this regard are detailed in the earlier part of the Annual Report. Recycling The Companys waste water treatment plant with the recycling capacity of 4,500 cubic meters per day is operating efficiently. Caustic soda recovery plant has been successfully refurbished and revamped during the year to ensure maximum recovery of caustic soda.
26
Environment The Company has set in environment friendly steps within the production processes. Efforts in this regard are detailed in the earlier part of the Annual Report. Energ y Your Company generates its own power, thus reducing the burden on the power generation capacity of the country. We are now in the process of installing a steam turbine with rated capacity of 2.5 MW power generation costing more than Rs. 200 million. Steam generation will save the countrys precious gas resources. Donations/Charities for National Cause Our nation is going through the most difficult days in its history. Environmental disasters and the war on terror have worsen the social life of our beloved countrymen. Efforts of the Company in this regard are detailed in earlier portion of Annual Report.
The management is fully aware with this scenario and is incurring substantial cost for protection of employees and assets by deploying security guards and has established a system of surveillance through IP cameras installed at every location.The Company has also obtained insurance cover for terrorism risks. Environmental and Fire Loss Risks Company is also exposed to the risk of natural disasters and fire. Natural disasters include heavy rains, flooding, ear thquakes, etc. Fire is considered as an inherent risk in the textile industry. Fire in cotton spreads like wild fire. All possible fire and safety measures have been put in place. The Company has also obtained insurance cover of all its assets against the risk of natural disasters and fire. Energy Shortage So far, the Companys production facilities have not faced any significant gas cur tailment, on which its power generation system depends. Future shortages will affect its production schedule. The Company has arranged with its customers flexible deliver y schedules but in case of prolonged shortages supplies will be affected. We also have about 15% to 20% furnace oil power generation capacity. Along with surplus production capacities, the Company can overcome the gas shortage problem partially.We are planning to convert/ install dual fuel and alternate energy power generation facility and are also considering to avail electricity supply from KESC. Code of Corporate Governance The management of the Company is committed to good corporate governance and complying with the best practices. As required under the Code of Corporate Governance, the Directors are pleased to state as follows: The financial statements prepared by the management of the Company present fairly its state of affairs, the result of its operations, cash flows and changes in equity. Proper books of accounts of the Company have been maintained. Appropriate accounting policies have been consistently applied in preparation of financial statements and accounting estimates are based on reasonable and prudent judgment.
27
International Financial Reporting Standards, as applicable in Pakistan, have been followed in preparation of financial statements and any depar ture therefrom has been adequately disclosed. The system of internal control is sound in design and has been effectively implemented and monitored. The Audit Committee comprises three members, two of whom are non-executive directors.The Chairman is an independent nonexecutive director. There are no significant doubts upon the Company's ability to continue as a going concern. There has been no material departure from the best practices of corporate governance, as detailed in the listing regulations. The value of investment of provident fund based on its unaudited accounts as on June 30, 2011 is Rs. 276 million (FY 2010: Rs. 207 million). Statements regarding the following are annexed or are disclosed in the notes to the financial statements: - Number of Board meetings held and attendance by directors. - Key financial data for the last six years. - Pattern of shareholding. - Trading in shares of Company by its Directors, Chief Executive, Chief Financial Officer and Company Secretary and their spouses and minor children. Board Changes The current members of the Board are listed on page no. 2. On completion of statutory term of three years, elections of the directors were held on March 31, 2011 and new directors assumed office thereafter. The newly elected Board has an optimum combination of executive, non-executive and independent non-executive directors. Five out of the nine directors on the Board are non-executive, three of whom are independent nonexecutive directors. None of the directors on the Board is a director of more than ten listed companies. All the directors have diverse exposures, all the necessary skills and understanding to deal with various business issues and have the ability to review and challenge management performance.
Auditors
The present auditors Hyder Bhimji & Co., Chartered Accountants, retire and present themselves for reappointment.
Future Outlook
Locally, business faces volatility in cotton and energy prices and energy shortages, availability of cotton due to recent floods in Sind, worsening security situation, high inflation and a fragile economy. The Company is in the export market mostly to Europe and Nor th America, where diminishing economic conditions and governments austerity programs have chilled business and consumer confidence. The Company is fully live to these areas of concern. The Company is progressively diversifying its product mix as well as product destination.
Acknowledgement
Finally, we take this opportunity to thank all our stakeholders for the loyalty they have shown us during these difficult times. We could not have achieved these positive results without the cooperation, support and loyalty of our employees, banks, shareholders, various government bodies and board of directors. The Company has come through a difficult period and we look towards your continuous support as always to help us navigate through what looks like another challenging year ahead.
Karachi
October 01, 2011
28
2011
25,435 4,627 2,635 1,537 1,196 635
2010
19,689 3,173 1,653 708 478 79 -
2009
13,906 2,359 1,209 170 80 -
2008
11,726 1,775 936 202 103 55 -
2007
9,848 1,475 745 262 164 -
2006
8,223 1,286 598 12 (35) -
Balance Sheet
Property, plant and equipment Intangible Long term investment, loans, advances and deposits Net current assets Total assets employed Represented by: Share capital Reserves Shareholders' equity Long term loans Deferred liabilities Total capital employed Cash Flow Statement Operating activities Investing activities Financing activities Cash and cash equivalents at the end of the year Rs. Million Rs. Million Rs. Million (2,617) (1,250) (148) 454 (711) (170) 442 (931) 398 (339) (1,649) 680 774 (713) 6 10 (813) 412 Rs. Million Rs. Million Rs. Million Rs. Million Rs. Million Rs. Million 635 4,078 4,713 2,199 299 7,211 635 2,961 3,596 2,223 207 6,025 635 2,483 3,118 2,567 149 5,835 552 2,210 2,762 2,354 130 5,247 552 2,107 2,659 1,772 98 4,529 460 1,851 2,311 2,151 74 4,537 Rs. Million Rs. Million Rs. Million 6,654 39 96 Rs. Million Rs. Million 422 7,211 6,140 16 93 (224) 6,025 6,106 29 90 (390) 5,835 5,828 28 78 (687) 5,247 4,703 30 74 (278) 4,529 4,410 39 71 16 4,537
Rs. Million
(9,676)
(5,660)
(5,233)
(5,141)
(3,832)
(3,900)
29
Financial Ratios
2011 Profitability ratios
Gross profit ratio Operating leverage ratio EBITDA margin to sales Net profit to sales Return on equity Return on capital employed % Times % % % % 18.19 2.04 13.21 4.70 28.80 39.82 16.12 0.88 11.92 2.43 14.22 27.87 16.96 1.57 13.37 0.58 2.73 21.82 15.14 1.34 12.49 0.88 3.80 19.14 14.98 1.23 11.90 1.67 6.60 16.45 15.64 1.25 12.06 (0.42) (1.53) 13.42
2010
2009
2008
2007
2006
Liquidity ratios
Current ratio Quick / acid test ratio Cash to current liabilities Cash flow from operations to sales 1.03 0.19 0.01 (0.10) 0.97 0.34 0.01 0.02 0.95 0.39 0.01 0.03 0.90 0.42 0.01 (0.03) 0.95 0.47 0.01 0.08 1.00 0.47 0.01 -
Turnover ratios
Inventory turnover Inventory turnover ratio Debtor turnover Debtor turnover ratio Creditor turnover Creditor turnover ratio Fixed assets turnover ratio Total assets turnover ratio Operating cycle Days Days Days 134 0.37 31 0.09 82 0.23 3.82 1.25 83 98 0.27 45 0.12 73 0.20 3.21 1.35 70 107 0.29 66 0.18 76 0.21 2.27 1.02 97 95 0.26 72 0.20 61 0.17 2.00 0.95 106 104 0.28 74 0.20 56 0.15 2.08 0.98 122 130 0.23 84 0.23 82 0.21 1.85 0.82 131
Days
Investor information
Earnings per share Price earning ratio Price to book ratio Dividend yield ratio Cash dividend per share Bonus shares issues Dividend payout ratio Dividend cover ratio Break - up value per share Market value per share at the end of the year high during the year. low during the year EBTIDA Rupees 18.85 2.74 0.16 100 74.24 51.73 53.65 18.53 3,359 7.52 2.46 0.08 0.07 1.25 16.60 6.02 56.45 18.53 38.84 17.40 2,347 1.45 26.79 0.18 49.12 38.84 49.00 28.60 1,860 1.86 21.51 0.18 0.03 1.00 53.68 1.87 50.04 40.00 51.40 37.25 1,465 3.11 14.68 0.25 48.17 45.65 49.90 23.75 1,171 (0.68) (60.29) 0.19 50.24 41.00 67.95 25.50 991
30
Assets 2011
32.80%
Assets 2010
42.17%
66.73% Property, plant and equipment Long term investment Long term loans, advances and deposits Current assets
0.18%
0.29%
57.20% 0.40% Property, plant and equipment Long term investment Long term loans, advances and deposits Current assets
(200)
2006
2007
2008
2009
2010
2011
Sales Growth
30,000 25,000 20,000 15,000 10,000 5,000 2006 2007 2008 2009 2010 2011
18000 16000 14000 12000 10000 8000 6000 4000 2000 0
2006
2007
2008 Export
2009
2010 Local
2011
Equity Growth
5000 4500 4000 3500 3000 2500 2000 1500 1000 500 0
48.17 50.24
50.04 49.12
56.45
2006
2007
2008
2009
2010
2011
2006
2007
2008
2009
2010
2011
31
Cost of Sales Distribution and Administration Expenses Employees Remuneration Government Taxes Finance Cost Contribution to Society Profit Retained
Cost of Sales Distribution and Administration Expenses Employees Remuneration Government Taxes Finance Cost Contribution to Society Profit Retained
32
Rs. '000s
Variance %
Balance sheet
Total equity Total non-current liabilities Total current liabilities Total equity and liabilities 4,712,873 2,497,260 13,194,546 20,404,679 3,595,765 2,429,247 8,574,679 3,118,232 2,715,884 7,749,618 2,762,029 2,659,191 2,310,795 2,484,561 1,869,832 2,225,763 7,085,112 5,480,926 5,434,391 31.07 2.80 53.88 39.76 15.31 (10.55) 10.65 7.48 12.90 9.31 9.38 10.15 3.87 15.08 1.85 5.46 0.16 1.69
6,249,091 8,350,600
6,224,462 7,359,272
(20,808,843) (16,515,934) (11,547,856) (9,951,072) (8,372,437) (6,937,020) 4,626,622 (1,090,588) (808,926) (116,604) 24,931 2,635,435 (1,097,981) 1,537,454 (340,997) 1,196,457 3,172,860 (776,234) (715,293) (53,619) 25,116 1,652,830 2,358,609 (585,657) (572,983) (13,712) 22,594 1,208,851 1,774,779 1,475,317 1,285,800
(278,966) (249,859) (279,205) (563,336) (473,867) (464,516) (15,050) 18,250 935,677 (19,891) 13,759 745,459 (1,742) 58,079 598,416
(8.89) (24.34) 1,041.85 (75.28) 23.80 29.20 41.58 32.64 (76.31) 25.52 24.57 764.40 66.77 147.36
(733,839) (483,268) (586,035) 201,838 (99,000) 102,838 262,191 (97,791) 164,400 12,381 (47,000) (34,619)
51.85 (17.54)
117.08 316.95 (15.84) (23.02) 2,017.69 (89.84) 47.81 157.32 (9.44) 1.24 108.07 2.17
33
Balance sheet
Total equity Total non-current liabilities Total current liabilities Total equity and liabilities 4,712,873 2,497,260 13,194,546 20,404,679 23.10 12.24 64.66 3,595,765 2,429,247 8,574,679 24.63 16.64 58.73 3,118,232 2,715,884 7,749,618 22.96 19.99 57.05 2,762,029 2,484,561 7,085,112 22.40 2,659,191 20.15 1,869,832 57.45 5,480,926 26.57 18.68 54.75 2,310,795 2,225,763 5,434,391 23.18 22.32 54.50
100.00 14,599,691
100.00 13,583,734
100.00 12,331,702
9,970,949 100.00
33.27 66.73
6,249,091 8,350,600
42.80 57.20
6,224,462 7,359,272
45.82 54.18
5,933,390 6,398,312
48.02 51.98
4,520,454 5,450,495
45.34 54.66
100.00 14,599,691
100.00 13,583,734
100.00 12,331,702
9,970,949 100.00
(81.81) (16,515,934) (83.88) (11,547,856) (83.04) (9,951,072) (84.86) (8,372,437) (85.02) (6,937,020) (84.36) 18.19 (4.29) (3.18) 0.10 (0.46) 10.36 (4.32) 6.04 (1.34) 4.70 3,172,860 (776,234) (715,293) 25,116 (53,619) 1,652,830 (944,603) 708,227 (230,694) 477,533 16.12 (3.94) (3.63) 0.13 (0.27) 8.39 2,358,609 (585,657) (572,983) 22,594 (13,712) 1,208,851 16.96 (4.21) (4.12) 0.16 (0.10) 8.69 (7.47) 1.22 (0.64) 0.58 1,774,779 (278,966) (563,336) 18,250 (15,050) 935,677 (733,839) 201,838 (99,000) 102,838 15.14 1,475,317 (2.38) (249,859) (4.80) (473,867) 0.16 (0.13) 7.98 13,759 (19,891) 745,459 14.98 (2.13) (4.04) 0.12 (0.17) 6.36 (4.12) 2.24 (0.83) 1.40 1,285,800 (279,205) (464,516) 58,079 (1,742) 598,416 (586,035) 12,381 (47,000) (34,619) 15.64 (2.38) (3.96) 0.50 (0.01) 5.10 (5.00) 0.11 (0.40) (0.30)
34
2.
3.
4. 5.
6.
7.
8.
9.
10.
11.
12. 13.
35
14. 15.
The Company has complied with all the corporate and financial reporting requirements of the Code. The Board has formed an Audit Committee. It comprises three members, two of whom are non-executive directors. The Chairman of the Committee is an independent non-executive director. The meetings of the Audit Committee were held at least once every quarter prior to approval of interim and final results of the Company and as required by the Code. The terms of reference of the Committee have been formed and advised to the Committee for compliance. The Board has set-up an effective internal audit function. The statutory auditors of the Company have confirmed that they have been given a satisfactor y rating under the quality control review programme of the Institute of Chartered Accountants of Pakistan, that they or any of the partners of the firm, their spouses and minor children do not hold shares of the Company and that the firm and all its partners are in compliance with International Federation of Accountants (IFAC) guidelines on code of ethics as adopted by the Institute of Chartered Accountants of Pakistan. The statutory auditors or the persons associated with them have not been appointed to provide other services except in accordance with the Listing Regulations and the auditors have confirmed that they have observed IFAC guidelines in this regard. The related party transactions have been placed before the Audit Committee and approved by the Board of Directors to comply with the requirements of the Listing Regulations of the Karachi and Lahore Stock Exchanges. We confirm that all other material principles contained in the Code have been complied with.
16.
17. 18.
19.
20.
21.
ZAIN BASHIR
Director
36
Review Report to the Members on Statement of Compliance with Best Practices of the Code of Corporate Governance
We have reviewed the Statement of Compliance with the best practices contained in the Code of Corporate Governance for the year ended June 30, 2011 prepared by the Board of Directors of Gul Ahmed Textile Mills Limited (the Company) to comply with the Listing Regulations of the respective Stock Exchanges, where the Company is listed. The responsibility for compliance with the Code of Corporate Governance is that of the Board of Directors of the Company. Our responsibility is to review, to the extent where such compliance can be objectively verified, whether the Statement of Compliance reflects the status of the Company's compliance with the provisions of the Code of Corporate Governance and report if it does not. A review is limited primarily to inquiries of the Company personnel and review of various documents prepared by the Company to comply with the Code. As part of our audit of financial statements we are required to obtain an understanding of the accounting and internal control systems sufficient to plan the audit and develop an effective audit approach. We have not carried out any special review of the internal control system to enable us to express an opinion as to whether the Board's statement on internal control covers all controls and the effectiveness of such internal controls. Further, Sub-Regulation (xiii a) of Listing Regulations 35 notified by the Karachi and Lahore Stock Exchanges requires the Company to place before the Board of Directors for their consideration and approval related party transactions distinguishing between transactions carried out on terms equivalent to those that prevail in arm's length transactions and transactions which are not executed at arm's length price recording proper justification for using such alternate pricing mechanism. Further, all such transactions are also required to be separately placed before the audit committee. We are only required and have ensured compliance of requirement to the extent of approval of related party transactions by the Board of Directors and placement of such transactions before the audit committee. We have not carried out any procedures to determine whether the related party transactions were undertaken at arm's length price or not. Based on our review nothing has come to our attention which causes us to believe that the Statement of Compliance does not appropriately reflect the Company's compliance, in all material respects, with the best practices contained in the Code of Corporate Governance, as applicable to the Company for the year ended June 30, 2011.
37
b)
ii)
iii) the business conducted, investments made and the expenditure incurred during the year were in accordance with the objects of the Company; c) in our opinion and to the best of our information and according to the explanations given to us, the Balance Sheet, Profit and Loss Account, Statement of Comprehensive Income, Cash Flow Statement and Statement of Changes in Equity together with the notes forming part thereof conform with approved accounting standards as applicable in Pakistan, and give the information required by the Companies Ordinance, 1984, in the manner so required and respectively give a true and fair view of the state of the Company's affairs as at June 30, 2011 and of the profit, total comprehensive income, its cash flows and changes in equity for the year then ended; and in our opinion, Zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980), was deducted by the Company and deposited in the Central Zakat Fund established under Section 7 of that Ordinance.
d)
38
Balance Sheet
As at June 30, 2011
2011 Note
EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES
Share capital Reserves Unappropriated profit 4 5 634,785 2,880,446 1,197,642 4,712,873 634,785 2,480,446 480,534 3,595,765
NON-CURRENT LIABILITIES
Long term financing Deferred liabilities Deferred taxation - net Staff retirement benefits 6 7 8 2,198,591 284,563 14,106 298,669 2,222,650 194,314 12,283 206,597
CURRENT LIABILITIES
Trade and other payables Accrued mark-up Short term borrowings Current maturity of long term financing Provision for taxation - net of payment 9 10 11 2,586,514 216,798 9,759,190 632,044 13,194,546 1,964,969 156,589 5,744,727 676,863 31,531 8,574,679
12 20,404,679 14,599,691
39
2011
2010
Note
ASSETS NON-CURRENT ASSETS
Property, plant and equipment Intangible assets Long term investment Long term loans and advances Long term deposits 13 14 15 16 6,653,725 38,630 58,450 4,241 33,057 6,788,103
Rs. 000s
CURRENT ASSETS
Stores, spares and loose tools Stock-in-trade Trade debts Loans and advances Prepayments Other receivables Tax refunds due from government Cash and bank balances 17 18 19 20 21 22 23 706,350 10,334,360 2,030,723 159,830 40,486 212,546 48,926 83,355 13,616,576 475,422 4,943,904 2,359,265 137,263 47,939 237,936 63,905 84,966 8,350,600
20,404,679
14,599,691
ZAIN BASHIR
Director
40
Note
Sales Cost of sales Gross profit Distribution cost Administrative expenses Other operating expenses 26 27 28 24 25 25,435,465) 20,808,843) 4,626,622) 1,090,588 808,926 116,604 2,016,118) 2,610,504) Other operating income Operating profit Finance cost Profit before taxation Provision for taxation Profit after taxation Earnings per share - basic and diluted (Rs.) 32 31 30 29 24,931) 2,635,435) 1,097,981) 1,537,454) 340,997) 1,196,457) 18.85)
Rs. 000s
19,688,794) 16,515,934) 3,172,860) 791,442 700,085 53,619 1,545,146) 1,627,714) 25,116) 1,652,830) 944,603) 708,227) 230,694) 477,533) 7.52)
ZAIN BASHIR
Director
41
Rs. 000s
Profit after taxation Other comprehensive income - net of tax Total comprehensive income 1,196,457 1,196,457 477,533 477,533
ZAIN BASHIR
Director
42
Note
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before taxation Adjustments for: Depreciation Amortisation Provision for gratuity Finance cost Provision for slow moving/obsolete items Provision for doubtful debts Property, plant and equipment scrapped Profit on sale of property, plant and equipment 1,537,454) 708,255) 15,725) 8,444) 1,097,981) 10,304) 29,200) 2,657) (12,877) 3,397,143) Changes in working capital: (Increase)/decrease in current assets Stores, spares and loose tools Stock-in-trade Trade debts Loans and advances Prepayments Other receivables Tax refunds due from government Increase in current liabilities Trade and other payables
Rs. 000s
708,227) 677,522) 16,672) 7,015) 944,603) 7,736) 19,031) 1,129) (9,223) 2,372,712)
(241,232) (5,390,456) 299,342 (439) 7,453) 25,390) 14,979) (5,284,963) 621,545 (4,663,418)
(36,095) (1,057,733) 154,284 (14,656) (14,008) (77,187) (10,226) (1,055,621) 229,051 (826,570) 1,546,142)
Cash (used in)/generated from operations (Payments) for/receipts from: Gratuity Finance cost Income tax Long term loans and advances Net cash (used in)/generated from operating activities
(1,266,275)
43
2011
2010
Note
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long term loans Repayments of long term loans Dividend paid Net cash used in financing activities Net decrease in cash and cash equivalents Cash and cash equivalents - at the beginning of the year Cash and cash equivalents - at the end of the year 34 607,987) (676,865) (79,349) (148,227) (4,016,074) (5,659,761) (9,675,835)
Rs. 000s
ZAIN BASHIR
Director
44
Unappropriated profit
Total
634,785 -
1,950,000 80,000
450,446 -
634,785 -
2,030,000 400,000
450,446 -
477,533 477,533
477,533 477,533
(79,349)
(79,349)
Total comprehensive income Profit for the year Other comprehensive income Total comprehensive income for the year Balance as at June 30, 2011 634,785 2,430,000 450,446 1,196,457 1,196,457 -
ZAIN BASHIR
Director
45
BASIS OF PREPARATION
These financial statements comprise balance sheet, profit and loss account, statement of comprehensive income, cash flow statement and statement of changes in equity together with explanatory notes and have been prepared under the historical cost convention except as has been specifically stated below in respective notes.
not yet effective Following accounting standards, amendments and interpretations to approved accounting standards have been published that are mandatory to the Companys accounting periods beginning on or after the da tes ment ione d below: IAS 24 Related Party Disclosures (revised 2009) - (effective for annual periods beginning on or after January 0I, 2011). The revision amends the definition of a related party and modifies cer tain related party disclosure requirements for government related entities and include an explicit requirement to disclose commitments involving related parties. The amendment is not likely to have any impact on the Companys financial statements. Amendments to IAS 12 - Deferred Tax: Recovery of Underlying Assets (effective for annual periods beginning on or after January 0I, 2012). These amendments provide presumption that the carrying amount of an asset measured using the fair value model in IAS 40 will be through sale. As a result of the amendments, SIC - 21 (Income Taxes: Recovery of revalued non-depreciable assets) will no longer apply to investment properties accrued at fair value. This amendment is not likely to have any impact on the Companys financial statements.
46
Amendments to IFRIC 14 - IAS 19 The limit on a Defined Benefit Assets, Minimum Funding Requirements and their Interaction (effective for annual periods beginning on or after January 0I, 2011).These amendments remove unintended consequences arising from the treatment of prepayments where there is a minimum funding requirement. These amendments result in prepayments of contributions in certain circumstances being recognised as an asset rather than an expense.This amendment is not likely to have any impact on the Companys financial statements. Improvements to IFRSs 2010 - IFRS 7 Financial Instruments: Disclosures (effective for annual periods beginning on or after January 0I, 2011). These amendments add an explicit statement that qualitative disclosure should be made in the context of the quantitative disclosures to better enable users to evaluate an entitys exposure to risks arising from financial instruments. In addition, the IASB amended and removed existing disclosure requirements. The amendment may result in certain changes in disclosures. Improvements to IFRSs 2010 - IAS 1 Presentation of Financial Statements (effective for annual periods beginning on or after January 01, 2011). These amendments clarify that disaggregation of changes in each component of equity arising from transactions recognised in other comprehensive income is also required to be presented, but may be presented either in the statement of changes in equity or in the notes. The amendment may result in certain changes in disclosures.
There are other amendments to the approved accounting standards and interpretations that are mandatory for accounting periods beginning on or after January 01, 2011 but are considered not to be relevant or to have any significant effect on the Company's operations and are therefore not detailed in these financial statements. Further, the following new standards have been issued by IASB which are yet to be notified by the Securities and Exchange Commission of Pakistan (SECP) for the purpose of applicability in Pakistan. International Financial Reporting Standards (IFRSs) IFRS 9 - Financial Instruments IFRS 10 - Consolidated Financial Statements IFRS 11 - Joint Agreements IFRS 12 - Disclosure of Interests in other Entities IFRS 13 - Fair Value IASB effective date annual periods beginning on or after January 1, 2015 January 1, 2013 January 1, 2013 January 1, 2013 January 1, 2013
47
Contingencies The assessment of the contingencies inherently involves the exercise of significant judgment as the outcome of the future events cannot be predicted with cer tainty. The Company, based on the availability of the latest information, estimates the value of contingent assets and liabilities which may differ on the occurrence/non - occurrence of the uncertain future event(s). Property, plant and equipment The Company reviews appropriateness of the rate of depreciation, useful life, residual value used in the calculation of depreciation. Further where applicable, an estimate of recoverable amount of assets is made for possible impairment on an annual basis. Stock-in-trade and stores & spares The Company reviews the net realisable value of stock-in-trade and stores & spares to assess any diminution in the respective carrying values. Net realisable value is determined with reference to estimated selling price less estimated expenditures to make the sales. Provision against trade debts, advances and other receivables The Company reviews the recoverability of its trade debts, advances and other receivables to assess amount of bad debts and provision required there against on annual basis. Income taxes The Company takes into account relevant provisions of the prevailing income tax laws while providing for current and deferred taxes as explained in note 3.6 of these financial statements. Deferred tax calculation has been made based on estimate of future ratio of export and local sales based on past history. Provision for obsolescence Provision for obsolescence and slow moving spare parts is based on parameters set out by management.
48
Actuarial gains and losses arising at each valuation date are recognized immediately in the profit and loss account. Benefits under the scheme are payable to employees on completion of the prescribed qualifying period of service under the scheme. Defined contribution plan The Company operates a recognized provident fund scheme for its eligible employees to which equal monthly contribution is made by the Company and the employees at the rate of 8.33% of the basic salary.
3.5 Provisions
Provisions are recognized when the Company has present obligation (legal or constructive) as a result of past event, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect current best estimate.
3.6 Taxation
Current Provision for current tax is based on the taxable income for the year determined in accordance with the prevailing law for taxation of income. The charge for current tax is calculated using prevailing tax rates or tax rates expected to apply to the profit for the year. The charge for current tax also includes adjustments, where considered necessary, to provision for taxation made in previous years arising from assessments framed during the year for such years. The Company takes into account the current income tax law and decisions taken by the taxation authorities. Deferred Deferred tax is accounted for using the balance sheet liability method in respect of all taxable temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are recognized for all taxable temporary differences and deferred tax assets are recognized to the extent that it is probable that taxable profits will be available against which the deductible temporary differences, unused tax losses and tax credits can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized. Deferred tax is calculated at the rates that are expected to apply to the period when the differences reverse, based on tax rates that have been enacted.
49
Capital work-in-progress Capital work-in-progress is stated at cost accumulated up to the balance sheet date and represents expenditure incurred on property, plant and equipment in the course of construction.These expenditures are transferred to relevant category of property, plant and equipment as and when the assets star ts operation.
3.9 Investments
Investments in subsidiary company are initially stated at cost. At subsequent reporting dates, the Company reconsiders the carrying amount of the investments to assess whether there is any indication of impairment loss. If such indication exists, the carrying amount is reduced to recoverable amount and the difference is recognized as an expense. Where an impairment loss subsequently reverses, the carrying amount of the investment is increased to the revised recoverable amount. The reversal of such impairment loss is recognized as an income not exceeding the amount of original cost.
3.11 Stock-in-trade
Stock of raw materials, except for those in transit, work-in-process and finished goods are valued principally at lower of weighted average cost and net realizable value. Waste products are valued at net realisable value. Cost of raw materials and trading stock comprises of the invoice value plus other charges paid thereon. Cost of work-in-process and finished goods includes cost of direct materials, labour and appropriate portion of manufacturing overheads. Items in transit are stated at cost comprising invoice value and other incidental charges paid thereon. Net realizable value signifies the estimated selling prices in the ordinary course of business less costs necessarily to be incurred in order to make the sale.
50
3.16 Impairment
The carrying amounts of the Company's assets are reviewed at each balance sheet date to determine whether there is any indication of impairment loss. If any such indication exist, the assets realizable value is estimated in order to determine the extent of the impairment loss, if any. Impairment losses are recognized as expense in profit and loss account.
750,000
19,233,656 63,478,548
19,233,656 63,478,548
192,337 634,785
192,337 634,785
51
2011
2010
Note
5 RESERVES
Revenue reserve General reserve - opening Transfer from profit and loss account 2,030,000 400,000 2,430,000 Capital reserve Share premium Book difference of share capital under scheme of arrangement for amalgamation
Rs. 000s
5.1
5.1 This represents appropriation of profit in past years to meet future exigencies.
2011
Habib Bank Limited Loan 4 6.1, 6.5 a) Under State Bank of Pakistan (SBP) 12 half yearly scheme of Long Term FinanceJune-2010 Export Oriented Projects (LTF-EOP) b) Under LTF-EOP scheme 12 half yearly November-2010
5,416
48,747
59,579
4,450
44,504
53,405
Habib Bank Limited Loan 5 Under LTF-EOP scheme Habib Bank Limited Loan 6 Under LTF-EOP scheme Habib Bank Limited Loan 7 Under LTF-EOP scheme
6.1, 6.5 12 half yearly December-2010 6.1, 6.5 12 half yearly February-2010 6.1, 6.5 12 half yearly January-2010
7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly
25,710
30,851
52
Note
Number of installments and commencement month 12 half yearly January-2010 12 half yearly February-2010
2011
Habib Bank Limited Loan 8 a) Under LTF-EOP scheme b) Under LTF-EOP scheme Habib Bank Limited Loan 10 Under State Bank of Pakistan (SBP) Scheme of Long Term Financing Facility (LTFF) Habib Bank Limited Loan 11 Under LTFF scheme Habib Bank Limited Loan 12 Under LTFF scheme Habib Bank Limited Loan 13 Under LTFF scheme Habib Bank Limited Loan 14 Under LTFF scheme United Bank Limited Loan 2
6.1, 6.5 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 10.00% p.a. payable quarterly 15,282 1,247 176,866
6.1, 6.6
16 half yearly August-2011 16 half yearly October-2011 16 half yearly March-2012 16 half yearly August-2012 10 half yearly March-2009
10.00% p.a. payable quarterly 10.00% p.a. payable quarterly 10.00% p.a. payable quarterly 10.25% p.a. payable quarterly
Average three 250,000 months KIBOR Ask rate +1.00% payable half yearly 7.00% p.a. payable quarterly 8,379
United Bank Limited Loan 3 Under LTF-EOP scheme United Bank Limited Loan 4
931 48,199
10,241
Average six months 192,795 289,192 KIBOR Ask rate + 1.00% payable half yearly 10.00% p.a. payable quarterly 5,080 5,806 150,000
United Bank Limited Loan 5 Under LTFF scheme United Bank Limited Loan 6
363 25,000
Average six months 125,000 KIBOR Ask rate + 1.25% payable half yearly 10.50% p.a. payable quarterly 10.50% p.a. payable quarterly 10.50% p.a. payable quarterly 13,190 6,690 1,540
United Bank Limited Loan 7 Under LTFF scheme United Bank Limited Loan 8 Under LTFF scheme United Bank Limited Loan 9 Under LTFF Scheme
13,190 6,690 -
53
Note
Number of installments and commencement month 12 half yearly February-2012 12 half yearly April-2012 19 half yearly Novemebr-2011 19 half yearly December-2011 Repaid during the year Repaid during the year
Installment amount Rs. '000s 741 3,685 7,441 5,916 62,296 24,295
2011
United Bank Limited Loan 10 Under LTFF scheme United Bank Limited Loan 11 Under LTFF scheme United Bank Limited Loan 12 Under LTFF scheme United Bank Limited Loan 13 Under LTFF scheme National Bank of Pakistan Loan 1 Under LTF-EOP scheme National Bank of Pakistan Loan 2
6.3, 6.6 6.3, 6.6 6.2, 6.6 6.2, 6.6 6.3, 6.5 6.1
10.50% p.a. payable quar terly 11.20% p.a. payable quar terly 11.20% p.a. payable quar terly 11.20% p.a. payable quar terly 7.00% p.a. payable quar terly Average six months KIBOR Ask rate + 1.50% payable half yearly 7.00% p.a. payable quar terly Average three months KIBOR Ask rate + 1.00% payable quar terly 10.40% p.a. payable quar terly 7.00% p.a. payable quar terly 7.00% p.a. payable quar terly 7.00% p.a. payable quar terly 7.00% p.a. payable quar terly 10.00% p.a. payable quar terly 10.00% p.a. payable quarterly 10.25% p.a. payable quarterly 10.25% p.a. payable quarterly 11.20% p.a. payable quar terly
National Bank of Pakistan Loan 2-A Under LTF-EOP scheme National Bank of Pakistan Loan 3
5,706 4,000
11,410 68,000
22,822 84,000
National Bank of Pakistan Loan 4 Under LTFF scheme Bank Al-Habib Limited Loan 1 Under LTF-EOP scheme Habib Metropolitan Bank Loan 1 a) Under LTF-EOP scheme b) Under LTF-EOP scheme
16 quar terly September-2011 12 half yearly December-2008 12 half yearly March-2010 12 half yearly April-2010 12 half yearly November-2010 16 half yearly February-2012 16 half yearly March-2012 16 half yearly June-2012 16 half yearly July-2012 10 half yearly December-2013
2,351 2,315
37,615 18,516
37,615 23,145
6,149 18,374
7,516 22,458
Habib Metropolitan Bank Ltd. Loan 2 6.2, 6.5 Under LTF-EOP scheme Habib Metropolitan Bank Ltd. Loan 3 6.2, 6.6 Under LTFF scheme Habib Metropolitan Bank Ltd. Loan 4 6.2, 6.6 Under LTFF scheme Habib Metropolitan Bank Ltd. Loan 5 6.2, 6.6 Under LTFF scheme Habib Metropolitan Bank Ltd. Loan 6 6.2, 6.6 Under LTFF scheme Habib Metropolitan Bank Ltd. Loan 7 6.2, 6.6 Under LTFF scheme
194,166 233,000 43,495 40,065 67,373 28,860 33,280 43,495 40,065 67,373 28,860 -
54
Note
Number of installments and commencement month 12 half yearly October-2010 12 half yearly November-2010
Installment amount Rs. 000s 2,883 1,038 1,838 875 844 16,667
2011
HSBC Bank Middle East Ltd Loan 1 a) Under LTF-EOP scheme b) Under LTF-EOP scheme HSBC Bank Middle East Ltd Loan 2 Under LTF-EOP scheme HSBC Bank Middle East Ltd Loan 3 Under LTF-EOP scheme HSBC Bank Middle East Ltd Loan 4 Under LTF-EOP scheme Allied Bank Limited Loan 1
6.2, 6.5 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly Average three months KIBOR Ask rate + 1.00% payable quarterly 10.00% p.a. payable quarterly Average six months KIBOR Ask rate + 1.00% payable half yearly Average six months KIBOR Ask rate + 1.50% payable half yearly Average six months KIBOR Ask rate + 1.50% payable half yearly 9.00% p.a. payable quarterly 9.00% p.a. payable quarterly 11.20% p.a. payable quar terly 11.10% p.a. payable quar terly 11.10% p.a. payable quarterly 28,833 10,376 18,384 7,873 7,596
12 half yearly December-2010 12 half yearly February-2010 12 half yearly March-2010 12 quarterly March-2010
100,000 166,667
Allied Bank Limited Loan 2 Under LTFF scheme Meezan Bank Ltd Diminishing Musharaka 1
9,256 15,266
6.3
1,449
7,247
8,696
6.3
5,253
31,516
31,516
NIB Bank Limited Loan 1 Under LTFF scheme NIB Bank Limited Loan 2 Under LTFF scheme Faysal Bank Limited Under LTFF scheme Standard Chartered Bank Loan 1 Under LTFF scheme Standard Chartered Bank Loan 2 Under LTFF scheme
6.3, 6.6 6.3, 6.6 6.2, 6.6 6.3, 6.6 6.3, 6.6
16 quarterly June-2010 16 quarterly September-2010 10 half yearly January-2014 8 half yearly October-2012 8 half yearly November-2012
42,578 30,125 -
55
These loans are secured by first pari passu charge over present and future fixed assets of the Company and equitable mortgage over land and building. These loans are secured by charge over specified machinery. These loans are secured by way of pari passu charge over the fixed assets of the Company. Habib Metropolitan Bank Limited is a related party. Grace period of one year in payment of principal outstanding under LTF-EOP facilities was allowed by the banks as per State Bank of Pakistan SMEFD Circular No. 01 dated January 22, 2009. The loans availed under the facility shall be repayable within a maximum period of ten years including maximum grace period of two years from the availment date. However, where financing facilities have been provided for a period of upto five years maximum grace period shall not exceed one year as per State Bank of Pakistan MFD Circular No. 07 dated December 31, 2007.
2011
2010
Rs. 000s
7 DEFERRED TAXATION - NET
Taxable temporary difference in respect of Accelerated tax depreciation allowance Deductible temporary differences in respect of Provision for gratuity Provision for doubtful debts Provision for slow moving items 303,824 (1,993) (10,889) (6,379) (19,261) 284,563 208,763 (1,868) (7,281) (5,300) (14,449) 194,314
56
2011
2010
Note
8.3 Changes in present value of defined benefit obligation
Balance as at opening Current service cost Interest cost Actuarial gain on present value of defined benefit obligation Benefits paid Balance as at closing 12,283 6,970 1,474
Rs. 000s
(6,621) 14,106
8.4
9.1
9.1
10
57
11.1 It includes short term istisna amounting to Rs. 493 million (2010: Nil). 11.2 Short term borrowings are secured by pari passu hypothecation charge over stores and spares, stockin-trade, trade debts, other receivables and pledge over cotton. Unavailed facility at the year end was Rs. 2,185 million (2010: Rs. 3,041 million). The facility for short term borrowings mature within twelve months. Short term borrowings include Rs. 587 million (2010: Rs. 27 million) from related party. Mark-up rates range from 1.54% to 16.65% (2010: 1.54% to 16.30%) per annum.
12
58
12.4 Guarantees (a) Rs. 257 million (2010: Rs. 146 million) against guarantees issued by banks which are secured by pari passu hypothecation charge over stores and spares, stock-in-trade, trade debts and other receivables. (b) Post dated cheques Rs. 71 million (2010: Rs. 42 million) issued to various Government Agencies. (c) Bills discounted Rs. 1,306 million (2010: Rs. 1,156 million). (d) Corporate guarantee of Rs. 96.965 million (2010: Rs. 85.795 million) has been issued to a bank in favour of subsidiary company. 12.5 The Company is committed for capital expenditure as at June 30, 2011 of Rs. 340 million (2010: Rs. 444 million). 12.6 The Company is committed for non capital expenditure items under letters of credits as at June 30, 2011 of Rs. 581 million (2010: Rs. 412 million). 12.7 The Company is committed for minimum rental payments for each of the following period as follows:
Note
Not Later than one year Later than one year and not later than five years Later than five year
2011
192,728 828,357 907,230 1,928,315
Rs. 000s
2010
13
13.1 13.2
59
15 to 30 10 to 12
13.1.1 Structures on leased retail outlets are depreciated over the respective lease term. 13.1.2 Depreciation charge for the year has been allocated as follows:
Note
Cost of goods manufactured Distribution cost Administrative expenses 25.1 26 27
2011
591,974 45,412 70,869 708,255
Rs. 000s
2010
583,463 34,235 59,824 677,522
13.1.3 Disposals include assets scrapped during the year amounting to Rs. 2.657 million (2010: Rs. 1.129 million)
60
13.1.4 Details of operating assets sold (by negotiation except where stated)
Particulars Plant and machinery Auto mach coner splicer 7,722 496 1,800 Rajab Enterprises H. No. A-304, Sector 16, Block-9, PIA Housing Society, Gulistan-e-Johar, Basti Lal Khan, Tooba Road, Jhang Cost Written down Sale value proceeds Rs.000s Particulars of purchasers
Office equipment, furniture and fixtures Various wooden furniture 648 242 313 Al-Mustaqeem Furnishers Liaquatabad Furniture Market, Karachi Mr. Bahadur Khan Kabari Market, Shershah, Karachi Ghaziani Furniture Mart Liaquatabad Furniture Market, Karachi Masha Allah Communication Electronic Market, Saddar, Karachi Pak Computer Accessories Uni Tower, I.I. Chundrigar Road, Karachi Popular Furniture Garden, Aga Khan Road, Karachi Insurance Claim
Vacuum cleaners
673
163
164
1,558
586
610
Electrical appliance
340
82
86
Computers
440
106
109
728
261
350
21,063
2,116
1,850
1,189
265
450
Mr. Abdul Fatah Bhutto P. O. Bangul Dero,Taluka Ratodero, District Larkana Mr. Anjum Anis Ansari Phase No. 6, Khayaban-e-Badar, DHA, Karachi Mr. Farhan Shahzad House No. 4, Street No. C-42, C Area, Malir Colony, Saudabad, Karachi Mr. Ghulam Hussain Area Old Thana Village, Tahsil & District Malir, Karachi
Toyota Estima
2,165
709
918
Honda City
845
188
601
Suzuki Baleno
699
100
125
61
Cost
Particulars of purchasers
1,189
265
667
Mr. Gul Dad House No. HK-579, KPT Building, New Qadri, Karachi Mr. Irtaza Akbar Baloch House No. B-12, Block-B, Gulshan-e-Iqbal, Karachi Mr. Kher Mohammad House No. 182/B, Rab Nawaz Wakeel Railway Road Banno, Karachi Mr. Mohammad Ameen Khan (Employee) House No. 9-C-1, 15 Commerical Street, Phase II, D.H.A., Extention, Karachi Mr. Mohammad Arif House No. B-30, Sector-11-C/1, North Karachi, Karachi Mr. Mohammad Asif Gadit House No. 55/1, 6th Commercial Street, Phase-4, D.H.A., Karachi Mr. Mohammad Faheem Khan House No. 308, Street No. 5, 37/D Area, Landhi No. 1, Malir, Karachi Mr. Mohammad Yasin (Employee) House No. A-209, Saima Heaven, Block # 4, Gulshan-e-Iqbal, Karachi Mr. Mohinuddin Office # 8, 3rd Floor, Gulshan Centers, B-13, Block 13-C, Gulshan-e-Iqbal, Karachi Mr. Muhammad Aamir House No. B-514, Sector-11E, New Fatima Jinnah Colony, Karachi Mr. Muhammad Arif House No. B-30, 11-C/1, North Karachi, Karachi Mr. Muhammad Asif Khan (Employee) Flat No. A-24, Street No. 8/B, Al-Haram Garden Appartment, Gulshan-e-Iqbal, Karachi Mr. Muhammad Furqan House No. G-935, Adamjee Road, Karachi
Suzuki Alto
496
111
202
Toyota Corolla
1,189
265
718
Suzuki Cultus
585
104
238
1,945
1,247
1,746
917
375
513
Suzuki Cultus
590
164
427
Honda City
897
294
359
Honda Civic
1,228
274
393
Suzuki Alto & Suzuki Bolan Suzuki Alto & Suzuki Cultus Suzuki Cultus
904
296
756
1,086
216
776
610
250
366
Suzuki Bolan
396
88
339
62
Cost
Particulars of purchasers
453
101
367
Mr. Muhammad Hamid House No. E-106, Block-1, Metro Well, S.I.T.E., Karachi Mr. Muhammad Haroon Flat No. 23, Soni Appartment, Ghulam Hussain Qasim Road, Karachi Mr. Muhammad House No. J.M. 664, Block-2,Tapal Ghar New Town, Fatima Jinnah Colony, Jamshed Road, Karachi Mr. Muhammad Sadiq House No.G-935, Adamjee Road, Quaidabad, Landhi, Karachi Mr. Muhammad Shakeel House No. B-14, Block-A, Sindhi Muslim Society, Karachi Mr. Muhammad Yameen House No. 875/3, Block-3, Federal B Area, Karachi Mr. Muhammad Yaqoob Diwan House No. 25-CA-401, Metro View, New Town, Chandni Chowk, Karachi Mr. Nisar Ahmed House No. 1167, Block-9, Federal B Area, Karachi Mr. Noman Hassan Khan House No. A-908, Block-12, Gulburg, Ancholi, Federal B Area, Karachi Mr. Rehan-ul-Haq House No. B-473, B-Area, Malir Colony, Karachi Mr. Shahzad Zahoor House No. 5-C-8/11, Paposh Nager, Nazimabad, Karachi Syed Irfan Ali Rizvi House No. 644, Section G-10/1, Mail Service Road, Islamabad Syed Kabir Ahmed House No. 102/6, Landhi No.1, Sector-1-D, Karachi
Suzuki Alto
496
111
402
Toyota Corolla
1,018
286
408
Toyota Corolla
1,189
265
727
Suzuki Alto
496
88
331
Suzuki Alto
496
138
407
Suzuki Alto
496
111
176
Toyota Corolla
1,052
354
950
1,808
517
1,403
399
57
262
Suzuki Alto
513
210
465
Honda City
899
250
450
Suzuki Alto
496
111
325
63
Cost
Particulars of purchasers
1,198
334
479
Mr. Zulfiqar Ali House No. 364, Street No. 6, Area 37-D, Landhi, Karachi Insurance Claim
Various
6,222
4,340
6,068
5,592
1,301
2,618
Various
2011 2010
72,925 74,835
17,837 25,832
30,714 35,055
64
2010
Machinery and Building Other Total store items construction assets held for capitalisation Rs. 000s 30,101 407,035 (436,086) 1,050 5,507 35,608
51,332
27,220 1,025,989
21,382 28,900
2011
Rs. 000s
2010
14.1
14.1 The cost is being amortised over a period of five years. Remaining useful life range from one to four years.
2011
Rs. 000s
2010
58,450
58,450
15.1 Gul Ahmed International Limited - FZC UAE is a wholly owned unquoted subsidiary (the subsidiary) of the Company having 10,000 (2010:10,000) ordinary shares of USD 100 each, valued at cost.The subsidiary is incorporated in United Arab Emirates (UAE).The Investment value on net assets basis as per the audited accounts for the year ended June 30, 2011 is Rs.202 million (2010: Rs. 187 million)
65
2011
Rs. 000s
2010
16.1 Loans and advances have been given for the purchase of cars, scooters and household equipments and housing assistance in accordance with the terms of employment and are repayable in monthly installments. These loans are secured against cars, outstanding balance of provident fund, end of service dues and/or guarantees of two employees. Included in these are loans of Rs. 1.1 million (2010: Rs. 0.6 million) which carry no interest.The balance amount carries interest ranging from 10.5% to 15%. The maximum aggregate amount due from executives at the end of any month during the year was Rs. 6.059 million (2010: Rs. 4.654 million).
Note
16.2 Reconciliation of carrying amount of loans to executives Balance at the beginning of the year Disbursement during the year Transfer from non-executive to executive employees Repayment during the year Balance at the end of the year
2011
Rs. 000s
2010
17
66
2011 Note
17.1 Movement in provision for slow moving/obsolete items Balance at beginning of the year Charge for the year Balance at end of the year 34,840 10,304 45,144
18
STOCK-IN-TRADE
Raw materials Stock-in-transit Work-in-process Finished goods 18.1 3,807,318 3,807,318 310,160 6,216,882 10,334,360 1,532,769 84,994 1,617,763 167,278 3,158,863 4,943,904
18.2
18.1 Raw materials amounting to Rs. 589 million ( 2010: Rs. Nil) has been pledged with the banks. 18.2 Finished goods include stock of waste valuing Rs. 31.611 million (2010: Rs. 35.748 million) determined at net realizable value.
19.1 Includes Rs. 133 million (2010: Rs. 190 million) due from Gul Ahmed International Limited (FZC)-UAE and GTM (Europe) Limited being wholly owned subsidiar y and sub-subsidiary of the Company respectively. 19.2 The maximum aggregate month end balance due from related parties during the year is Rs. 704 million (2010: Rs. 114 million).
2010
67
21
OTHER RECEIVABLES
Research and development claim Duty drawback local taxes and levies Duty drawback receivable Mark-up rate subsidy Others 21.1 Others Receivable against sale of property Others 999 20,348 117,968 26,109 47,122 212,546 12.2 33,409 13,713 47,122 1,915 57,499 58,861 75,908 43,753 237,936 33,409 10,344 43,753
21.1
22
23
23.1 Bank balances include Rs. 31 million (2010: Rs. 61 million) with related party.
68
7,297,486 1,974,823 1,781,950 1,265,330 51,211 495,253 583,463 56,151 (53,467) 13,452,200
69
Note
177,054 257,719 3,878 292,550 50,799 195,929 45,412 1,808 41,757 23,682 1,090,588
27.1
185,052 176,861 5,656 139,971 53,467 140,592 34,235 1,883 27,331 26,394 791,442
27
ADMINISTRATIVE EXPENSES
Staff Cost Rent, rates and taxes Repairs and maintenance Vehicle up keep Conveyance and traveling Printing and stationery Postage and telecommunication Legal and consultancy fees Depreciation Amortisation Auditors' remuneration Donations Insurance Provision for doubtful trade debts Provision for slow moving/obsolete items Other expenses 27.1 284,116 17,129 47,232 67,707 68,271 40,919 49,676 54,125 70,869 13,917 1,422 3,486 11,004 29,200 10,304 39,549 808,926 232,629 38,332 36,235 59,076 58,708 31,700 42,708 52,633 59,824 14,789 1,396 2,241 7,506 19,031 7,736 35,541 700,085 Total 2011 2010
27.2 27.3
27.1
Staff cost Cost of sales 2011 2010 Distribution cost Administrative expenses 2011 2010 2011 2010 Rs. 000s 250,495 170,988 270,569 220,065
- Salaries, wages & benefits Retirement benefits - Gratuity - Contribution to provident fund - Staff compensated absences
2,061,834
1,722,939
2,582,898 2,113,992
70
2010
27.3 None of the directors or their spouses have any interest in the donees.
28
29
30
FINANCE COST
Mark-up on long term financing Mark-up on short term borrowings Interest on workers' profit participation fund Bank charges Exchange loss 307,360 706,444 2,854 60,524 20,799 1,097,981 305,756 593,055 984 44,610 198 944,603
30.1 Mark-up on long term financing/short term borrowings include Rs. 102 million (2010: Rs. 64 million) in respect of long term financing/short term borrowings from related party.
71
31.2 Income tax assessments of the Company have been finalised upto fiscal year 2009-10 (Tax year 2010).
2010
72
33
SEGMENT INFORMATION
The Company has the following two reportable business segments: a) b) Spinning : Production of different qualities of yarn using both natural and artificial fibers.
Processing : Production of grey fabric, its processing into various types of fabrics for sale as well as to manufacture home textile products.
Total 2010
Financial charges Other operating expenses Other operating income Provision of taxation Profit after taxation
33.3
Unallocated items represent those assets and liabilities which are common to all segments and investment in subsidiary.
73
2010
Note
23 11
Rs. 000s
83,355 (9,759,190) (9,675,835) 84,966 (5,744,727) (5,659,761)
35
2010
Chief Directors Executives Executive Total
Rs. 000s
167,324 66,929 32,367 12,061 278,681 166 178,624 71,449 34,329 13,002 297,404 172
Managerial remuneration House rent allowance Other allowances Contribution to provident fund Number of persons
123,317 132,517 49,326 53,006 25,686 26,933 8,913 9,679 207,242 222,135 127 132
35.1 The Chief Executive, Directors and certain Executives are provided with free use of Company cars and are covered under Company's Health Insurance Plan along with their dependents. 35.2 The Chief Executive and two Directors are also provided with free residential telephones. 35.3 Aggregate amount charged in the accounts for the year for meeting fee to seven Directors was Rs. 126 thousand (2010: four Directors Rs. 6 thousand). 35.4 Executive means an employee other than the Chief Executive and Director, whose basic salary exceeds five hundred thousand rupees in a financial year.
74
36
Nature of Transactions
2011
Purchase of goods Sale of goods Corporate guarantee issued in favour of Subsidiary Company (at year end) Purchase of goods Sale of goods Rent paid Fees paid Commission/Rebate Deposit with bank (at year end) Borrowing from bank (at year end) Bank guarantee (at year end) Bills discounted Commission/Bank charges paid Mark-up/interest charged Provident fund contribution
1,073 1,935,860 96,965 31,943 747 4,530 750 30,620 1,018,933 203,472 862,903 26,113 101,850 42,238
7,471 506,521 85,795 22,423 334 4,530 750 3,329 61,119 470,185 106,508 1,433,250 33,904 64,199 34,483
There are no transactions with directors of the Company and key management personnel other than under the terms of employment. Loans and remuneration of the key management personnel are disclosed in notes 16 and 35 respectively. Related parties status of outstanding receivables and payables as at June 30, 2011 are included in respective notes to the financial statements.
37
2010 000s
Capacity 121,436 48,227 Production 84,980 41,988
Production is lower due to variation in production mix and various technical factors.
75
38
2011
Long term investment Trade debts Cash and bank Borrowings from financial institutions Trade and other payables Net exposure 1,000 14,226 77 (36,567) (6,674) (27,938)
USD 000s
2010
2011
EURO USD JPY CHF 253,622 377,523 3,369 6,559 641,073
Rs. 000s
2010
The following significant exchange rates were applied during the year. Rupee per USD Average rate Reporting date rate 85.46 85.70 / 85.90 84.62 85.40 / 85.60
76
Foreign currency sensitivity analysis A 10 percentage strengthening of the PKR against the USD at June 30, 2011 would have decreased equity and profit or loss by the amounts shown below.This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for June 30, 2010.
2010
66,374
A 10 percentage weakening of the PKR against the USD at June 30, 2011 would have had the equal but opposite effect on USD to the amounts shown above, on the basis that all other variables remain constant. b. Price risk Price risk represents the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest or currency rate risk), whether those changes are caused by factors specified to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. The Company is not exposed to equity price risk since there are no investments in equity securities. c. Interest/mark-up rate risk management Interest rate risk is the risk that the value of financial instruments will fluctuate due to change in the interest/mark-up rates. The Company has long term finance and short term borrowings at fixed and variable rates. The Company is exposed to interest/mark-up rate risk on long and short term financing and these are covered by holding "Prepayment Option" and "Rollover Option". Interest rate risk on short term borrowings is covered by holding " Prepayment Option" which can be exercised upon any adverse movement in the underlying interest rates. Financial assets include balances of Rs. 7 million (2010: Rs. 4 million) which are subject to interest rate risk. Financial liabilities include balances of Rs. 12,675 million (2010: Rs. 9,144 million) which are subject to interest rate risk. Applicable interest rates for financial assets and liabilities are given in respective notes.
77
2011 Total
2010 Total
Rs. 000s
Financial assets
Fair value sensitivity analysis for fixed rate instruments The Company does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a change in interest rate at the balance sheet would not effect profit or loss of the Company. Cash flow sensitivity analysis for variable rate instruments At June 30, 2011, if interest rates on long term financing had been 1% higher / lower with all other variables held constant, post tax profit for the year would have been Rs. 11 million (2010: Rs. 14 million) higher / lower, mainly as a result of higher / lower interest expense on floating rate borrowings.
78
At June 30, 2011, if interest rates on short term borrowings had been 1% higher / lower with all other variables held constant, post tax profit for the year would have been Rs. 93 million (2010: Rs. 71 million) higher / lower, mainly as a result of higher / lower interest expense on floating rate borrowings.
38.1.2
Credit risk
Credit risk represents the accounting loss that would be recognized at the reporting date if counter parties failed to perform as contracted. The Company manages credit risk interalia by setting out credit limits in relation to individual customers and/or by obtaining advance against sales and/or through letter of credits and/or by providing for doubtful debts. Also the Company does not have significant exposure in relation to individual customer. Consequently, the Company believes that it is not exposed to any major concentration of credit risk. The Company is exposed to credit risk from its operating and certain investing activities and the Company's credit risk exposures are categorised under the following headings:
2011
A1+ A1 A2 52,929 23,986 33 76,948
Rs. 000s
2010
77,518 2,736 27 80,281
2011
2010
Rs. 000s
Long term investment Long term loans and advances Long term deposit Trade debts Loans and advances Other receivables Bank balances 58,450 4,241 33,057 2,030,723 3,991 47,122 76,948 2,254,532 58,450 1,846 32,332 2,359,265 2,587 43,753 80,281 2,578,514
79
a.
Long term loans The Company obtains guarantees by two employees against each disbursement made on account of loans and these can be assessed by reference to note no. 16. The carrying amount of guarantees are up to the extent of loans outstanding as at the date of default. Further, the guarantor will pay the outstanding amount if the counter party will not meet their obligation. In addition, these loans are secured against outstanding balance of provident fund and end of service dues of the relevant employee. The Company believes that no impairment allowance is necessary in respect of loans that are past due. The Company is actively pursuing for the recovery of the debt and the Company does not expect these employees will fail to meet their obligations.
b.
Trade debts The movement in allowance for impairment in respect of trade debts during the year can be assessed by reference to note no.19. The Company believes that no impairment allowance is necessary in respect of trade debts past due other than the amount provided. Trade debts are essentially due from local and foreign companies. The Company is actively pursuing for the recovery of the debt and the Company does not expect these companies will fail to meet their obligations. Ageing of trade debts is as follows:
2011
1 to 6 months 6 months to 1 year 1 year to 3 years 1,947,824 26,670 56,229 2,030,723
2010
2,178,572 92,932 87,761 2,359,265
Rs. 000s
Export debts are secured under irrevocable letter of credit, document acceptance, cash against documents and other acceptable banking instruments. c. Other receivables The Company believes that no impairment allowance is necessary in respect of receivables that are past due.The Company is actively pursuing for the recovery and the Company does not expect that the recovery will be made soon and can be assessed by reference to note no. 21.
38.1.3
Liquidity risk
Liquidity risk represent the risk where the Company will encounter difficulty in meeting obligations associated with financial liabilities. The Company manages liquidity risk by maintaining sufficient cash and ensuring the fund availability through adequate credit facilities. At June 30, 2011, the Company has Rs. 11,944 million (2010: Rs. 9,286 million) available borrowing limit from financial institutions. Unutilized borrowing facilities of Rs. 2,185 million (2010: Rs. 3,080 million) and also has Rs. 77 million (2010: Rs. 80 million) being balances at banks. Based on the above, management believes the liquidity risk is insignificant.
38.2
80
38.3
2011
Total borrowings Less: Cash and bank Net debt Total equity Total equity and debt Gearing ratio (%) 12,589,825 (83,355) 12,506,470 4,712,873 17,219,343 73
Rs. 000s
2010
8,644,240 (84,966) 8,559,274 3,595,765 12,155,039 70
The Company finances its operations through equity, borrowings and management of working capital with a view to maintain an appropriate mix amongst various sources of finance to minimize risk.
39
40
DATE OF AUTHORIZATION
These financial statements were authorized for issue on October 01, 2011 by the Board of Directors of the Company.
41
CORRESPONDING FIGURES
For better presentation, reclassification made in the financial statements is as follows: Reclassification from component Administrative expenses Depreciation Reclassification to component Distribution cost Depreciation Amount Rs. 000s 15,208
42
GENERAL
Figures have been rounded off to the nearest thousand rupees.
ZAIN BASHIR
Director
81
* held during the period the concerned Director was on the Board.
82
Pattern of Shareholding
As at June 30, 2011
No. of Shareholders 978 687 150 109 20 10 4 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1,982 Shareholding to to to to to to to to to to to to to to to to to to to to to to to to to to to to to Shares held 45,336 145,148 103,262 221,503 142,468 124,423 71,157 63,377 30,104 36,709 49,224 57,646 69,200 71,359 155,963 161,392 166,511 475,525 771,157 1,413,974 2,037,009 4,558,277 5,421,829 5,677,035 5,716,398 6,189,812 6,203,716 11,275,031 12,024,003 63,478,548
From From From From From From From From From From From From From From From From From From From From From From From From From From From From From
1 101 501 1,001 5,001 10,001 15,001 20,001 30,001 35,001 45,001 55,001 65,001 70,001 155,001 160,001 165,001 475,001 770,001 1,410,001 2,035,001 4,555,001 5,420,001 5,675,001 5,715,001 6,185,001 6,200,001 11,275,001 12,020,001
100 500 1,000 5,000 10,000 15,000 20,000 25,000 35,000 40,000 50,000 60,000 70,000 75,000 160,000 165,000 170,000 480,000 775,000 1,415,000 2,040,000 4,560,000 5,425,000 5,680,000 5,720,000 6,190,000 6,205,000 11,280,000 12,025,000
Categories of Shareholders Individuals Investment Companies Insurance Companies Joint Stock Companies Modaraba Companies Financial Institutions Foreign Investors Charitable Institutions Government Departments
Shares Held 46,658,084 1,644,591 2,512,583 56,172 10,498 123 12,559,920 31,082 5,495 63,478,548
Percentage 73.50 2.59 3.96 0.09 0.02 19.78 0.05 0.01 100.00
83
Pattern of Shareholding
As at June 30, 2011
Additional Information
Categories of Shareholders NIT and ICP IDBP (ICP Unit) National Bank of Pakistan - Trustee Department National Investment Trust Limited Investment Companies and Mutual Funds Insurance Companies Joint Stock Companies Modaraba Companies Financial Institutions Foreign Investors Charitable Institutions Government Departments DIRECTORS Bashir Ali Mohommad (Chairman & Chief Executive) Zain Bashir Ziad Bashir Mohammad Zaki Bashir Abdul Aziz Yousuf S. M. Nadim Shafiqullah Abdul Razak Bramchari Dr. Amjad Waheed Adnan Afridi DIRECTORS'/CEO'S SPOUSES Parveen Bashir Tania Zain Shareholders holding 10% or more voting interest Ziad Bashir (Director) Mohammad Zaki Bashir (Director) Detail of trading in the shares by: DIRECTORS Bashir Ali Mohommad (Chairman & Chief Executive) Zain Bashir Ziad Bashir Mohammad Zaki Bashir DIRECTORS'/CEO'S SPOUSES Parveen Bashir Tania Zain Purchased 635,000 shares Purchased 180,000 shares Purchased 5,094,394 shares Purchased 4,142,392 shares Number Shares held
1 1 1 11 4 8 3 1 4 4 2
1,794 1,413,974 8,794 220,029 2,512,583 56,172 10,498 123 12,559,920 31,082 5,495
1 1 1 1 1 1 1 1 1
1 1
5,421,829 5,677,035
1 1
12,024,003 11,275,031
Note: All the above purchase transactions were among consortium of family members.
84
85
86
Note
EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES
Share capital Reserves Unappropriated profit 4 5 634,785 2,933,524 1,278,023 4,846,332
Rs. 000s
NON-CURRENT LIABILITIES
Long term financing Deferred liabilities Deferred taxation - net Staff retirement benefits 6 7 8 2,198,591 292,752 17,717 310,469 2,222,650 202,281 15,016 217,297
CURRENT LIABILITIES
Trade and other payables Accrued mark-up Short term borrowings Current maturity of long term financing Provision for income tax - net of payment 9 10 11 2,648,510 216,798 9,818,355 632,044 13,315,707 1,946,397 156,589 5,824,559 676,863 32,558 8,636,966
12 20,671,099 14,786,941
87
2011
2010
Note
ASSETS NON-CURRENT ASSETS
Property, plant and equipment Intangible assets Long term loans and advances Long term deposits 13 14 15 6,661,512 42,322 4,241 33,057 6,741,132
Rs. 000s
CURRENT ASSETS
Stores, spares and loose tools Stock-in-trade Trade debts Loans and advances Prepayments Other receivables Tax refunds due from government Cash and bank balances 16 17 18 19 20 21 22 706,350 10,430,214 2,236,402 160,263 45,827 212,546 51,727 86,638 13,929,967 475,422 4,991,811 2,465,556 131,373 56,639 237,936 66,877 157,188 8,582,802
20,671,099
14,786,941
88
Note
Sales Cost of sales Gross profit Distribution cost Administrative expenses Other operating expenses 25 26 27 23 24 25,643,176 20,892,101 4,751,075 1,103,962 911,297 116,604 2,131,863 2,619,212 Other operating income Operating profit 28 25,547 2,644,759
Rs. 000s
19,885,337 16,582,414 3,302,923 815,268 793,047 53,853 1,662,168 1,640,755 26,425 1,667,180
Finance cost Profit before taxation Provision for taxation Profit after taxation Earnings per share - basic and diluted (Rs.)
29
1,093,713 1,551,046
30
342,871 1,208,175
31
19.03
ZAIN BASHIR
Director
89
Profit after taxation Foreign currency translation differences - Foreign operations Total comprehensive income
ZAIN BASHIR
Director
90
Note
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before taxation Adjustments for: Depreciation Amortisation Provision for gratuity Finance cost Provision for slow moving/obsolete items Provision for doubtful debts Property, plant and equipment scrapped Profit on sale of property, plant and equipment 1,551,046
Rs. 000s
707,921
Changes in working capital: (Increase)/decrease in current assets Stores, spares and loose tools Stock-in-trade Trade debts Loans and advances Prepayments Other receivables Tax refunds due from government
(36,095) (1,050,867) 188,209 (5,440) (14,668) (77,209) (10,255) (1,006,325) 200,203 (806,122) 1,586,954
702,113 (4,734,629)
Cash (used in)/generated from operations (Payments) for/receipts from: Gratuity Finance cost Income tax Long term loans and advances Net cash (used in)/generated from operating activities
(1,322,303)
91
2011
2010
Note
CASH FLOWS FROM INVESTING ACTIVITIES
Addition to property, plant and equipment Addition to Intangible assets Proceeds from sale of property, plant and equipment Long term deposits Net cash used in investing activities (1,245,764) (38,471) 31,760 (725) (1,253,200)
Rs. 000s
92
Rs. 000s
Balance as at June 30, 2009 Transfer to revenue reserve Transfer to statutory reserve Total comprehensive income Profit for the year Other comprehensive income Total comprehensive income for the year 3,523 3,523 468,233 468.233 468,233 3,523 471,756 634,785 1,950,000 80,000 33,787 450,446 6,587 148 162,667 (80,000) (148) 3,238,272 -
634,785 2,030,000
37,310
450,446
6,735
550,752
3,710,028
Transfer to revenue reserve Transfer to statutory reserve Transaction with owners Final dividend for the year ended June 30, 2010 Total comprehensive income Profit for the year Other comprehensive income Total comprehensive income for the year
400,000 -
1,555
(400,000) (1,555)
(79,349)
(79,349)
7,478 7,478
1,208,175 1,208,175
634,785 2,430,000
44,788
450,446
8,290
1,278,023
4,846,332
ZAIN BASHIR
Director
93
BASIS OF PREPARATION
These financial statements comprise balance sheet, profit and loss account, statement of comprehensive income, cash flow statement and statement of changes in equity together with explanatory notes and have been prepared under the historical cost convention except as has been specifically stated below in respective notes.
94
2.2.2 Standards, interpretations and amendments to published approved accounting standards that are
not yet effective Following accounting standards, amendments and interpretations to approved accounting standards have been published that are mandatory for accounting periods beginning on or after the da tes mentioned below: IAS 24 Related Party Disclosures (revised 2009) - (effective for annual periods beginning on or after January 0I, 2011). The revision amends the definition of a related party and modifies cer tain related party disclosure requirements for government related entities and include an explicit requirement to disclose commitments involving related parties. The amendment is not likely to have any impact on the Groups financial statements. Amendments to IAS 12 - Deferred Tax: Recovery of Underlying Assets (effective for annual periods beginning on or after January 01, 2012). These amendments provide presumption that the carrying amount of an assets measured using the fair value model in IAS 40 will be through sale. As a result of the amendments, SIC - 21 (Income Taxes: Recovery of revalued non-depreciable assets) will no longer apply to investment properties accrued at fair value. This amendment is not likely to have any impact on the Groups financial statements. Amendments to IFRIC 14 - IAS 19 The limit on a Defined Benefit Assets, Minimum Funding Requirements and their Interaction (effective for annual periods beginning on or after January 01, 2011). These amendments remove unintended consequences arising from the treatment of prepayments where there is a minimum funding requirement. These amendments result in prepayments of contributions in cer tain circumstances being recognised as an asset rather than an expense.This amendment is not likely to have any impact on the Groups financial statements. Improvements to IFRSs 2010 - IFRS 7 Financial Instruments: Disclosures (effective for annual periods beginning on or after January 01, 2011). These amendments add an explicit statement that qualitative disclosure should be made in the context of the quantitative disclosures to better enable users to evaluate an entitys exposure to risks arising from financial instruments. In addition, the IASB amended and removed existing disclosure requirements. The amendment may result in certain changes in disclosures. Improvements to IFRSs 2010 - IAS 1 Presentation of Financial Statements (effective for annual periods beginning on or after January 01, 2011). These amendments clarify that disaggregation of changes in each component of equity arising from transactions recognised in other comprehensive income also is required to be presented, but may be presented either in the statement of changes in equity or in the notes. The amendment may result in certain changes in disclosures.
There are other amendments to the approved accounting standards and interpretations that are mandatory for accounting periods beginning on or after January 01, 2011 but are considered not to be relevant or to have any significant effect on the Group's operations and are therefore not detailed in these financial statements. Further, the following new standards have been issued by IASB which are yet to be notified by the Securities and Exchange Commission of Pakistan (SECP) for the purpose of applicability in Pakistan. International Financial Reporting Standards (IFRSs) IFRS 9 - Financial Instruments IFRS 10 - Consolidated Financial Statements IFRS 11 - Joint Agreements IFRS 12 - Disclosure of Interests in other Entities IFRS 13 - Fair Value IASB effective date annual periods beginning on or after January 1, 2015 January 1, 2013 January 1, 2013 January 1, 2013 January 1, 2013
95
96
Foreign exchange gains and losses on translation are recognized in the profit and loss account. All non-monetary items are translated into Pak Rupees at exchange rates prevailing on the date of transaction or on the date when fair values are determined. For the purpose of consolidation, income and expense items of the foreign subsidiaries are translated at annual average exchange rate. All monetary and non monetary assets and liabilities are translated at the exchange rate prevailing at the balance sheet date except for share capital which is translated at historical rate. Exchange differences arising on the translation of foreign subsidiaries are classified as equity reserve until the disposal of interest in such subsidiaries.
3.5 Provisions
Provisions are recognized when the Group has present obligation (legal or constructive) as a result of past event, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect current best estimate.
3.6 Taxation
Current Provision for current tax is based on the taxable income for the year determined in accordance with the prevailing law for taxation of income. The charge for current tax is calculated using prevailing tax rates or tax rates expected to apply to the profit for the year. The charge for current tax also includes adjustments, where considered necessar y, to provision for taxation made in previous years arising from assessments framed during the year for such years. The Group takes into account the current income tax law and decisions taken by the taxation authorities.
97
Deferred Deferred tax is accounted for using the balance sheet liability method in respect of all taxable temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are recognized for all taxable temporary differences and deferred tax assets are recognized to the extent that it is probable that taxable profits will be available against which the deductible temporary differences, unused tax losses and tax credits can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized. Deferred tax is calculated at the rates that are expected to apply to the period when the differences reverse, based on tax rates that have been enacted.
3.10 Stock-in-trade
Stock of raw materials, except for those in transit, work-in-process and finished goods are valued principally at lower of weighted average cost and net realizable value. Waste products are valued at net realisable value. Cost of raw materials and trading stock comprises of the invoice value plus other charges paid thereon. Cost of work-in-process and finished goods includes cost of direct materials, labour and appropriate portion of manufacturing overheads. Items in transit are stated at cost comprising invoice value and other incidental charges paid thereon. Net realizable value signifies the estimated selling prices in the ordinary course of business less costs necessarily to be incurred in order to make the sale.
98
3.15 Impairment
The carrying amounts of the Group's assets are reviewed at each balance sheet date to determine whether there is any indication of impairment loss. If any such indication exist, the assets realizable value is estimated in order to determine the extent of the impairment loss, if any. Impairment losses are recognized as expense in profit and loss account.
99
2010
Note
Rs. 000s
150,000,000 75,000,000
750,000
5,447,326
5,447,326
54,473
54,473
192,337 634,785
192,337 634,785
RESERVES
Revenue reserve General reserve - opening Transfer from profit and loss account 5.1 2,030,000 400,000 2,430,000 44,788 1,950,000 80,000 2,030,000 37,310
Exchange difference on translation of foreign subsidiaries Capital reserve Share premium Book difference of share capital under scheme of arrangement for amalgamation Statutory reserve
5.1
100
2011
Habib Bank Limited Loan 4 6.1, 6.5 a) Under State Bank of Pakistan (SBP) 12 half yearly scheme of Long Term FinanceJune-2010 Export Oriented Projects (LTF-EOP) b) Under LTF-EOP scheme 12 half yearly November-2010
5,416
48,747
59,579
4,450
44,504
53,405
Habib Bank Limited Loan 5 Under LTF-EOP scheme Habib Bank Limited Loan 6 Under LTF-EOP scheme Habib Bank Limited Loan 7 Under LTF-EOP scheme Habib Bank Limited Loan 8 a) Under LTF-EOP scheme b) Under LTF-EOP scheme Habib Bank Limited Loan 10 Under State Bank of Pakistan (SBP) Scheme of Long Term Financing Facility (LTFF) Habib Bank Limited Loan 11 Under LTFF scheme Habib Bank Limited Loan 12 Under LTFF scheme Habib Bank Limited Loan 13 Under LTFF scheme Habib Bank Limited Loan 14 Under LTFF scheme United Bank Limited Loan 2
6.1, 6.5 12 half yearly December-2010 6.1, 6.5 12 half yearly February-2010 6.1, 6.5 12 half yearly January-2010 6.1, 6.5 12 half yearly January-2010 12 half yearly February-2010 6.1, 6.6 16 half yearly July-2011
7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly
25,710
30,851
7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 10.00% p.a. payable quarterly
15,282 1,247
18,678 1,524
176,866 176,866
6.1, 6.6 16 half yearly August-2011 6.1, 6.6 16 half yearly October-2011 6.1, 6.6 16 half yearly March-2012 6.1, 6.6 16 half yearly August-2012 6.3 10 half yearly March-2009
10.00% p.a. payable quarterly 10.00% p.a. payable quarterly 10.00% p.a. payable quarterly 10.25% p.a. payable quarterly Average three months KIBOR Ask rate +1.00% payable half yearly 7.00% p.a. payable quarterly
250,000 350,000
931
8,379
10,241
101
Note
2011
6.3
Average six months 192,795 289,192 KIBOR Ask rate + 1.00% payable half yearly 10.00% p.a. payable quarterly 5,080 5,806 150,000
United Bank Limited Loan 5 Under LTFF scheme United Bank Limited Loan 6
363 25,000
Average six months 125,000 KIBOR Ask rate + 1.25% payable half yearly 10.50% p.a. payable quarterly 10.50% p.a. payable quarterly 10.50% p.a. payable quarterly 10.50% p.a. payable quarterly 11.20% p.a. payable quarterly 13,190 6,690 1,540 8,895 44,227
United Bank Limited Loan 7 Under LTFF scheme United Bank Limited Loan 8 Under LTFF scheme United Bank Limited Loan 9 Under LTFF Scheme United Bank Limited Loan 10 Under LTFF scheme United Bank Limited Loan 11 Under LTFF scheme United Bank Limited Loan 12 Under LTFF scheme United Bank Limited Loan 13 Under LTFF scheme National Bank of Pakistan Loan 1 Under LTF-EOP scheme National Bank of Pakistan Loan 2
6.3, 6.6 6.3, 6.6 6.3, 6.6 6.3, 6.6 6.3, 6.6 6.2, 6.6 6.2, 6.6 6.3, 6.5 6.1
10 half yearly December-2012 12 half yearly December-2011 12 half yearly January-2012 12 half yearly February-2012 12 half yearly April-2012 19 half yearly Novemebr-2011 19 half yearly December-2011 Repaid during the year Repaid during the year
11.20% p.a. 141,385 payable quarterly 11.20% p.a. 112,400 payable quarterly 7.00% p.a. payable quarterly Average six months KIBOR Ask rate + 1.50% payable half yearly 7.00% p.a. payable quarterly Average three months KIBOR Ask rate + 1.00% payable quarterly 10.40% p.a. payable quarterly 7.00% p.a. payable quarterly -
National Bank of Pakistan Loan 2-A Under LTF-EOP scheme National Bank of Pakistan Loan 3
5,706 4,000
11,410 68,000
22,822 84,000
National Bank of Pakistan Loan 4 Under LTFF scheme Bank Al-Habib Limited Loan 1 Under LTF-EOP scheme
6.2, 6.3, 6.6 16 quarterly September-2011 6.2, 6.5 12 half yearly December-2008
2,351 2,315
37,615 18,516
37,615 23,145
102
Note
2011
Habib Metropolitan Bank Loan 1 a) Under LTF-EOP scheme b) Under LTF-EOP scheme Habib Metropolitan Bank Ltd. Loan 2 Under LTF-EOP scheme Habib Metropolitan Bank Ltd. Loan 3 Under LTFF scheme Habib Metropolitan Bank Ltd. Loan 4 Under LTFF scheme Habib Metropolitan Bank Ltd. Loan 5 Under LTFF scheme Habib Metropolitan Bank Ltd. Loan 6 Under LTFF scheme Habib Metropolitan Bank Ltd. Loan 7 Under LTFF scheme HSBC Bank Middle East Ltd Loan 1 a) Under LTF-EOP scheme b) Under LTF-EOP scheme HSBC Bank Middle East Ltd Loan 2 Under LTF-EOP scheme HSBC Bank Middle East Ltd Loan 3 Under LTF-EOP scheme HSBC Bank Middle East Ltd Loan 4 Under LTF-EOP scheme Allied Bank Limited Loan 1
6.2, 6.5 12 half yearly March-2010 12 half yearly April-2010 6.2, 6.5 6.2, 6.6 6.2, 6.6 6.2, 6.6 6.2, 6.6 6.2, 6.6 6.2, 6.5 12 half yearly October-2010 12 half yearly November-2010 6.2, 6.5 6.2, 6.5 6.2, 6.5 6.3 12 half yearly December-2010 12 half yearly February-2010 12 half yearly March-2010 12 quarterly March-2010 2,883 1,038 1,838 875 844 16,667 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly Average three months KIBOR Ask rate + 1.00% payable quarterly 10.00% p.a. payable quarterly Average six months KIBOR Ask rate + 1.00% payable half yearly 28,833 10,376 18,384 7,873 7,596 34,599 12,451 22,061 9,623 9,285 12 half yearly November-2010 16 half yearly February-2012 16 half yearly March-2012 16 half yearly June-2012 16 half yearly July-2012 10 half yearly December-2013 684 2,042 19,417 2,719 2,504 4,212 1,804 3,328 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 7.00% p.a. payable quarterly 10.00% p.a. payable quarterly 10.00% p.a. payable quarterly 10.25% p.a. payable quarterly 10.25% p.a. payable quarterly 11.20% p.a. payable quarterly 6,149 18,374 7,516 22,458
194,166 233,000 43,495 40,065 67,373 28,860 33,280 43,495 40,065 67,373 28,860 -
100,000 166,667
Allied Bank Limited Loan 2 Under LTFF scheme Meezan Bank Ltd Diminishing Musharaka 1
9,256 15,266
103
Note
2011
6.3
Average six months KIBOR Ask rate + 1.50% payable half yearly Average six months KIBOR Ask rate + 1.50% payable half yearly 9.00% p.a. payable quarterly 9.00% p.a. payable quarterly 11.20% p.a. payable quarterly 11.10% p.a. payable quarterly 11.10% p.a. payable quarterly
7,247
6.3
5,253
31,516
31,516
NIB Bank Limited Loan 1 Under LTFF scheme NIB Bank Limited Loan 2 Under LTFF scheme Faysal Bank Limited Under LTFF scheme Standard Chartered Bank Loan 1 Under LTFF scheme Standard Chartered Bank Loan 2 Under LTFF scheme
6.3, 6.6 6.3, 6.6 6.2, 6.6 6.3, 6.6 6.3, 6.6
16 quarterly June-2010 16 quarterly September-2010 10 half yearly January-2014 8 half yearly October-2012 8 half yearly November-2012
42,578 30,125 -
6.1
These loans are secured by first pari passu charge over present and future fixed assets of the Group and equitable mortgage over land and building. These loans are secured by charge over specified machinery. These loans are secured by way of pari passu charge over the fixed assets of the Group. Habib Metropolitan Bank Limited is a related party. Grace period of one year in payment of principal outstanding under LTF-EOP facilities was allowed by the banks as per State Bank of Pakistan SMEFD Circular No. 01 dated January 22, 2009. The loans availed under the facility shall be repayable within a maximum period of ten years including maximum grace period of two years from the availment date. However, where financing facilities have been provided for a period of upto five years maximum grace period shall not exceed one year as per State Bank of Pakistan MFD Circular No. 07 dated December 31, 2007.
6.6
104
Rs. 000s
2010
Rs. 000s
11,945 7,810 (4,739) 15,016
105
10
106
11.1
It includes short term istisna amounting to Rs. 493 million (2010: Nil).
11.2 Short term borrowings are secured by pari passu hypothecation charge over stores and spares, stockin-trade, trade debts, other receivables, pledge over cotton, counter guarantee of the ultimate Parent Company and lien on deposit of Gul Ahmed International FZC. Unavailed facility at the year end was Rs. 2,223 million (2010: 3,043 million).The facility for short term borrowings mature within twelve months. Short term borrowings include Rs. 587 million (2010: Rs. 27 million) from related party. Mark-up rates range from 1.54% to 16.65% (2010: 1.54% to 16.30%) per annum.
12
107
12.4 Guarantees (a) Rs. 257 million (2010: Rs. 146 million) against guarantees issued by banks which are secured by pari passu hypothecation charge over stores and spares, stock-in-trade, trade debts and other receivables. (b) Post dated cheques Rs. 71 million (2010: Rs. 42 million) issued to various Government Agencies. (c) Bills discounted Rs. 1,306 million (2010: Rs. 1,156 million) (d) Corporate guarantee of Rs. 96.965 million (2010: Rs. 85.795 million) has been issued to a bank in favour of subsidiary company. 12.5 The Group is committed for capital expenditure as at June 30, 2011 of Rs. 340 million (2010: Rs. 444 million). 12.6 The Group is committed for non capital expenditure items under letters of credit as at June 30, 2011 of Rs. 581 million (2010: Rs. 412 million). 12.7 The Group is committed for minimum rental payments for each of the following period as follows:
2011
2010
Note
Not Later than one year Later than one year and not later than five years Later than five year 192,728 828,357 907,230 1,928,315
Rs. 000s
186,611 802,963 1,125,353 2,114,927
13
13.1 13.2
108
Vehicles
Total
13.1.1 Structures on leased retail outlets are depreciated over the respective lease term. 13.1.2 Depreciation charge for the year has been allocated as follows:
Note
Cost of goods manufactured Distribution cost Administrative expenses 24.1 25 26
13.1.3 Disposals include assets scrapped during the year amounting to Rs. 2.657 million (2010: Rs. 1.363 million)
109
13.1.4 Details of operating assets sold (by negotiation except where stated)
Particulars Plant and machinery Auto mach coner splicer 7,722 496 1,800 Rajab Enterprises H. No. A-304, Sector 16, Block-9, PIA Housing Society, Gulistan-e-Johar, Basti Lal Khan, Tooba Road, Jhang Cost Written down Sale value proceeds Rs.000s Particulars of purchasers
Office equipment, furniture and fixtures Various wooden furniture 648 242 313 Al-Mustaqeem Furnishers Liaquatabad Furniture Market, Karachi Mr. Bahadur Khan Kabari Market, Shershah, Karachi Ghaziani Furniture Mart Liaquatabad Furniture Market, Karachi Masha Allah Communication Electronic Market, Saddar, Karachi Pak Computer Accessories Uni Tower, I.I. Chundrigar Road, Karachi Popular Furniture Garden Aga Khan Road, Karachi Insurance Claim
Vacuum cleaners
673
163
164
1,558
586
610
Electrical appliance
340
82
86
Computers
440
106
109
728
261
350
21,063
2,116
1,850
1,189
265
450
Mr. Abdul Fatah Bhutto P.O. Bangul Dero, Taluka Ratodero, District Larkana Mr. Anjum Anis Ansari Phase No. 6, Khayaban-e-Badar, DHA, Karachi Mr. Farhan Shahzad House No. 4, Street No. C-42, C Area, Malir Colony, Saudabad, Karachi Mr. Ghulam Hussain Area Old Thana Village, Tahsil & District Malir, Karachi
Toyota Estima
2,165
709
918
Honda City
845
188
601
Suzuki Baleno
699
100
125
110
Cost
Particulars of purchasers
1,189
265
667
Mr. Gul Dad House No. HK-579, KPT Building, New Qadri, Karachi Mr. Irtaza Akbar Baloch House No. B-12, Block-B, Gulshan-e-Iqbal, Karachi Mr. Kher Mohammad House No. 182/B, Rab Nawaz Wakeel Railway Road Banno, Karachi Mr. Mohammad Ameen Khan (Employee) House No. 9-C-1, 15 Commerical Street, Phase II, D.H.A., Extention, Karachi Mr. Mohammad Arif House No. B-30, Sector-11-C/1, North Karachi, Karachi Mr. Mohammad Asif Gadit House No. 55/1, 6th Commercial Street, Phase-4, D.H.A., Karachi Mr. Mohammad Faheem Khan House No. 308, Street No. 5, 37/D Area, Landhi No. 1, Malir, Karachi Mr. Mohammad Yasin (Employee) House No. A-209, Saima Heaven, Block # 4, Gulshan-e-Iqbal, Karachi Mr. Mohinuddin Office # 8, 3rd Floor, Gulshan Centers, B-13, Block 13-C, Gulshan-e-Iqbal, Karachi Mr. Muhammad Aamir House No. B-514, Sector-11E, New Fatima Jinnah Colony, Karachi Mr. Muhammad Arif House No. B-30, 11-C/1, North Karachi, Karachi Mr. Muhammad Asif Khan (Employee) Flat No. A-24, Street No. 8/B, Al-Haram Garden Appartment, Gulshan-e-Iqbal, Karachi Mr. Muhammad Furqan House No. G-935, Adamjee Road, Karachi
Suzuki Alto
496
111
202
Toyota Corolla
1,189
265
718
Suzuki Cultus
585
104
238
1,945
1,247
1,746
917
375
513
Suzuki Cultus
590
164
427
Honda City
897
294
359
Honda Civic
1,228
274
393
Suzuki Alto & Suzuki Bolan Suzuki Alto & Suzuki Cultus Suzuki Cultus
904
296
756
1,086
216
776
610
250
366
Suzuki Bolan
396
88
339
111
Cost
Particulars of purchasers
453
101
367
Mr. Muhammad Hamid House No. E-106, Block-1, Metro Well, S.I.T.E., Karachi Mr. Muhammad Haroon Flat No. 23, Soni Appartment, Ghulam Hussain Qasim Road, Karachi Mr. Muhammad House No. J.M. 664, Block-2,Tapal Ghar New Town, Fatima Jinnah Colony, Jamshed Road, Karachi Mr. Muhammad Sadiq House No.G-935, Adamjee Road, Quaidabad, Landhi, Karachi Mr. Muhammad Shakeel House No. B-14, Block-A, Sindhi Muslim Society, Karachi Mr. Muhammad Yameen House No. 875/3, Block-3, Federal B Area, Karachi Mr. Muhammad Yaqoob Diwan House No. 25-CA-401, Metro View, New Town, Chandni Chowk, Karachi Mr. Nisar Ahmed House No. 1167, Block-9, Federal B Area, Karachi Mr. Noman Hassan Khan House No. A-908, Block-12, Gulburg, Ancholi, Federal B Area, Karachi Mr. Rehan-ul-Haq House No. B-473, B-Area, Malir Colony, Karachi Mr. Shahzad Zahoor House No. 5-C-8/11, Paposh Nager, Nazimabad, Karachi Syed Irfan Ali Rizvi House No. 644, Section G-10/1, Mail Service Road, Islamabad Syed Kabir Ahmed House No. 102/6, Landhi No.1, Sector-1-D, Karachi
Suzuki Alto
496
111
402
Toyota Corolla
1,018
286
408
Toyota Corolla
1,189
265
727
Suzuki Alto
496
88
331
Suzuki Alto
496
138
407
Suzuki Alto
496
111
176
Toyota Corolla
1,052
354
950
1,808
517
1,403
399
57
262
Suzuki Alto
513
210
465
Honda City
899
250
450
Suzuki Alto
496
111
325
112
Cost
Particulars of purchasers
1,198
334
479
Mr. Zulfiqar Ali House No. 364, Street No. 6, Area 37-D, Landhi, Karachi Mr. Masood Malik P.O. Box 85665 Sharjah, U.A.E. Mr. Philp Hodson 63, Blackburn Road, Egerton, Bolton, BL7 9ES Insurance Claim
226 2,408
127 602
35 1,011
Various
6,222
4,340
6,068
5,592
1,301
2,618
Various
2011 2010
75,559 77,177
18,566 27,058
31,760 36,542
113
2010
Machinery and Building Other Total store items construction assets held for capitalisation Rs. 000s 30,101 407,035 (436,086) 1,050 5,507 35,608
51,332
27,220 1,025,989
21,382 28,900
14
INTANGIBLE ASSETS
Net carrying value as at June 30 Opening net book value (NBV) Additions (at cost) Amortisation charge Closing net book value Gross carrying value as at June 30 Cost Accumulated amortisation Net book value Amortisation rate % per annum 147,453 (108,823) 38,630 20 9,162 3,692 10 Computer Software 16,349 38,006 (15,725) 38,630 Trade Marks 4,904 465 (1,677) 3,692
156,615 42,322
(5,470) (114,293)
Note
Amortisation charge for the year has been allocated as follows: Distribution cost Administrative expenses 25 26
14.1 The cost is being amortised over a period of ten years. Remaining useful life range from one to nine years.
114
15
Note
15.2
19
(3,991) 4,241
15.1 Loans and advances have been given for the purchase of cars, scooters and household equipments and housing assistance in accordance with the terms of employment and are repayable in monthly installments. These loans are secured against cars, outstanding balance of provident fund, end of service dues and/or guarantees of two employees. Included in these are loans of Rs. 1.1 million (2010: Rs. 0.6 million) which carry no interest. The balance amount carries interest ranging from 10.5% to 15%. The maximum aggregate amount due from executives at the end of any month during the year was Rs. 6.059 million (2010: Rs. 4.654 million).
2011 Note
15.2 Reconciliation of carrying amount of loans to executives Balance at the beginning of the year Disbursement during the year Transfer from non-executive to executive employees Repayment during the year Balance at the end of the year 2,968 4,892 851 (2,866) 5,845
16
115
2011
Note 17 STOCK-IN-TRADE
Raw materials Stock-in-transit Work-in-process Finished goods 17.2 17.1 3,807,318 3,807,318 310,160 6,312,736 10,430,214 17.1 Raw materials amounting to Rs. 589 million (2010: Nil) has been pledged with the banks.
17.2 Finished goods include stock of waste valuing Rs. 31.611 million (2010: Rs. 35.748 million) determined at net realizable value.
2011
Note 18 TRADE DEBTS
Export debts - secured Local debts - unsecured Considered good Considered doubtful 18.1 811,593 77,064 888,657 Provision for doubtful trade debts (77,064) 2,236,402 1,424,809
1,253,922
18.1 Movement in provision for doubtful trade debts Balance at beginning of the year Charge for the year Balance at end of the year 47,864 29,200 77,064 28,832 19,032 47,864
116
2011
Note 19 LOANS AND ADVANCES
Considered good Current portion of loans and advances to employees Executives Other employees 15 Suppliers Income tax - net of provision Letters of credit 3,016 975 3,991 120,288 20,477 15,507 160,263
2010
Rs. 000s
20
OTHER RECEIVABLES
Research and development claim Duty drawback local taxes and levies Duty drawback receivable Mark-up rate subsidy Others 20.1 999 20,348 117,968 26,109 47,122 212,546 20.1 Others Receivable against sale of property Others 12.2 33,409 13,713 47,122 33,409 10,344 43,753 1,915 57,499 58,861 75,908 43,753 237,936
21
22
117
2011
Note 23 SALES
Local Export Direct export Indirect export Duty drawback Brokerage and commission 23.1 8,296,560 16,593,322 650,489 17,243,811 132,123 (29,318) 25,643,176 23.1 Sales are exclusive of sales tax amounting to Rs. 57.164 million (2010: Rs. 16.284 million).
2010
Rs. 000s
8,948,698 10,768,589 10.768,589 209,480 (41,430) 19,885,337
24
COST OF SALES
Opening stock of finished goods Cost of goods manufactured Purchases and processing charges Closing stock of finished goods 24.1 Cost of goods manufactured Raw materials consumed Stores consumed Staff cost Fuel, power and water Insurance Repairs and maintenance Depreciation Other expenses Cost of samples shown under distribution cost Work-in-process Opening Closing
Note
24.1
2011
3,206,770 18,063,758 5,934,309 27,204,837 (6,312,736) 20,892,101
Rs. 000s
2010
3,148,079 13,404,716 3,236,389 19,789,184 (3,206,770) 16,582,414
24.2 26.1
10,733,599 2,518,573 2,126,625 1,488,592 75,076 651,415 591,974 71,585 (50,799) 18,206,640 167,278 (310,160) (142,882) 18,063,758
7,297,486 1,974,823 1,781,950 1,265,330 51,211 495,253 583,463 56,151 (53,467) 13,452,200 119,794 (167,278) (47,484) 13,404,716 673,071 8,157,184 (1,532,769) 7,297,486
24.2 Raw materials consumed Opening stock Purchases during the year Closing stock 1,532,769 13,008,148 (3,807,318) 10,733,599
118
189,254 176,861 5,656 157,002 53,467 140,592 34,235 1,883 27,331 28,987 815,268
26
ADMINISTRATIVE EXPENSES
Staff cost Rent, rates and taxes Repairs and maintenance Vehicle up keep Conveyance and traveling Printing and stationery Postage and telecommunication Legal and consultancy fees Depreciation Amortisation Auditors' remuneration Donations Insurance Provision for doubtful trade debts Provision for slow moving/obsolete items Other expenses 26.2 26.3 26.1 342,039 25,620 48,925 68,721 73,636 42,424 52,107 57,126 74,351 15,594 2,844 3,486 13,836 29,200 10,304 51,084 911,297 282,594 44,675 37,954 60,358 64,653 32,902 45,207 52,082 63,584 16,287 3,348 2,241 9,995 19,031 7,736 50,400 793,047
119
26.1
Staff cost Cost of sales 2011 2010 Distribution cost Administrative expenses 2011 2010 2011 2010 Rs. 000s 250,495 170,988 327,475 269,166 Total 2011 2010
- Salaries, wages & benefits Retirement benefits - Gratuity - Contribution to provident fund - Staff compensated absences
2,061,834
1,722,939
2,639,804 2,163,093
2,726,383 2,241,405
2010
27
28
120
2010
29.1 Mark-up on long term financing/short term borrowings include Rs. 102 million (2010: Rs. 64 million) in respect of long term financing/short term borrowings from related party.
2011
30 PROVISION FOR TAXATION
Current - for the year - prior Deferred 30.1 30.1 Reconciliation between accounting profit and tax expense Net profit for the year before taxation Tax rate Tax on accounting profit Tax surcharge levied Tax on income of subsidiaries Tax on prior periods Tax effect of minimum tax / FTR Tax effect of temporary differences of subsidiaries Others 1,551,046 35% 542,866 11,137 (3,105) (15,252) (136,228) 222 (56,769) 342,871 267,652 (15,252) 252,400 90,471 342,871
2010
Rs. 000s
182,027 (5,347) 176,680 63,008 239,688
Note
30.2 Income tax assessments of the Group have been finalised upto to fiscal year 2009-10 (Tax year 2010).
31
2011
1,208,175 63,478,548 19.03
Rs. 000s
2010
468,233 63,478,548 7.38
121
122
Note
22 11
34
2010
Chief Directors Executives Total Executive
Rs. 000s
Managerial remuneration House rent allowance Other allowances Contribution to provident fund Number of persons 3,000 1,200 500 250 4,950 1 8,300 3,320 1,462 691 13,773 5 167,324 66,929 32,367 12,061 278,681 166 178,624 71,449 34,329 13,002 297,404 172 2,400 960 240 200 3,800 1 6,800 2,720 1,007 566 11,093 4 123,317 132,517 49,326 53,006 25,686 26,933 8,913 9,679 207,242 222,135 127 132
34.1 The Chief Executive, Directors and certain Executives are provided with free use of Company cars and are covered under Company's Health Insurance Plan along with their dependents. 34.2 The Chief Executive and two Directors are also provided with free residential telephones. 34.3 Aggregate amount charged in the accounts for the year for meeting fee to seven Directors was Rs. 126 thousand (2010: four Directors - Rs. 6 thousand). 34.4 Executive means an employee other than the Chief Executive and Director, whose basic salary exceeds five hundred thousand rupees in a financial year.
35
2011
2010
Rs. 000s
31,943 747 4,530 750 30,620 1,018,933 203,472 862,903 26,113 101,850 42,238 22,423 334 4,530 750 3,329 61,119 470,185 106,508 1,433,250 33,904 64,199 34,483
123
There are no transactions with directors of the Group and key management personnel other than under the terms of employment. Loan and remuneration of the key management personnel are disclosed in notes 15 and 34 respectively. Related parties status of outstanding receivables and payables as at June 30, 2011 are included in respective notes to the financial statements.
36
2011 (000s)
Cloth Yarn Unit Sq. meters (50 Picks converted) Kgs. (20 Counts converted) Capacity 124,136 48,227 Production 85,067 38,716 Working 3 shifts 3 shifts
2010 (000s)
Capacity 121,436 48,227 Production 84,980 41,988
Production is lower due to variation in production mix and various technical factors.
37
2011
Trade debts Cash and bank Borrowings from financial institutions Trade and other payables Net exposure 16,542 116 (37,262) (7,465) (28,069)
USD 000s
2010
124
2011
EURO USD JPY CHF 253,622 377,523 3,369 6,559 641,073
Rs. 000s
2010
The following significant exchange rates were applied during the year.
2011
Rupee per USD Average rate Reporting date rate Foreign currency sensitivity analysis 85.46 85.70 / 85.90
2010
84.62 85.40 / 85.60
A 10 percent strengthening of the PKR against the USD at June 30, 2011 would have decreased equity and profit or loss by the amounts shown below.This analysis assumes that all other variable, in particular interest rates, remain constant.The analysis is performed on the same basis for June 30, 2010.
2010
66,289
A 10 percent weakening of the PKR against the USD at June 30, 2011 would have had the equal but opposite effect on USD to the amounts shown above, on the basis that all other variables remain constant. b. Price risk Price risk represents the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest or currency rate risk), whether those changes are caused by factors specified to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. The Group is not exposed to equity price risk since there are no investments in equity securities. c. Interest/markup rate risk management Interest rate risk is the risk that the value of financial instruments will fluctuate due to change in the interest/markup rates. The Group has long term finance and short term borrowings at fixed and variable rates. The Group is exposed to interest/markup rate risk on long and short term financing and these are covered by holding "Prepayment Option" and "Rollover Option". Interest rate risk on short term borrowings is covered by holding "Prepayment Option" which can be exercised upon any adverse movement in the underlying interest rates. Financial assets include balances of Rs. 7 million (2010: Rs. 4 million) which are subject to interest rate risk. Financial liabilities include balances of Rs. 12,734 million (2010: Rs. 9,224 million) which are subject to interest rate risk. Applicable interest rates for financial assets and liabilities are given in respective notes.
125
2011 Total
2010 Total
Rs. 000s
33,057 33,057 32,332 2,236,402 2,236,402 2,465,556 1,122 8,232 4,433 212,546 212,546 237,936 86,638 86,638 157,188 2,569,765 2,576,875 2,897,445
10,535,823 2,198,59112,734,414
Fair value sensitivity analysis for fixed rate instruments The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss .Therefore, a change in interest rate at the balance sheet would not effect profit or loss of the Group. Cash flow sensitivity analysis for variable rate instruments At June 30, 2011, if interest rates on long term financing had been 1% higher / lower with all other variables held constant, post tax loss for the year would have been Rs. 11 million (2010: Rs. 14 million) higher / lower, mainly as a result of higher / lower interest expense on floating rate borrowings. At June 30, 2011, if interest rates on short term borrowings had been 1% higher / lower with all other variables held constant, post tax loss for the year would have been Rs. 94 million (2010: Rs. 72 million) higher / lower, mainly as a result of higher / lower interest expense on floating rate borrowings.
126
37.1.2
Credit risk
Credit risk represents the accounting loss that would be recognized at the reporting date if counter parties failed to perform as contracted.The Group manages credit risk interalia by setting out credit limits in relation to individual customers and / or by obtaining advance against sales and / or through letter of credits and / or by providing for doubtful debts. Also the Group does not have significant exposure in relation to individual customer. Consequently, the Group believes that it is not exposed to any major concentration of credit risk. The Group is exposed to credit risk from its operating and certain investing activities and the Group's credit risk exposures are categorised under the following headings:
2011
A1+ A1 A2 55,686 23,986 33 79,705
Rs. 000s
2010
149,660 2,736 27 152,423
2010
1,846 32,332 2,465,556 2,587 43,753 152,423 2,698,497
127
a.
Long term loans The Group obtains guarantees by two employees against each disbursement made on account of loans and these can be assessed by reference to note no. 15. The carrying amount of guarantees are up to the extent of loans outstanding as at the date of default. Furthermore the guarantor will pay the outstanding amount if the counter party will not meet their obligation. In addition these loans are secured against outstanding balance of provident fund and end of service dues of the relevant employee. The Group believes that no impairment allowance is necessary in respect of loans that are past due, the Group is actively pursuing for the recovery of the debt and the Group does not expect these employees will fail to meet their obligations.
b.
Trade debts The movement in allowance for impairment in respect of trade debts during the year can be assessed by reference to note no.18. The Group believes that no impairment allowance is necessary in respect of trade debts past due other than the amount provided. Trade debts are essentially due from local and foreign companies. The Group is actively pursuing for the recovery of the debt and the Group does not expect these companies will fail to meet their obligations. Ageing of trade debts is as follows:
Export debts are secured under irrevocable letter of credit, document acceptance, cash against documents and other acceptable banking instruments. c. Other receivables The Group believes that no impairment allowance is necessary in respect of receivables that are past due, the Group is actively pursuing for the recovery and the Group does not expect that the recovery will be made soon and can be assessed by reference to note no. 20.
37.2
37.3
128
The Group manages its capital structure and makes adjustment to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders or issue new shares. During 2011 the Group's strategy was to maintain leveraged gearing. The gearing ratios as at June 30, 2011 and 2010 were as follows:
2011
Total borrowings Cash and bank Net debt Total equity Total equity and debt Gearing ratio (%) 12,648,990 (86,638) 12,562,352 4,846,332 17,408,684 71
Rs. 000s
2010
8,724,072 (157,188) 8,566,884 3,710,028 12,276,912 70
The Group finances its operations through equity, borrowings and management of working capital with a view to maintain an appropriate mix amongst various sources of finance to minimize risk.
38
39
Percentage of holding
100% 100%
Country of incorporation
U.A.E. U.K.
40
DATE OF AUTHORIZATION
These financial statements were authorized for issue on October 01, 2011 by the Board of Directors of the Parent Company.
41
CORRESPONDING FIGURES
For better presentation, reclassification made in the financial statements is as follows: Reclassification from component Administrative expenses Depreciation Reclassification to component Distribution cost Depreciation Amount Rs. 000s 15,208
42
GENERAL
Figures have been rounded off to the nearest thousand rupees.
ZAIN BASHIR
Director
129
FORM OF PROXY
I/We of being a member of Gul Ahmed Textile Mills Limited and holder of Ordinary Shares hereby appoint of or failing him/her of another member of the Company, as my/our proxy in my/our absence to attend and vote for me/us and on my/our behalf at the 59th ANNUAL GENERAL MEETING of the Company to be held on October 31, 2011 or at any adjournment thereof.
1)
Signed by me this
day of
2011
Signed
Affix Revenue Stamp Rs.5.00 2) Witness Name Address CNIC No. Folio No./CDC Account No.
Notes:
1. A member entitled to vote at the meeting may appoint a proxy. Proxies in order to be effective, must be received at the Registered Office of the Company duly stamped and signed not later than 48 hours before the meeting. Proxies granted by shareholders who have deposited their shares into Central Depository Company of Pakistan Limited must be accompanied with attested copies of the Computerized National Identity Card (CNIC) or the Passport of the beneficial owners. Representatives of corporate members should bring the usual documents required for such purpose. A proxy must be a member of the Company. If the member is a corporate entity its common seal should be affixed to the proxy. In case of CDC Account Holders, attested copies of CNIC or the Passport of the beneficial owners and the proxy shall be furnished with the proxy form.
2.
3. 4. 5.