Professional Documents
Culture Documents
No Debt
30%
50%
70%
FL
1.003225 1.061549 1.106245 1.154871
ICR
415.1304 17.49905 10.50342 7.503662
ROE
20.46731 22.65291 24.14768 25.85366
EPS
3.18
3.33
3.41
3.49
Interest
2.3
52.7
87.8
122.9
Div
295.3
271
260.1
249.1
TCR
297.6
323.7
347.9
372
Cash Eq
593.3
360.3
360.3
360.3
P/E
9.433962 9.433962 9.433962 9.433962
Price
30 31.41509 32.16981 32.92453
D/E
0.009443 0.428555 0.99984 2.333422
Bond Rating AAA+
AAA+
AAA
AA*
AHP
EPS
2.84
Div
1.7
Stock Price
30
P/E
10.6
PAT/Sales
11.70%
ROE
30.30%
ICR
436.6
D/E
0.90%
Bond Rating AAA
Warner Lambert
2.41
1.32
20
8.3
5.50%
13.00%
5
32.40%
AAA/AA*