Professional Documents
Culture Documents
Chapter 9 Sample File
Chapter 9 Sample File
Target
Revenue
Variance to
Target
Jan
31,021
30,685
Feb
32,187
31,685
Mar
29,542
30,342
Apr
33,006
32,773
May
35,465
35,376
Jun
35,089
36,143
Jul
38,270
39,184
Aug
37,543
37,381
($336)
($502)
$800
($233)
($89)
$1,054
$914
($162)
45,000
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
Jan
Feb
Mar
Apr
May
Jun
Target
Jul
Aug
Sep
Oct
Nov
Dec
Nov
------(230)
Dec
------770
Revenue
Feb
------(502)
Mar
------800
Apr
------(233)
May
------(89)
Jun
------1,054
Jul
------914
Aug
------(162)
Sep
------790
Oct
------(294)
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Feb-------(502)
Mar-------800
Apr-------(233)
May-------(89)
Jun-------1,054
Jul-------914
Aug-------(162)
Jan-------(336)
Target
31,021
32,187
29,542
33,006
35,465
35,089
38,270
37,543
Revenue
30,685
31,685
30,342
32,773
35,376
36,143
39,184
37,381
Variance
($336)
($502)
$800
($233)
($89)
$1,054
$914
($162)
to Target
Sep
35,810
36,600
Oct
37,465
37,170
Nov
38,000
37,770
Dec
38,000
38,770
$790
($294)
($230)
$770
Sep
Oct
Nov
Dec
Sep-------790
Oct-------(294)
Nov-------(230)
Dec-------770
35,810
37,465
38,000
38,000
36,600
37,170
37,770
38,770
$790
($294)
($230)
$770
Sales Median
Division
1
Division
2
Division
3
Division
4
Division
5
Division
6
Division
7
Division
8
32,526 38,291
39,939 38,291
29,542 38,291
38,312 38,291
41,595 38,291
35,089 38,291
38,270 38,291
40,022 38,291
45,000
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
Division Division Division Division Division Division Division
1
2
3
4
5
6
7
Sales
Median
Division Division
7
8
Revenue
Target
Jan
28.2 K
31.0 K
Feb
25.1 K
32.2 K
Mar
25.1 K
29.5 K
Apr
32.3 K
33.0 K
May
38.3 K
35.5 K
Jun
30.5 K
35.1 K
Jul
39.4 K
38.3 K
Aug
39.0 K
37.5 K
Sep
36.2 K
35.8 K
Target
Revenue
45 K
40 K
35 K
30 K
25 K
20 K
15 K
10 K
5K
0K
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
31.0 K
32.2 K
29.5 K
33.0 K
35.5 K
35.1 K
38.3 K
37.5 K
35.8 K
37.5 K
38.0 K
38.0 K
Revenue 28.2 K
25.1 K
25.1 K
32.3 K
38.3 K
30.5 K
39.4 K
39.0 K
36.2 K
29.6 K
39.5 K
34.2 K
Target
Oct
29.6 K
37.5 K
Nov
39.5 K
38.0 K
Dec
34.2 K
38.0 K
% to Code
65%
20%
10%
5%
105%
95%
% On Time
75%
10%
10%
5%
92%
95%
Poor
Good
Value
100%
90%
80%
120%
VeryGood
Good
Fair
Poor
Value
70%
Target
60%
100%
50%
40%
80%
30%
20%
60%
10%
40%
0%
YTD Rev vs
20%
0%
YTD Rev vs Plan
North
% to Code
% On Time
South
Poor
Fair
Good
VeryGood
Value
Target
25%
25%
25%
25%
87%
100%
West
25%
25%
25%
25%
81%
100%
25%
25%
25%
25%
92%
100%
Midwest
25%
25%
25%
25%
110%
100%
Poor
Fair
Good
VeryGood
Value
Target
100%
80%
60%
40%
20%
0%
North
South
West
Midwest
Poor
Good
Value
Fair
VeryGood
Target
YTD Rev vs
Plan
Limit Table
Lower Limit
Upper Limit
25
35
Jan
25
10
33
Lower Limit
Upper Limit
Values
Feb
25
10
27
Mar
25
10
23
Apr
25
10
28
May
25
10
26
Jun
25
10
37
Jul
Aug Sep
Jul
25
10
36
Aug
25
10
32
Sep
25
10
29
Oct
25
10
23
Nov
25
10
26
Dec
25
10
28