Professional Documents
Culture Documents
Options
Options
X
r
t
80
81
82
83
84
85
86
95
95
95
95
95
95
95
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
0.082192 0.082192 0.082192 0.082192 0.082192 0.082192 0.082192
25%
25%
25%
25%
25%
25%
25%
d1
N(d1)
d2
N(d2)
C
Int. Val
T Val
0.02
0
0.02
0.04
0
0.04
0.06
0
0.06
0.09
0
0.09
0.14
0
0.14
0.21
0
0.21
0.30
0
0.30
18.00
16.00 87
95
8.50%
12.00
0.082192
10.0025%
14.00
88
89
90
91
92
93
94
95
95
95
95
95
95
95
95
95
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
0.082192 0.082192 0.082192 0.082192 0.082192 0.082192 0.082192 0.082192
25%
25%
25%
25%
25% Call Option
25% Price 25%
25%
Intrinsic Value
8.00
-1.09406
-0.9346 -0.77694 -0.62105 -0.46688 -0.31439 -0.16356
Time Value
6.00
0.136965 0.174998 0.218596 0.267283 0.320293 0.376611 0.43504
4.00
-1.16573
-1.00627 -0.84862 -0.69272 -0.53855 -0.38607 -0.23523
0.121862
0.157142 0.198047 0.244242 0.295098 0.349723 0.407015
2.00
0.00
0.58
0
0.58
0.77
0
0.77
1.01
0
1.01
1.31
0
1.31
80
82
84
86
88
90
92
94
96
98
100
102
104
106
108
110
0.42
0
0.42
1.66
0
1.66
2.06
0
2.06
-0.01433
0.494282
-0.08601
0.465731
0.133311
0.553026
0.061639
0.524575
2.53
0
2.53
3.05
0
3.05
96
97
98
99
100
101
102
103
104
95
95
95
95
95
95
95
95
95
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
0.082192 0.082192 0.082192 0.082192 0.082192 0.082192 0.082192 0.082192 0.082192
25%
25%
25%
25%
25%
25%
25%
25%
25%
0.27941
0.610035
0.207737
0.582283
0.423995
0.664215
0.352322
0.637702
0.567097
0.714676
0.495424
0.689849
0.708745
0.760759
0.637073
0.737961
3.63
1
2.63
4.27
2
2.27
4.96
3
1.96
5.70
4
1.70
7.30
6
1.30
8.15
7
1.15
9.04
8
1.04
9.95
9
0.95
105
106
107
108
109
110
95
95
95
95
95
95
8.50%
8.50%
8.50%
8.50%
8.50%
8.50%
0.082192 0.082192 0.082192 0.082192 0.082192 0.082192
25%
25%
25%
25%
25%
25%
1.529706
0.936955
1.458033
0.927584
1.661956
0.951739
1.590283
0.944115
1.792965
0.963511
1.721292
0.957401
10.87
10
0.87
11.82
11
0.82
12.78
12
0.78
14.72
14
0.72
15.70
15
0.70