Scribd Logo
Upload

Welcome to Scribd!

  • 7 views

    Book 1

    Uploaded by

    Deepak Dagar
    Funds required 10,000 10,000 10,000 fresh equity 10,000 5,000 Nil No. Of fresh share(lakh) 105. 52. Nil Debt issued 5,000 10,000 Interest rate 10% 10% 10% Add. Int. Cost Nil 500 1,000 EBIT 3,500 3,5003,500 Interest 1,000 1,500 2,000 EBT 2,500 2,000 1,500 Taxes 900 720 540 EAT 1,600 1,280 960 No. Of shares 205. 152. 100 EPS(Rs / share) 7. 8. 9. Ex.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Book 1

    Uploaded by

    Deepak Dagar
    7 views1 page
    Funds required 10,000 10,000 10,000 fresh equity 10,000 5,000 Nil No. Of fresh share(lakh) 105. 52. Nil Debt issued 5,000 10,000 Interest rate 10% 10% 10% Add. Int. Cost Nil 500 1,000 EBIT 3,500 3,5003,500 Interest 1,000 1,500 2,000 EBT 2,500 2,000 1,500 Taxes 900 720 540 EAT 1,600 1,280 960 No. Of shares 205. 152. 100 EPS(Rs / share) 7. 8. 9. Ex.

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Funds required 10,000 10,000 10,000 fresh equity 10,000 5,000 Nil No. Of fresh share(lakh) 105. 52. Nil Debt issued 5,000 10,000 Interest rate 10% 10% 10% Add. Int. Cost Nil 500 1,000 EBIT 3,500 3,5003,500 Interest 1,000 1,500 2,000 EBT 2,500 2,000 1,500 Taxes 900 720 540 EAT 1,600 1,280 960 No. Of shares 205. 152. 100 EPS(Rs / share) 7. 8. 9. Ex.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views1 page

    Book 1

    Uploaded by

    Deepak Dagar
    Funds required 10,000 10,000 10,000 fresh equity 10,000 5,000 Nil No. Of fresh share(lakh) 105. 52. Nil Debt issued 5,000 10,000 Interest rate 10% 10% 10% Add. Int. Cost Nil 500 1,000 EBIT 3,500 3,5003,500 Interest 1,000 1,500 2,000 EBT 2,500 2,000 1,500 Taxes 900 720 540 EAT 1,600 1,280 960 No. Of shares 205. 152. 100 EPS(Rs / share) 7. 8. 9. Ex.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    equal(in Rs

    all equity(in Rs lakhs)lakhs)


    All debt (in Rs lakhs)
    Funds required
    10,000
    10,000
    10,000
    Fresh equity
    10,000
    5,000
    Nil
    No. of fresh share(lakh)
    105.26
    52.63
    Nil
    Debt issued
    5,000
    10,000
    Interest rate
    10%
    10%
    10%
    Add. Int. cost
    Nil
    500
    1,000
    EBIT
    3,500
    3,500
    3,500
    Interest
    1,000
    1,500
    2,000
    EBT
    2,500
    2,000
    1,500
    Taxes
    900
    720
    540
    EAT
    1,600
    1,280
    960
    No. of shares
    205.26
    152.63
    100
    EPS(Rs/share)
    7.79
    8.39
    9.6
    Ex. PE multiple
    15
    12
    9
    Ex. Price(Rs/share)
    116.92
    100.63
    86.4
    Value of equity
    24,000
    15,360
    8,640
    value of debt
    10,000
    15,000
    20,000
    value of firm
    34,000
    30,360
    28,640

    You might also like