An

1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010

Cheltuieli totale Venituri totale

308
4
128,534
130,392
368,794
379,956
451,039
451,045
587,547
609,068
1,072,828
1,113,665
1,931,382
1,960,458
3,649,198
3,657,544
7,097,938
7,692,967
11,703,923
12,413,385
19,465,226
21,582,377
27,932,002
31,247,886

Regression Statistics

Intercept

RESIDUAL OUTPUT
Observation
1
2
3
4
5
6
7
8

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.999815523
R Square
0.999631081
Adjusted R Square 0.90872199
Standard Error
213989.1416
Observations
12
ANOVA
df
Regression
Residual
Total

1
11
12

SS
MS
1.36485E+15 1.36485E+15
5.03705E+11 45791352726
1.36535E+15

F
Significance F
29805.83736
1.04E-18

Coefficients
Intercept
X Variable 1

0
0.90276321

Standard Error
#N/A
0.005229055

t Stat
#N/A
172.6436716

P-value
#N/A
3.08728E-20

Lower 95%
#N/A
0.891254138

RESIDUAL OUTPUT
Observation
1
2
3
4
5
6
7
8
9
10
11
12

An

Predicted Y
3.611052841
117713.1005
343010.2983
407186.8321
549844.1829
1005375.79
1769829.357
3301896.163
6944927.585
11206347.29
19483775.94
28209441.88

Cheltuieli totale
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010

308
128,534
368,794
451,039
587,547
1,072,828
1,931,382
3649198
7097938
11,703,923
19,465,226
27,932,002

SUMMARY OUTPUT
Regression Statistics
Multiple R
0.999961258
R Square
0.999922518
Adjusted R Square 0.9999053
Standard Error
88229.41819
Observations
12

Residuals
304.3889472
10820.8995
25783.70172
43852.16787
37702.81711
67452.20954
161552.6425
347301.8372
153010.4153
497575.7083
-18549.94366
-277439.8764

Venituri totale
4
130392
379956
451045
609068
1113665
1960458
3657544
7692967
12413385
21582377
31247886

Numar
angajati
5
10
16
11
15
25
36
48
86
123
143
182

Regression Statistics

ANOVA
df
Regression
Residual
Total

Intercept
X Variable 1
X Variable 2

2
9
11

SS
MS
9.04143E+14 4.52072E+14
70059872113 7784430235
9.04213E+14

Coefficients
-80534.27857
0.832494891
11034.69788

Standard Error
t Stat
46151.19252 -1.745009699
0.010682415 77.93134014
1786.442656
6.17691133

340.8043882

F
Significance F
58073.8155
3.17244E-19
Observation

P-value
0.114942437
4.77343E-14
0.000163336

Lower 95%
-184935.5291
0.80832959
6993.483839

SUMMARY OUTPUT
Regression Statistics
Multiple R

0.999797002

R Square

0.999594046

Adjusted R Square
0.999553451
Standard Error
191590.4073
Observations

12

ANOVA
c

df

Regression

SS

MS

9.03846E+14 9.03846E+14

Residual

10

3.67069E+11 36706884157

Total

11

9.04213E+14

Coefficients Standard Error

Intercept
130208.0612
67488.37981
X Variable 1 0.896446892
0.005712827

RESIDUAL OUTPUT
Observation
1
2
3
4
5
6
7
8
9
10
11
12

Predicted Y
130211.647
247097.5644
470818.4366
534545.9497
676205.1769
1128549.589
1887654.542
3409002.013
7026544.419
11258148.46
19477662.85
28142278.35

4.964602744
0
3.885293835

Residuals
-129903.647
-118563.5644
-102024.4366
-83506.94968
-88658.17691
-55721.58931
43727.4576
240195.9873
71393.58069
445774.5352
-12436.84672
-210276.3502

t Stat
1.929340453
156.9182618

F
24623.34089

P-value
0.082524405
2.71E-18

Significance F
2.71367E-18

Lower 95% Upper 95%

-20165.41922 280581.5
0.88371792 0.909176

Upper 95% Lower 95,0%

#N/A
#N/A
0.914272 0.891254138

Upper 95,0%
#N/A
0.914272282

SUMMARY OUTPUT
Regression Statistics
Multiple R

0.999961258

R Square

0.999922518

Adjusted R Square
0.9999053
Standard Error
88229.41819
Observations

12

ANOVA
df
Regression
Residual
Total

2
9
11

SS
MS
9.04143E+14 4.52072E+14
70059872113 7784430235
9.04213E+14

Coefficients Standard Error

t Stat
Intercept
-80534.2786
46151.19252 -1.745009699
X Variable 1 0.832494891
0.010682415 77.93134014
X Variable 2 11034.69788
1786.442656
6.17691133

F
Significance F
58073.8155
3.17244E-19

P-value
0.114942437
4.77343E-14
0.000163336

Lower 95% Upper 95%

-184935.5291 23866.97
0.80832959 0.85666
6993.483839 15075.91

RESIDUAL OUTPUT
Observation
1
2
3
4
5
6
7
8
9
10
11
12

Predicted Y
-25357.4592
138363.3741
412332.3163
416340.0562
592032.1879
1122453.591
1948786.114
3494017.913
7272805.463
11610813.15
19464646.11
27941486.18

Residuals
25665.45919
-9829.374052
-43538.3163
34698.94379
-4485.187885
-49625.59119
-17404.11408
155180.0868
-174867.4631
93109.8471
579.8940945
-9484.184416

Lower 95,0%
Upper 95,0%
-20165.4 280581.5
0.883718 0.909176

Lower 95.0%
Upper 95.0%
-184936 23866.97
0.80833 0.85666
6993.484 15075.91