You are on page 1of 2

Ratios

No Debt
30%
50%
70%
FL
1.003225 1.061549 1.106245 1.154871
ICR
415.1304 17.49905 10.50342 7.503662
ROE
20.46731 22.65291 24.14768 25.85366
EPS
3.18
3.33
3.41
3.49
Interest
2.3
52.7
87.8
122.9
Div
295.3
271
260.1
249.1
TCR
297.6
323.7
347.9
372
Cash Eq
593.3
360.3
360.3
360.3
P/E
9.433962 9.433962 9.433962 9.433962
Price
30 31.41509 32.16981 32.92453
D/E
0.009443 0.428555 0.99984 2.333422
Bond Rating AAA+
AAA+
AAA
AA*

Based on above parametrs it is best to go for debt at 30%

AHP
EPS
2.84
Div
1.7
Stock Price
30
P/E
10.6
PAT/Sales
11.70%
ROE
30.30%
ICR
436.6
D/E
0.90%
Bond Rating AAA

Warner Lambert
2.41
1.32
20
8.3
5.50%
13.00%
5
32.40%
AAA/AA*

You might also like