You are on page 1of 4

Security Analysis & Portfolio Management

Assignment
Risk & Return
Submitted To:
Sir Adnan Akhtar
Submitted By:
JIBRAN KHALIL
10-ARID-1395
MBA 4th

Date
Dec-09
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10
Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11

PAKISTAN ENGINEERING CO LIMITED (ENGINEERING SECTOR)


closing HPR
HPY= Rs(Rs - Rs)
(Rs - Rs)2
300
302.99

302.94
310
305
300
299.99
300
299.99
310
291.48
280.43
249.99
150
136.38
104.54
104
90
90
50.79
46.02
41.5
40.4
36.95

1.009967
0.999835
1.023305
0.983871
0.983607
0.999967
1.000033
0.999967
1.033368
0.940258
0.96209
0.891452
0.600024
0.9092
0.766535
0.994835
0.865385
1
0.564333
0.906084
0.901782
0.973494
0.914604

0.996667
-0.0165
2.330494
-1.6129
-1.63934
-0.00333
0.003333
-0.00333
3.336778
-5.97419
-3.791
-10.8548
-39.9976
-9.08
-23.3465
-0.51655
-13.4615
0
-43.5667
-9.39161
-9.82182
-2.6506
-8.5396

8.504946667
7.491777805
9.838774487
5.895376774
5.868935738
7.504946667
7.511613444
7.504946667
10.84505789
1.534086452
3.717282333
-3.34647876
-32.4893199
-1.57172
-15.8382517
6.991731311
-5.95325846
7.50828
-36.0583867
-1.88333252
-2.3135366
4.85767759
-1.03132396

72.3341178
56.1267347
96.8014834
34.7554673
34.4444067
56.3242245
56.4243365
56.3242245
117.615281
2.35342124
13.8181879
11.1989201
1055.55591
2.47030376
250.850218
48.8843067
35.4412863
56.3742686
1300.20725
3.54694139
5.35245161
23.5970316
1.06362911

35.99 0.974019

Dec-11
SUM

AM=

-2.59811 4.910174452 24.1098131

-180.199

Rs

-7.50828

s2=

142.3323

s=

3415.9742

11.93%

Cov(Rs,Rm)=

s=

s2=

3.212195

Cov(Rs,Rm)/m2
0.11957

0.014297

Analysis:
Rs=

-7.50828

s=
Rm=
m=

11.93%
0.93%
5.18%

e=
s=
Bm =

11.91%
0.11957
1

Risk of security(11.93%) contain 11.91% of unsystematic r

KSE 100 Index


Closing
9,386.92
9,614.19
9,657.79
10,178.43
10,428.12
9,326.42
9,721.91
10,519.02
9,813.05
10,013.31
10,598.40
11,234.76
12,022.46
12,359.36
11,289.22
11,809.54
12,057.54
12,123.15
12,496.03
12,190.37
11,070.58
11,761.97
11,868.88
11,532.83

HPR

HPY=Rm (Rm-Rm) (Rm-Rm)2

2.421135
0.453496
5.390881
2.453129
-10.5647
4.240534
8.199109
-6.711367
2.040752
5.843123
6.004303
7.011276
2.802255
-8.658539
4.608999
2.099997
0.544141
3.075768
-2.446057
-9.185857
6.245292
0.908946
-2.831354

1.490315
-0.477324
4.460061
1.522309
-11.49552
3.309714
7.268289
-7.642187
1.109932
4.912303
5.073483
6.080456
1.871435
-9.589359
3.678179
1.169177
-0.386679
2.144948
-3.376877
-10.11668
5.314472
-0.021874
-3.762174

1.024211
1.004535
1.053909
1.024531
0.894353
1.042405
1.081991
0.932886
1.020408
1.058431
1.060043
1.070113
1.028023
0.913415
1.04609
1.021
1.005441
1.030758
0.975539
0.908141
1.062453
1.009089
0.971686

(Rs - Rs) (Rm

-Rm)

2.221039
0.227838
19.89215
2.317424
132.1471
10.95421
52.82803
58.40302
1.231949
24.13072
25.74023
36.97194
3.502269
91.95581
13.529
1.366975
0.149521
4.600803
11.4033
102.3472
28.24361
0.000478
14.15395

12.67504909
-3.576002784
43.88153783
8.974584075
-67.46649102
24.83922616
54.59657754
-57.35420321
12.03727523
7.535897177
18.859567
-20.34811594
-60.80165405
15.07178725
-58.2559198
8.174572284
2.302000953
16.10487213
121.7647318
19.05306749
-12.29522451
-0.106255016
3.880020114

11,347.66 0.983944

-1.60559

-2.53641 6.433377

-12.45421706

22.3397

644.752

77.09268276

Rm=

0.930819

m2=

26.86466

m=

5.18%

Unsystematic Risk=

s2=

m22+e2

e2=

s2-m22
141.9482

e=

11.91%

11.91% of unsystematic risk. As the unsystematic risk is high so the investor will not invest in this security.

You might also like