Professional Documents
Culture Documents
3)
Feasibility Study.
Executive Summary
The proposed project consists in establishing a pastry shop in South Mumbai (Thakurdwar Area). The pastry shop will produce three categories of sweets: Chocolates, Ice Creams and Pastries. The pastry shop will have two major target markets. First, it will target restaurants, hotels and other pastry shops. The second aim consists in catering for special occasions such as weddings, birthdays and religious events. The targeted region is South Mumbai, which includes the areas of Thakurdwar, C. P. Tank, Bhuleshwar, Sickanagar, Prathna-Samaj. Based on our market study, we found that there are only two pastry shops in this region. However, the pastry shop will produce a variety of products in order to circumvent seasonality associated with specific products. The total investment amounts to Rs.1,50,000; it includes equipment with a total value of Rs. 80,000 other fixed assets (fixtures, furniture, office equipment and computers) amounting to Rs. 20,000, and working capital needs of Rs. 15,000. The main financial assumptions take into consideration the socio-economic conditions in South Mumbai, and are, therefore, relatively conservative. There is a very important gap between the sales expected in the summer versus those expected during the nine other months. The projections are taken over a period of 5 years. We expect net income to be around Rs. 18,000 the first year and to reach Rs. 28,000 by the 5th year of production. These results clearly show that this project is feasible. According to our study, the project will provide good returns to the investors. More important, however, is the socio-economic impact of such a project. It will create 10 decent jobs with respectable wages. Moreover, the fact that certain jobs are reserved for women will contribute in women empowerment in a region where huge gaps subsist between male and female unemployment. Furthermore, the staff that needs specific skills will be thoroughly trained; as a result their output will have a concrete value added.
3) OPPORTUNITIES:Labor, which is the main factor of production of decorated chocolate, is cheaper than compared to the major cities. Hence, the expected price difference between chocolate produced in other areas and those in main cities could open up new opportunities to contract deals with chocolate distributors in South Mumbai or other cities. Another opportunity is possible by establishing contracts with clients such as hotels and restaurants. The pastry shop will take advantage of the fact that during the summer months the number of residents increases considerably, especially to sell ice cream. 4) THREATS:There is a risk that the turnover achieved does not reach expectations and therefore, the business would not be able to cover its operating expenses. In addition, there is a risk that the economic condition in the region does not improve, or even gets worse; this would definitely impede the profitability of the business.
Marketing plan
The pastry shop will capitalize on several advantages in order to build up a solid, loyal and diversified network of clients. It will therefore focus on the following objectives: Cleanness and high quality of inputs used, as well as high quality standards of production. Competitive pricing Attractive decorations for chocolates to please different tastes Delivery of Chocolates, Pastries, and Ice cream to various points of sales and pastry shops. Pricing The prices the pastry shop will charge are determined by the standards of living of the targeted regions, by the production costs, and by the competition. Pricing Rates Items 1kg of normally decorated chocolate 1kg of extra decorated chocolate 1kg of ice cream (Sancha Made) 1kg of ice cream (Machine / Outsourced) Pastries Rates Rs: 225.00 Rs: 275.00 Rs: 129.00 Rs: 99.00 Rs: 65-75
The pastry shop will offer differentiated pricing according to the quantities purchased by the customers. The price list above is applied for retail selling.
Sales channels The production unit will establish strategic alliances with the hotels, restaurants, supermarkets, municipalities and other key clients to be the exclusive distributor of sweets for special occasions. This requires good quality services including timely delivery, freshness of goods etc to be competitive in order to attract and retain a large base of clients.
Financial Plan
This section details the calculations, assumptions and methodology used as a basis for the projection of the expected financial performance of the pastry shop.
Initial Investment
Equipment costs
Items Refrigerated Room Tempering Machine for Chocolate Shaker for Chocolate Cream Machine Mixture Slimmer (Chocolate & Ice Cream) Convention Oven Baking Oven Decoration Equipments Thermometer Moulds Pasteurizer Freezer Total Investment Quantity 2 1 1 2 1 1 2 1 Box 1 1 Set 1 1 Cost per Item (Rs.) 15000.00 12850.00 4000.00 2500.00 4000.00 7000.00 15000.00 2500.00 130.00 2000.00 13500.00 15000.00 Total Cost (Rs.) 30000.00 12850.00 4000.00 5000.00 4000.00 7000.00 30000.00 2500.00 130.00 2000.00 13500.00 15000.00 125980.00
Total fixed assets: Rs: 477980.00 Working capital needs Rs: 15000.00 Total initial investment Rs: 492980.00
Beginning inventory Description Chocolate Cake Bread Chocolate Cream White Cream Fresh Fruits Dry Fruits Mix Packet Packing Material Chocolate Decoration Plates and Trays Total Cost Quantity 10 Kg 20 Units 2 Kg 2 Kg 1 Basket 5 kg 25 Units 5 Units 100 Units Unit Cost 125.00 70.00 210.00 160.00 300.00 100.00 3.00 75.00 1.00 Amount (Rs.) 1250.00 1400.00 420.00 320.00 300.00 500.00 75.00 375.00 100.00 4740.00
Staff structure: Regarding the administrative staff, the pastry shop will hire a Manager and Cashier with substantive skills, and a presentable and friendly delivery boy. On the production side, the pastry shop will have a Chief. Chef, an Asst Chef, and 3 crafts women, which will receive a serious training in order to acquire the required skills. Staff selection and training is crucial; the team must be as efficient and motivated as possible in order to ensure high quality products and services. The total number of employees is 10 all year round. The monthly salaries including other miscellaneous allowances are around Rs. 41,200.00
STAFF STRUCTURE Number of Monthly Total Total Monthly
Manager Cashier Craft Women Chief. Chef Asst. Chef Delivery Boy No. Of Employees 1 1 3 1 2 2 Monthly Salary 7000.00 4000.00 3000.00 5000.00 3000.00 2000.00 Total Salary 7000.00 4000.00 9000.00 5000.00 6000.00 4000.00 Misc. Allowances 1000.00 800.00 600.00 X 3 1000.00 500.00 X 2 300.00 X 2 Monthly Total 8000.00 4800.00 10800.00 6000.00 7000.00 4600.00
Recommendations and key success factors In order to achieve satisfactory results, there are some key success factors that should be highlighted: All the personnel of the pastry shop must be very qualified. The craft women, the chef, the cook and the sales person will receive all the necessary training in order to perform according to high standards. The managerial personnel and the chef will be selected according to their merits and previous experience. As a first stage the pastry shop should follow a policy of market penetration, trying to seize any opportunity in order to get a wide array of clients. The pastry shop will make full use of its marketing resources in order to market itself as a destination and as the most competent chocolate, ice cream and pastry shop producer in the region. After a certain period of functioning, the pastry shop would have acquired some key clients, on which it will focus as the primary target market. The pastry shop should try to differentiate itself from other French pastries building up on its main assets: quality, cleanness and affordable prices. Regarding the decorated chocolate, the manager should take into consideration the life cycle of certain models, and will make sure to introduce new models once the market for specific products has attained the maturity stage. The shop seating area ought to be as pleasant as possible, in order to attract visiting expatriates and tourists. Finally, let us stress one more time the importance of cleanness, high standards of production and good quality of inputs.
Economic impact Evaluation Establishing this pastry shop in the Thakurdwar area will have several positive repercussions on the socio- economic state of the region: Building up such a craft shop will allow for an economic diversification in a region where low-skilled jobs are predominant. The pastry shop will create 10 full-time jobs; it will offer new career opportunities to young people, especially women in the area. Creating jobs for women will empower them; it will help them to increase the household income in a very positive and comfortable way. Furthermore, the creation of these jobs will ensure to employees respectable wages and thus helps to lift up the standard of living of the concerned households. The production of pastries and especially chocolates has backward linkages that will be beneficial to the whole region, mainly through the use of fresh fruits, milk, and flour, produced in the area. Moreover, the training the employees will have received will equip them with valuable skills for future job opportunities. Finally, the pastry shop will be seen as a new attraction, and as one of the reasons to spend some additional time.
Feasibility Study
Technological Feasibility Study:
In this study I have examined the Technical requirement for the Pastry Shop in terms of Technology and Personnel. The machinery required for making pastries & chocolates is easily available at premium costs. The required training will be provided on hand (if required). The operations will be same and that will help the chef to gain mastery over it with time. Thus enhancing the quality further. The Chief. Chef will solely be responsible for training the individuals in terms of making Decorated Chocolates and Pastries of International Standard. One of the problems would be the technical advancement already gained by the competitors, a possible solution to this would be professional training for the employees (this shall be handled by the Chief Chef) Another Problem area will be serving the Highly Decorated Chocolates & International Flavor Pastries. A possible solution would be gradually introducing them in the market once the Brand name gets recognized in the area and adjacent locality.
The adjacent areas of Sickanagar, C. P. Tank & Bhuleshwar are populated areas and they are always on the lookout for something new.
The expected sales for one year are expected to be as follows: Because there exists a seasonality associated with the goods produced, and the region targeted is much more populated in summer than in winter, the assumptions are split in summer and winter season sales: 9,000 kgs of normally decorated chocolate with an average of 30 kgs per day for 300 days a year. 3,000 kgs of extra decorated chocolate with an average of 10 kgs per day for 300 days a year. 4,170 kgs of ice cream distributed as follows: 33 kgs per day for the 90 days of summer (June, July, and August), and 10 kgs per day for the months of April, May, September and October. 8,100 cones of Mary cream distributed as follows: 70 cones per day for the 90 days of summer, and an average of 20 cones per day for the 90 days that precede and follow the three summer months. Approximately 16,000 pieces of pastries will be sold annually with an average of 50 pieces per day over 320 days. Approximately 320 kgs of petits fours will be sold annually with an average of 10 kgs per day over 320 days. 8,600 cups of coffee are expected to be sold: 40 cups per day during 85 days in the summer and 20 cups per day for the remaining 260 days. As for fresh orange juice, it is estimated that 20 glasses will be sold daily during the 85 days of summer, and that only 10 glasses will be consumed daily for the remaining 270 days. Finally, it is estimated that 65 bottles of canned juice and sodas will be sold during the 85 days of summer and that 40 will be sold for the remaining 260 days. It is assumed that sales will increase by 5% during the 2nd and 3rd year of exercise, by 2% during the 4th, and at 1% during the 5th year. The following table shows the main assumptions for the income statement. It is assumed that general expenses will grow by 2% annually and maintenance expenses of equipment, fixtures and installations will increase by 2% annually. On the personnel side, wages are expected to increase by 2% annually and the income tax rate is 15%.
1. General Information: Information on product profile and project details 2. Promoters: His / her educational qualification, work expertise, project related
experience 3. Location: Exact location of the project, lease or freehold, locational advantages 4. Land and Building: Land area, construction area, type of construction, cost of construction, detailed plan and estimate along with plant layout 5. Plant and Machinery: Details of machinery required, capacity, suppliers, cost, various alternatives available, cost of miscellaneous assets 6. Production / Process: Description of production process, process chart, technical know-how, technology alternatives available, production program 7. Utilities: Water, power, steam, compressed air requirements, cost estimates, source of utilities 8. Transport and Communication: Mode, possibility of getting, costs 9. Raw Material: List of raw material required by quality and quantity, sources of procurement, cost of raw material, tie-up arrangements, if any, for procurement of raw material, alternative raw material, if any 10. Manpower: Manpower requirement by skilled and semi-skilled, sources of manpower supply, cost of procurement, requirement for training and its cost 11. Products: Product mix, estimated sales, distribution channels, competitions and the capacities, product standard, input-output ratio, product substitute 12. Market: End-users of product, distribution of market as local, national, international trade practices, sales promotion devices, proposed market research 13. Requirement of Working Capital: Working capital required, sources of working capital, need for collateral security, nature and extent of credit facilities offered and available 14. Requirement of Funds: Break-up of project cost in terms of costs of land, building, machinery, miscellaneous assets, preliminary expenses, contingencies and margin money for working capital, arrangements for meeting the cost of setting up of the project 15. Cost of Production and Profitability of first ten years: 16. Break-Even Analysis: 17. Schedule of Implementation: