Type

I !! S1

Super Saver 30 20 S2 100 10

Class Deluxe 35 30 D1 0

Business 40 D2 60 B2 50

Reservations Accepted:

MAX: Constraints:

$ 7,000.00 110 60 50 100 120 <= <= <= <= <= 130 60 50 100 120

Microsoft Excel 14.1 Sensitivity Report Worksheet: [Workbook1]Sheet4 Report Created: 9/27/2011 12:07:18 AM

Variable Cells Cell $B$7 $C$7 $D$7 $E$7 $F$7 Name Reservations Accepted: S1 Reservations Accepted: S2 Reservations Accepted: D1 Reservations Accepted: D2 Reservations Accepted: B2 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 100 0 30 1E+30 5 10 0 20 5 20 0 -5 35 5 1E+30 60 0 30 1E+30 5 50 0 40 1E+30 20

Constraints Cell $B$12 $B$13 $B$14 $B$15 $B$16 Name Constraints: S1 S1 S1 S1 S1 Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 110 0 130 1E+30 20 60 10 60 10 20 50 20 50 10 20 100 30 100 20 100 120 20 120 20 10