You are on page 1of 1

WORKSHEET FOR THE PERIOD ENDED .

ACCOUNTS
Cash
Shop fittings at cost
Motor vehicles at costs
Account Receivable
Account Payable
Capital,Maria
Drawings,Maria
Sales
Sales Returns
Purchase
Purchase returns
Opening Inventory
Salaries expense
Rent expense
Utilities expense
TOTAL
Utilities Payable
Ending Inventory
Salaries Payable
Prepaid Rent
Accumulated Dep-Shop fittings
Accumulated Dep-Van
Depreciation expense-shop fittings
Depreciation expense-van
Totals
Net profit

TRIAL BALANCE
Debit
Credit
3000
40000
30000
10000
7800
179000
18000
400000
5000
350000
6200
100000
30000
6000
1000
593000
593000

ADJUSTED
STATEMENT OF
STATEMENT OF
TRIAL BALANCE
COMPREHENSIVE INCOME
FINANCIAL POSITION
Debit
Credit
Debit
Credit
Debit
Credit
3000
3000
40000
40000
30000
30000
10000
10000
7800
7800
179000
179000
18000
18000
400000
400000
5000
5000
350000
350000
6200
6200
100000
100000
35000
35000
500
5500
5500
2200
2200

ADJUSTMENTS
Debit
Credit

5000
1200

1200

1200

1200
120000

5000
500

5000

5000

500
4000
6000

4000
6000

120000
500

4000
6000
4000
6000
609200

609200

4000
6000
4000
6000
507700
18500

526200

221500

203000
18500

You might also like