Following are the comparasion of our last performance with banking sector.

On investment of Rs 10,000,000/=

Profit Calculation as per Banking Sector:

Year(s)
Year - 1
Year - 2
Year - 3
Year - 4
Year - 5

Principal
Rate
10,000,000
10.00%
11,000,000
10.00%
12,100,000
10.00%
13,310,000
10.00%
14,641,000
10.00%
Total Profit :

Profit
Amount
1,000,000
1,100,000
1,210,000
1,331,000
1,464,100
6,105,100

Profit Calculation as per PG Company:

Year(s)
Year - 1
Year - 2
Year - 3
Year - 4
Year - 5

Principal
Rate
10,000,000
12.00%
11,200,000
12.00%
12,544,000
12.00%
14,049,280
12.00%
15,735,194
12.00%
Total Profit :

Profit
Amount
1,200,000
1,344,000
1,505,280
1,685,914
1,888,223
7,623,417

Current Situation:
Currently, banking sector is offering profit @ 11.5% on Investment of Rs 10.00 million
for a period of 5 year(s) and on the same amount of investment with our PG Company
our proposed rate is 13.10%

Profit Calculation as per Banking Sector:

Year(s)
Year - 1
Year - 2
Year - 3
Year - 4
Year - 5

Principal
Rate
10,000,000
11.50%
11,150,000
11.50%
12,432,250
11.50%
13,861,959
11.50%
15,456,084
11.50%
Total Profit :

Profit
Amount
1,150,000
1,282,250
1,429,709
1,594,125
1,777,450
7,233,534

Profit Calculation as per PG Company:

Year(s)
Year - 1
Year - 2
Year - 3
Year - 4
Year - 5

Principal
Rate
10,000,000
13.00%
11,300,000
13.00%
12,769,000
13.00%
14,428,970
13.00%
16,304,736
13.00%
Total Profit :

Profit
Amount
1,300,000
1,469,000
1,659,970
1,875,766
2,119,616
8,424,352