You are on page 1of 2

Advanced Financial Accounting (FIN611) Assignment No.

1 Bc090402936 Sidra Nasir Following is the Receipts and Payments Account of Shaheen Sports Club for the year ended on 31st December 2011. Additional information: 1. There are 450 members, each paying an annual subscription of Rs. 1,000. 2. An amount of Rs. 9,000 was due from the subscriptions for the year 2010. 3. Accrued rent of Rs. 10,000 at the end of the year. 4. Stationery in hand at the end of the year is Rs. 18,000. 5. On 31st December 2010 the building stood in the books at Rs. 2,000,000 and is subject to depreciation at 5% per annum. 6. Investments at 31st December 2010 were Rs. 900,000.

Required: Prepare Income and Expenditure Account for the year ended on 31st December 2011 and Balance Sheet as on that date.
Solution:

INCOME: Subscription (450*1000) =450000

Profit on sale of events ticket =310000 Profit on investments Total Income =200000 = 960000

Less : Expenditure: Salary Stationary Rent Electricity Repairs General Expenses Bad Debts Depreciation on Building = 416000 = (80000-18000) = 62000 = (120000+10000) = 130000 = 20000 = 80000 =100000 = (9000-8000) = 1000 = 100000 (431000) = 431000 52900

You might also like