You are on page 1of 1

0

1
2
3
4
5
6
7

18000
3000
3000
2000
4000
4000
4000
7000

VAN

9%
-18000
2752.29358
2525.03998
1544.36696
2833.70084
2599.72555
2385.06931
3829.23971

469.44

11%
-18000
2702.702703
2434.8673
1462.382763
2634.923897
2373.805312
2138.563344
3371.608876

-881.15

9.695%
-18000
2734.85172
2493.13798
1515.19171
2762.54977
2518.38799
2295.80591
3662.56844

-17.51

TIR
9.695%

You might also like